XML 36 R16.htm IDEA: XBRL DOCUMENT v3.20.4
Residential Mortgage Servicing Rights
12 Months Ended
Dec. 31, 2020
Transfers and Servicing [Abstract]  
Residential Mortgage Servicing Rights Residential Mortgage Servicing Rights 
The Company measures its mortgage servicing rights at fair value with changes in fair value reported in residential mortgage banking revenue, net. The following table presents the changes in the Company's residential mortgage servicing rights for the years ended December 31, 2020, 2019 and 2018: 
(in thousands) 202020192018
Balance, beginning of period$115,010 $169,025 $153,151 
Additions for new MSR capitalized51,000 25,169 29,069 
Sale of MSR assets— (34,401)— 
Changes in fair value:  
  Changes due to collection/realization of expected cash flows over time
(19,680)(25,408)(24,533)
  Changes due to valuation inputs or assumptions (1)
(53,423)(19,375)11,338 
Balance, end of period$92,907 $115,010 $169,025 
(1) The change in valuation inputs and assumptions principally reflect changes in discount rates and prepayment speeds, which are primarily affected by changes in interest rates.
Information related to the serviced loan portfolio as of December 31, 2020, 2019 and 2018 is as follows: 
(dollars in thousands)December 31, 2020December 31, 2019December 31, 2018
Balance of loans serviced for others$13,026,720 $12,276,943 $15,978,885 
MSR as a percentage of serviced loans0.71 %0.94 %1.06 %

In 2019, Umpqua closed on the sale of $34.4 million in residential mortgage servicing rights for $3.4 billion of residential mortgage loans serviced for others.

The amount of contractually specified servicing fees, late fees and ancillary fees earned, recorded in residential mortgage banking revenue, net, was $35.7 million, $42.2 million, and $42.8 million for the years ended December 31, 2020, 2019 and 2018, respectively. 

Key assumptions used in measuring the fair value of MSR as of December 31, 2020, 2019 and 2018 were as follows:
 December 31, 2020December 31, 2019December 31, 2018
Constant prepayment rate18.48 %13.33 %12.95 %
Discount rate9.72 %9.75 %9.70 %
Weighted average life (years)4.96.06.2

A sensitivity analysis of the current fair value to changes in discount and prepayment speed assumptions as of December 31, 2020 and 2019 is as follows:
 December 31, 2020December 31, 2019
Constant prepayment rate
Effect on fair value of a 10% adverse change$(5,611)$(5,410)
Effect on fair value of a 20% adverse change$(10,833)$(10,403)
Discount rate
Effect on fair value of a 100 basis point adverse change$(3,339)$(4,366)
Effect on fair value of a 200 basis point adverse change$(6,448)$(8,418)

The sensitivity analysis presents the hypothetical effect on fair value of the MSR, due to the change in assumptions. The effect of such hypothetical change in assumptions generally cannot be extrapolated because the relationship of the change in an assumption to the change in fair value is not linear. Additionally, in the analysis, the impact of an adverse change in one assumption is calculated independent of any impact on other assumptions. In reality, changes in one assumption may change another assumption.