Fair Value Measurement (Tables)
|
9 Months Ended |
Sep. 30, 2019 |
Fair Value Disclosures [Abstract] |
|
Fair Value, by Balance Sheet Grouping |
The following table presents estimated fair values of the Company's financial instruments as of September 30, 2019 and December 31, 2018, whether or not recognized or recorded at fair value in the Condensed Consolidated Balance Sheets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | | September 30, 2019 | | | | December 31, 2018 | | | | Level | | Carrying Value | | Fair Value | | Carrying Value | | Fair Value | FINANCIAL ASSETS: | | | | | | | | | | Cash and cash equivalents | 1 | | | $ | 1,191,444 | | | $ | 1,191,444 | | | $ | 622,637 | | | $ | 622,637 | | Equity and other investment securities | 1,2 | | | 64,764 | | | 64,764 | | | 61,841 | | | 61,841 | | Investment securities available for sale | 2 | | | 2,842,076 | | | 2,842,076 | | | 2,977,108 | | | 2,977,108 | | Investment securities held to maturity | 3 | | | 3,320 | | | 4,338 | | | 3,606 | | | 4,644 | | Loans held for sale, at fair value | 2 | | | 355,022 | | | 355,022 | | | 166,461 | | | 166,461 | | Loans and leases, net | 3 | | | 21,364,506 | | | 21,566,083 | | | 20,277,795 | | | 20,117,939 | | Restricted equity securities | 1 | | | 54,463 | | | 54,463 | | | 40,268 | | | 40,268 | | Residential mortgage servicing rights | 2,3 | | | 151,383 | | | 151,383 | | | 169,025 | | | 169,025 | | Bank owned life insurance | 1 | | | 318,533 | | | 318,533 | | | 313,626 | | | 313,626 | | Derivatives | 2,3 | | | 200,412 | | | 200,412 | | | 49,484 | | | 49,484 | | Visa Inc. Class B common stock (1) | 3 | | | — | | | — | | | — | | | 99,353 | | FINANCIAL LIABILITIES: | | | | | | | | | | Deposits | 1,2 | | | $ | 22,434,734 | | | $ | 22,457,847 | | | $ | 21,137,486 | | | $ | 21,116,852 | | Securities sold under agreements to repurchase | 2 | | | 296,717 | | | 296,717 | | | 297,151 | | | 297,151 | | Borrowings | 2 | | | 1,106,674 | | | 1,105,167 | | | 751,788 | | | 738,107 | | Junior subordinated debentures, at fair value | 3 | | | 267,798 | | | 267,798 | | | 300,870 | | | 300,870 | | Junior subordinated debentures, at amortized cost | 3 | | | 88,553 | | | 69,511 | | | 88,724 | | | 76,569 | | Derivatives | 2 | | | 6,285 | | | 6,285 | | | 15,982 | | | 15,982 | |
|
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis |
The following tables present information about the Company's assets and liabilities measured at fair value on a recurring basis as of September 30, 2019 and December 31, 2018: | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | September 30, 2019 | | | | | | | Description | Total | | Level 1 | | Level 2 | | Level 3 | FINANCIAL ASSETS: | | | | | | | | Equity and other investment securities | | | | | | | | | | | | | | | | Investments in mutual funds and other securities | $ | 52,218 | | | $ | 52,218 | | | $ | — | | | $ | — | | Equity securities held in rabbi trusts | 12,102 | | | 12,102 | | | — | | | — | | Other investments securities (1) | 444 | | | — | | | 444 | | | — | | Investment securities available for sale | | | | | | | | U.S. Treasury and agencies | 587,200 | | | — | | | 587,200 | | | — | | Obligations of states and political subdivisions | 269,030 | | | — | | | 269,030 | | | — | | Residential mortgage-backed securities and collateralized mortgage obligations | 1,985,846 | | | — | | | 1,985,846 | | | — | | | | | | | | | | Loans held for sale, at fair value | 355,022 | | | — | | | 355,022 | | | — | | Residential mortgage servicing rights, at fair value (2) | 151,383 | | | — | | | 36,191 | | | 115,192 | | Derivatives | | | | | | | | Interest rate lock commitments | 9,070 | | | — | | | — | | | 9,070 | | Interest rate forward sales commitments | 801 | | | — | | | 801 | | | — | | Interest rate swaps | 189,366 | | | — | | | 189,366 | | | — | | Foreign currency derivative | 1,175 | | | — | | | 1,175 | | | — | | Total assets measured at fair value | $ | 3,613,657 | | | $ | 64,320 | | | $ | 3,425,075 | | | $ | 124,262 | | FINANCIAL LIABILITIES: | | | | | | | | Junior subordinated debentures, at fair value | $ | 267,798 | | | $ | — | | | $ | — | | | $ | 267,798 | | Derivatives | | | | | | | | Interest rate forward sales commitments | 1,260 | | | — | | | 1,260 | | | — | | Interest rate swaps | 4,010 | | | — | | | 4,010 | | | — | | Foreign currency derivative | 1,015 | | | — | | | 1,015 | | | — | | Total liabilities measured at fair value | $ | 274,083 | | | $ | — | | | $ | 6,285 | | | $ | 267,798 | |
