XML 52 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Allowance for Credit Losses (Allowance for Credit Losses Methodology) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Allowance for credit losses on loans and leases          
Balance, beginning of period $ 291,420 $ 144,872 $ 157,629 $ 144,871  
Provision for credit losses for loans and leases 81,484 19,352 186,986 33,036  
Charge-offs (19,453) (16,707) (43,908) (33,859)  
Recoveries 3,294 3,552 6,039 7,021  
Net recoveries (charge-offs) (16,159) (13,155) (37,869) (26,838)  
Balance, end of period 356,745 151,069 356,745 151,069  
Reserve for unfunded commitments          
Balance, beginning of period 20,927 4,654 5,106 4,523  
Provision for credit losses on unfunded commitments (1) 5,441 203 18,024 334  
Balance, end of period 26,368 4,857 26,368 4,857  
Total allowance for credit losses 383,113 155,926 383,113 155,926  
Provision Related to Accrued Interest on Loans Deferred Due to COVID-19     160    
Accounting Standards Update 2016-13 [Member]          
Allowance for credit losses on loans and leases          
Impact of adoption CECL         $ 49,999
Reserve for unfunded commitments          
Impact of adoption CECL         3,238
Commercial real estate          
Allowance for credit losses on loans and leases          
Balance, beginning of period 99,778 47,841 50,847 47,904  
Provision for credit losses for loans and leases 52,890 1,324 96,498 3,075  
Charge-offs 0 (387) 0 (2,538)  
Recoveries 160 219 406 556  
Net recoveries (charge-offs) 160 (168) 406 (1,982)  
Balance, end of period 152,828 48,997 152,828 48,997  
Reserve for unfunded commitments          
Balance, beginning of period 15,760 603 534 628  
Provision for credit losses on unfunded commitments (1) 5,048 (42) 16,244 (67)  
Balance, end of period 20,808 561 20,808 561  
Total allowance for credit losses 173,636 49,558 173,636 49,558  
Commercial real estate | Accounting Standards Update 2016-13 [Member]          
Allowance for credit losses on loans and leases          
Impact of adoption CECL         5,077
Reserve for unfunded commitments          
Impact of adoption CECL         4,030
Commercial          
Allowance for credit losses on loans and leases          
Balance, beginning of period 146,607 64,370 73,820 63,957  
Provision for credit losses for loans and leases 21,301 16,069 70,974 27,338  
Charge-offs (17,549) (14,697) (40,157) (27,907)  
Recoveries 2,256 2,611 3,969 4,965  
Net recoveries (charge-offs) (15,293) (12,086) (36,188) (22,942)  
Balance, end of period 152,615 68,353 152,615 68,353  
Reserve for unfunded commitments          
Balance, beginning of period 2,927 2,347 2,539 2,250  
Provision for credit losses on unfunded commitments (1) (6) 248 869 345  
Balance, end of period 2,921 2,595 2,921 2,595  
Total allowance for credit losses 155,536 70,948 155,536 70,948  
Commercial | Accounting Standards Update 2016-13 [Member]          
Allowance for credit losses on loans and leases          
Impact of adoption CECL         44,009
Reserve for unfunded commitments          
Impact of adoption CECL         (487)
Residential          
Allowance for credit losses on loans and leases          
Balance, beginning of period 34,251 22,173 24,714 22,034  
Provision for credit losses for loans and leases 6,157 1,398 13,342 1,517  
Charge-offs (143) (67) (154) (202)  
Recoveries 283 150 547 305  
Net recoveries (charge-offs) 140 83 393 103  
Balance, end of period 40,548 23,654 40,548 23,654  
Reserve for unfunded commitments          
Balance, beginning of period 1,741 162 149 160  
Provision for credit losses on unfunded commitments (1) 320 (5) 645 (3)  
Balance, end of period 2,061 157 2,061 157  
Total allowance for credit losses 42,609 23,811 42,609 23,811  
Residential | Accounting Standards Update 2016-13 [Member]          
Allowance for credit losses on loans and leases          
Impact of adoption CECL         2,099
Reserve for unfunded commitments          
Impact of adoption CECL         1,267
Consumer & Other          
Allowance for credit losses on loans and leases          
Balance, beginning of period 10,784 10,488 8,248 10,976  
Provision for credit losses for loans and leases 1,136 561 6,172 1,106  
Charge-offs (1,761) (1,556) (3,597) (3,212)  
Recoveries 595 572 1,117 1,195  
Net recoveries (charge-offs) (1,166) (984) (2,480) (2,017)  
Balance, end of period 10,754 10,065 10,754 10,065  
Reserve for unfunded commitments          
Balance, beginning of period 499 1,542 1,884 1,485  
Provision for credit losses on unfunded commitments (1) 79 2 266 59  
Balance, end of period 578 1,544 578 1,544  
Total allowance for credit losses $ 11,332 $ 11,609 $ 11,332 $ 11,609  
Consumer & Other | Accounting Standards Update 2016-13 [Member]          
Allowance for credit losses on loans and leases          
Impact of adoption CECL         (1,186)
Reserve for unfunded commitments          
Impact of adoption CECL         $ (1,572)