XML 23 R29.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease, Cost
The following table presents the balance sheet information related to leases as of September 30, 2019:

(in thousands) 
LeasesSeptember 30, 2019
Operating lease right-of-use assets$108,187  
Operating lease liabilities$116,924  

The following table presents the components of lease expense for the three and nine months ended September 30, 2019:

(in thousands) Three Months EndedNine Months Ended
Lease CostsSeptember 30, 2019September 30, 2019
Operating lease costs$8,091  $24,333  
Short-term lease costs184  660  
Variable lease costs (2) 
Sublease income(625) (2,027) 
Net lease costs$7,651  $22,964  

Prior to the adoption of ASU 2016-02, rent expense for the three and nine months ended September 30, 2018 was $9.6 million and $28.6 million, respectively, and was partially offset by rent income of $671,000 and $2.0 million, respectively.

The following table presents the supplemental cash flow information related to leases for the nine months ended September 30, 2019:

(in thousands) Nine Months Ended
Cash FlowsSeptember 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$24,773  
Right of use assets obtained in exchange for new operating lease liabilities$15,339  
Lessee, Operating Lease, Liability, Maturity
The following table presents the maturities of lease liabilities as of September 30, 2019:

(in thousands) 
YearOperating Leases
Remainder of 2019$8,239  
202029,392  
202123,842  
202218,497  
202314,513  
Thereafter37,701  
Total lease payments132,184  
Less: imputed interest(15,260) 
Present value of lease liabilities$116,924  

The following table presents the operating lease term and discount rate as of September 30, 2019:

September 30, 2019
Weighted-average remaining lease term (years)6.8
Weighted-average discount rate3.60 %
Schedule of Future Minimum Rental Payments for Operating Leases
The following table sets forth, as of December 31, 2018, the future minimum lease payments under non-cancelable leases and future minimum income receivable under non-cancelable operating subleases:

(in thousands) 
YearLeases PaymentsSubleases Income
2019$33,948  $2,851  
202029,535  2,711  
202123,898  2,333  
202218,250  1,718  
202314,100  1,337  
Thereafter37,963  3,477  
Total$157,694  $14,427