(1) Other investment securities includes securities held by Umpqua Investments as trading debt securities. (2) For more discussion of the portion of MSR at fair value transferred to level 2, refer to Note 12, Subsequent Event. | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | December 31, 2018 | | | | | | | Description | Total | | Level 1 | | Level 2 | | Level 3 | FINANCIAL ASSETS: | | | | | | | | Equity and other investment securities | | | | | | | | | | | | | | | | Investments in mutual funds and other securities | $ | 50,475 | | | $ | 50,475 | | | $ | — | | | $ | — | | Equity securities held in rabbi trusts | 10,918 | | | 10,918 | | | — | | | — | | Other investments securities (1) | 448 | | | — | | | 448 | | | — | | Investment securities available for sale | | | | | | | | U.S. Treasury and agencies | 39,656 | | | — | | | 39,656 | | | — | | Obligations of states and political subdivisions | 309,171 | | | — | | | 309,171 | | | — | | Residential mortgage-backed securities and collateralized mortgage obligations | 2,628,281 | | | — | | | 2,628,281 | | | — | | | | | | | | | | Loans held for sale, at fair value | 166,461 | | | — | | | 166,461 | | | — | | Residential mortgage servicing rights, at fair value | 169,025 | | | — | | | — | | | 169,025 | | Derivatives | | | | | | | | Interest rate lock commitments | 6,757 | | | — | | | — | | | 6,757 | | Interest rate forward sales commitments | 1 | | | — | | | 1 | | | — | | Interest rate swaps | 42,276 | | | — | | | 42,276 | | | — | | Foreign currency derivative | 450 | | | — | | | 450 | | | — | | Total assets measured at fair value | $ | 3,423,919 | | | $ | 61,393 | | | $ | 3,186,744 | | | $ | 175,782 | | FINANCIAL LIABILITIES: | | | | | | | | Junior subordinated debentures, at fair value | $ | 300,870 | | | $ | — | | | $ | — | | | $ | 300,870 | | Derivatives | | | | | | | | Interest rate forward sales commitments | 2,963 | | | — | | | 2,963 | | | — | | Interest rate swaps | 12,746 | | | — | | | 12,746 | | | — | | Foreign currency derivative | 273 | | | — | | | 273 | | | — | | Total liabilities measured at fair value | $ | 316,852 | | | $ | — | | | $ | 15,982 | | | $ | 300,870 | | (1) Other investment securities includes securities held by Umpqua Investments as trading debt securities.
|
Fair Value Measurement Inputs and Valuation Techniques |
The following table provides a description of the valuation technique, significant unobservable inputs, and qualitative information about the unobservable inputs for the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring basis at September 30, 2019: | | | | | | | | | | | | Financial Instrument | Valuation Technique | Unobservable Input | Weighted Average | Residential mortgage servicing rights | Discounted cash flow | | | | | Constant prepayment rate | 13.35% | | | | Discount rate | 9.75% | | Interest rate lock commitments | Internal pricing model | | | | | Pull-through rate | 87.56% | | Junior subordinated debentures | Discounted cash flow | | | | | Credit spread | 5.27% | |
|
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation |
The following tables provide a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and nine months ended September 30, 2019 and 2018:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | Three Months Ended | | | | | | Three Months Ended | | | | | | September 30, 2019 | | | | | | September 30, 2018 | | | | | | Residential mortgage servicing rights | | | Interest rate lock commitments, net | | | Junior subordinated debentures, at fair value | | | Residential mortgage servicing rights | | | Interest rate lock commitments, net | | | Junior subordinated debentures, at fair value | | Beginning Balance | $ | 139,780 | | | $ | 8,149 | | | $ | 277,028 | | | $ | 166,217 | | | $ | 6,782 | | | $ | 280,669 | | Transfer out of Level 3 | (36,191) | | | — | | | — | | | — | | | — | | | — | | Change included in earnings | 4,210 | | | 1,456 | | | 4,495 | | | 199 | | | (284) | | | 4,486 | | Change in fair values included in comprehensive income/loss | — | | | — | | | (8,450) | | | — | | | — | | | 2,409 | | Purchases and issuances | 7,393 | | | 9,027 | | | — | | | 8,622 | | | 4,679 | | | — | | Sales and settlements | — | | | (9,562) | | | (5,275) | | | — | | | (6,018) | | | (4,718) | | Ending Balance | $ | 115,192 | | | $ | 9,070 | | | $ | 267,798 | | | $ | 175,038 | | | $ | 5,159 | | | $ | 282,846 | | Net change in unrealized gains or (losses) relating to items held at end of period | $ | 11,045 | | | $ | 9,070 | | | $ | (3,955) | | | $ | 6,206 | | | $ | 5,159 | | | $ | 6,895 | | | | | | | | | | | | | | | Nine Months Ended | | | | | | Nine Months