XML 34 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Loans and Leases (Tables)
3 Months Ended
Mar. 31, 2019
Receivables [Abstract]  
Direct Financing Lease, Lease Income [Table Text Block]
The following table presents the net investment in direct financing leases and loans as of March 31, 2019 and December 31, 2018

(in thousands)
March 31, 2019
 
December 31, 2018
Minimum lease payments receivable
$
443,586

 
$
450,258

Estimated guaranteed and unguaranteed residual values
79,934

 
79,455

Initial direct costs - net of accumulated amortization
10,280

 
10,950

Unearned income
(75,538
)
 
(79,777
)
Net investment in direct financing leases
$
458,262

 
$
460,886

Schedule Of Major Types Of Non-Covered Loans
The following table presents the major types of loans and leases, net of deferred fees and costs, as of March 31, 2019 and December 31, 2018
(in thousands)
March 31, 2019
 
December 31, 2018
Commercial real estate
 
 
 
Non-owner occupied term, net
$
3,476,972

 
$
3,573,065

Owner occupied term, net
2,449,648

 
2,480,371

Multifamily, net
3,302,936

 
3,304,763

Construction & development, net
686,107

 
736,254

Residential development, net
205,963

 
196,890

Commercial
 
 
 
Term, net
2,185,322

 
2,232,923

Lines of credit & other, net
1,229,092

 
1,169,525

Leases & equipment finance, net
1,378,686

 
1,330,155

Residential
 
 
 
Mortgage, net
3,768,955

 
3,635,073

Home equity loans & lines, net
1,170,252

 
1,176,477

Consumer & other, net
552,064

 
587,170

Total loans, net of deferred fees and costs
$
20,405,997

 
$
20,422,666

Schedule of Financing Receivables, Minimum Payments [Table Text Block]
The following table presents the scheduled minimum lease payments receivable as of March 31, 2019:
(in thousands)
 
Year
Amount
2019
$
112,781

2020
126,456

2021
95,508

2022
57,273

2023
25,810

Thereafter
25,758

 
$
443,586

Certain Loans Acquired in Transfer Not Accounted for as Debt Securities
The following table presents the changes in the accretable yield for purchased impaired loans for the three months ended March 31, 2019 and 2018:
(in thousands)
Three Months Ended
 
March 31, 2019
 
March 31, 2018
Balance, beginning of period
$
56,564

 
$
74,268

Accretion to interest income
(4,885
)
 
(8,778
)
Disposals
(2,343
)
 
(5,016
)
Reclassifications from non-accretable difference
1,737

 
6,203

Balance, end of period
$
51,073

 
$
66,677

Summary of Loans and Leases Sold
The following table summarizes the carrying value of loans and leases sold by major loan type during the three months ended March 31, 2019 and 2018
(in thousands)
Three Months Ended
 
March 31, 2019
 
March 31, 2018
Commercial real estate
 
 
 
Non-owner occupied term, net
$
4,819

 
$
4,391

Owner occupied term, net
4,710

 
5,550

Commercial
 
 
 
Term, net
5,441

 
10,458

Residential
 
 
 
Mortgage, net
109

 

Total
$
15,079

 
$
20,399