XML 77 R41.htm IDEA: XBRL DOCUMENT v3.20.1
Allowance for Credit Losses (Allowance for Credit Losses Methodology) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Jan. 01, 2020
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance, beginning of period $ 157,629    
Impact of adoption of CECL 157,629    
Provision for credit losses for loans and leases 105,502    
Charge-offs 24,455    
Recoveries 2,745    
Net (charge-offs) recoveries 21,710    
Balance, end of period 291,420    
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance   $ 144,871  
Charge-offs   (17,152)  
Recoveries   3,469  
Provision 118,085 13,684  
Ending balance   144,872  
Accounting Standards Update 2016-13 [Member]      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Impact of adoption of CECL 49,999   $ 207,628
Balance, end of period 49,999    
Commercial real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance, beginning of period 50,847    
Impact of adoption of CECL 99,778    
Provision for credit losses for loans and leases 43,608    
Charge-offs 0    
Recoveries 246    
Net (charge-offs) recoveries (246)    
Balance, end of period 99,778    
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance   47,904  
Charge-offs   (2,151)  
Recoveries   337  
Provision   1,751  
Ending balance   47,841  
Commercial real estate | Accounting Standards Update 2016-13 [Member]      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Impact of adoption of CECL 5,077   55,924
Balance, end of period 5,077    
Commercial      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance, beginning of period 73,820    
Impact of adoption of CECL 146,607    
Provision for credit losses for loans and leases 49,673    
Charge-offs 22,608    
Recoveries 1,713    
Net (charge-offs) recoveries 20,895    
Balance, end of period 146,607    
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance   63,957  
Charge-offs   (13,210)  
Recoveries   2,354  
Provision   11,269  
Ending balance   64,370  
Commercial | Accounting Standards Update 2016-13 [Member]      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Impact of adoption of CECL 44,009   117,829
Balance, end of period 44,009    
Residential      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance, beginning of period 24,714    
Impact of adoption of CECL 34,251    
Provision for credit losses for loans and leases 7,185    
Charge-offs 11    
Recoveries 264    
Net (charge-offs) recoveries (253)    
Balance, end of period 34,251    
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance   22,034  
Charge-offs   (135)  
Recoveries   155  
Provision   119  
Ending balance   22,173  
Residential | Accounting Standards Update 2016-13 [Member]      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Impact of adoption of CECL 2,099   26,813
Balance, end of period 2,099    
Consumer & other, net      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Balance, beginning of period 8,248    
Impact of adoption of CECL 10,784    
Provision for credit losses for loans and leases 5,036    
Charge-offs 1,836    
Recoveries 522    
Net (charge-offs) recoveries 1,314    
Balance, end of period 10,784    
Allowance for Loan and Lease Losses [Roll Forward]      
Beginning balance   10,976  
Charge-offs   (1,656)  
Recoveries   623  
Provision   545  
Ending balance   $ 10,488  
Consumer & other, net | Accounting Standards Update 2016-13 [Member]      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Impact of adoption of CECL (1,186)   $ 7,062
Balance, end of period $ (1,186)