Ended | | | | | | September 30, 2019 | | | | | | September 30, 2018 | | | | | | Residential mortgage servicing rights | | | Interest rate lock commitments, net | | | Junior subordinated debentures, at fair value | | | Residential mortgage servicing rights | | | Interest rate lock commitments, net | | | Junior subordinated debentures, at fair value | | Beginning Balance | $ | 169,025 | | | $ | 6,757 | | | $ | 300,870 | | | $ | 153,151 | | | $ | 4,752 | | | $ | 277,155 | | Transfer out of Level 3 | (36,191) | | | — | | | — | | | — | | | — | | | — | | Change included in earnings | (34,414) | | | 4,455 | | | 13,952 | | | (125) | | | (1,288) | | | 12,544 | | Change in fair values included in comprehensive income/loss | — | | | — | | | (32,254) | | | — | | | — | | | 5,605 | | Purchases and issuances | 16,772 | | | 21,318 | | | — | | | 22,012 | | | 19,211 | | | — | | Sales and settlements | — | | | (23,460) | | | (14,770) | | | — | | | (17,516) | | | (12,458) | | Ending Balance | $ | 115,192 | | | $ | 9,070 | | | $ | 267,798 | | | $ | 175,038 | | | $ | 5,159 | | | $ | 282,846 | | Net change in unrealized gains or (losses) relating to items held at end of period | $ | (14,243) | | | $ | 9,070 | | | $ | (18,302) | | | $ | 17,983 | | | $ | 5,159 | | | $ | 18,149 | | | | | | | | | | | | | |
Changes in residential mortgage servicing rights carried at fair value are recorded in residential mortgage banking revenue within non-interest income. Gains (losses) on interest rate lock commitments carried at fair value are recorded in residential mortgage banking revenue within non-interest income. The contractual interest expense on the junior subordinated debentures is recorded on an accrual basis as interest on junior subordinated debentures within interest expense. Settlements related to the junior subordinated debentures represent the payment of accrued interest that is embedded in the fair value of these liabilities.
|
Fair Value Measurements, Nonrecurring |
The following tables present information about the Company's assets and liabilities measured at fair value on a nonrecurring basis for which a nonrecurring change in fair value has been recorded during the reporting period. The amounts disclosed below represent the fair values at the time the nonrecurring fair value measurements were made, and not necessarily the fair value as of the dates reported upon. | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | September 30, 2019 | | | | | | | | Total | | Level 1 | | Level 2 | | Level 3 | Loans and leases | $ | 25,000 | | | $ | — | | | $ | — | | | $ | 25,000 | | Other real estate owned | 2,390 | | | — | | | — | | | 2,390 | | | $ | 27,390 | | | $ | — | | | $ | — | | | $ | 27,390 | |
| | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | December 31, 2018 | | | | | | | | Total | | Level 1 | | Level 2 | | Level 3 | | | | | | | | | | | | | | | | | | | | | | | | | Loans and leases | $ | 98,696 | | | $ | — | | | $ | — | | | $ | 98,696 | | Other real estate owned | 7,532 | | | — | | | — | | | 7,532 | | | $ | 106,228 | | | $ | — | | | $ | — | | | $ | 106,228 | |
|
Fair Value, Measured on Recurring Basis, Gain (Loss) Included in Earnings |
The following table presents the losses resulting from nonrecurring fair value adjustments for the three and nine months ended September 30, 2019 and 2018: | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | Three Months Ended | | | | Nine Months Ended | | | | September 30, 2019 | | September 30, 2018 | | September 30, 2019 | | September 30, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | Loans and leases | $ | 20,435 | | | $ | 14,436 | | | $ | 51,212 | | | $ | 42,158 | | Other real estate owned | 279 | | | — | | | 3,013 | | | 66 | | Total loss from nonrecurring measurements | $ | 20,714 | | | $ | 14,436 | | | $ | 54,225 | | | $ | 42,224 | |
|
Fair Value Option, Disclosures |
The following table presents the difference between the aggregate fair value and the aggregate unpaid principal balance of loans held for sale accounted for under the fair value option as of September 30, 2019 and December 31, 2018:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | September 30, 2019 | | | | | | December 31, 2018 | | | | | | Fair Value | | Aggregate Unpaid Principal Balance | | Fair Value Less Aggregate Unpaid Principal Balance | | Fair Value | | Aggregate Unpaid Principal Balance | | Fair Value Less Aggregate Unpaid Principal Balance | Loans held for sale | $ | 355,022 | | | $ | 343,073 | | | $ | 11,949 | | | $ | 166,461 | | | $ | 160,270 | | | $ | 6,191 | |
|