OREGON (State or Other Jurisdiction of Incorporation or Organization) | 001-34624 (Commission File Number) | 93-1261319 (I.R.S. Employer Identification Number) |
[ ] | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
[ ] | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
[ ] | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
[ ] | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. |
Item 7.01 | Regulation FD Disclosure. |
Item 9.01 | Financial Statements and Exhibits. |
(d) | EXHIBITS |
UMPQUA HOLDINGS CORPORATION (Registrant) | |
Dated: April 17, 2019 | By:/s/ Andrew H. Ognall Andrew H. Ognall Executive Vice President, General Counsel and Secretary |
Ron Farnsworth | Drew Anderson |
EVP/Chief Financial Officer | SVP/Investor Relations Director |
Umpqua Holdings Corporation | Umpqua Holdings Corporation |
503-727-4108 | 503-727-4192 |
ronfarnsworth@umpquabank.com | drewanderson@umpquabank.com |
• | $14.0 million loss on fair value change of the MSR asset, compared to a $13.1 million loss in the prior quarter and a $5.1 million gain in the same period of the prior year. |
• | $2.5 million loss related to the fair value of the debt capital market swap derivatives, compared to a loss of $3.0 million in the prior quarter and a gain of $1.1 million in the same period of the prior year. |
• | $1.9 million in restructuring charges related to operational excellence initiatives, all in professional fees. This compares to $4.0 million in the prior quarter and $2.7 million in the same period of the prior year. |
• | $1.4 million of exit and disposal costs, compared to $0.8 million in the prior quarter and $2.5 million in the same period of the prior year. |
• | Net interest income decreased by $9.7 million on a quarter to quarter basis primarily driven by bond premium amortization as compared to the bond premium recapture recorded in the prior quarter. |
• | Provision for loan and lease losses decreased by $3.5 million, as net charge-offs decreased by five basis points to 0.27% of average loans and leases (annualized); |
• | Non-interest income decreased by $11.1 million, driven primary by the nonrecurring $5.8 million gain on sale of Pivotus assets in the fourth quarter of 2018 and lower residential mortgage banking revenue in the current quarter; |
• | Non-interest expense decreased by $6.9 million, driven primarily by operational excellence initiatives, lower restructuring charges (see notable items above), lower mortgage banking-related expense, lower group insurance charges, and lower loss on OREO, partially offset by a seasonal increase in payroll taxes. |
• | Non-performing assets to total assets improved to 0.32%; |
• | Estimated total risk-based capital ratio of 13.5% and estimated Tier 1 common to risk weighted assets ratio of 10.7%; |
• | Declared a quarterly cash dividend of $0.21 per common share. |
(In thousands, except per share data) | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | |||||||||||||||
Total shareholders' equity | $ | 4,112,326 | $ | 4,056,442 | $ | 4,003,893 | $ | 3,981,087 | $ | 3,969,766 | ||||||||||
Subtract: | ||||||||||||||||||||
Goodwill | 1,787,651 | 1,787,651 | 1,787,651 | 1,787,651 | 1,787,651 | |||||||||||||||
Other intangible assets, net | 22,560 | 23,964 | 25,506 | 27,047 | 28,589 | |||||||||||||||
Tangible common shareholders' equity | $ | 2,302,115 | $ | 2,244,827 | $ | 2,190,736 | $ | 2,166,389 | $ | 2,153,526 | ||||||||||
Total assets | $ | 27,355,625 | $ | 26,939,781 | $ | 26,615,067 | $ | 26,480,601 | $ | 25,816,401 | ||||||||||
Subtract: | ||||||||||||||||||||
Goodwill | 1,787,651 | 1,787,651 | 1,787,651 | 1,787,651 | 1,787,651 | |||||||||||||||
Other intangible assets, net | 22,560 | 23,964 | 25,506 | 27,047 | 28,589 | |||||||||||||||
Tangible assets | $ | 25,545,414 | $ | 25,128,166 | $ | 24,801,910 | $ | 24,665,903 | $ | 24,000,161 | ||||||||||
Common shares outstanding at period end | 220,457 | 220,255 | 220,238 | 220,205 | 220,461 | |||||||||||||||
Total shareholders' equity to total assets ratio | 15.03 | % | 15.06 | % | 15.04 | % | 15.03 | % | 15.38 | % | ||||||||||
Tangible common equity ratio | 9.01 | % | 8.93 | % | 8.83 | % | 8.78 | % | 8.97 | % | ||||||||||
Book value per common share | $ | 18.65 | $ | 18.42 | $ | 18.18 | $ | 18.08 | $ | 18.01 | ||||||||||
Tangible book value per common share | $ | 10.44 | $ | 10.19 | $ | 9.95 | $ | 9.84 | $ | 9.77 |
Umpqua Holdings Corporation | ||||||||||||||||||||||||||
Consolidated Statements of Income | ||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||
Quarter Ended | % Change | |||||||||||||||||||||||||
(In thousands, except per share data) | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Seq. Quarter | Year over Year | |||||||||||||||||||
Interest income: | ||||||||||||||||||||||||||
Loans and leases | $ | 258,747 | $ | 254,093 | $ | 246,410 | $ | 242,123 | $ | 229,488 | 2 | % | 13 | % | ||||||||||||
Interest and dividends on investments: | ||||||||||||||||||||||||||
Taxable | 19,956 | 27,381 | 24,435 | 8,499 | 15,699 | (27 | )% | 27 | % | |||||||||||||||||
Exempt from federal income tax | 2,114 | 2,135 | 2,048 | 2,057 | 2,128 | (1 | )% | (1 | )% | |||||||||||||||||
Dividends | 517 | 538 | 549 | 433 | 468 | (4 | )% | 10 | % | |||||||||||||||||
Temporary investments and interest bearing deposits | 925 | 2,621 | 2,800 | 2,080 | 1,164 | (65 | )% | (21 | )% | |||||||||||||||||
Total interest income | 282,259 | 286,768 | 276,242 | 255,192 | 248,947 | (2 | )% | 13 | % | |||||||||||||||||
Interest expense: | ||||||||||||||||||||||||||
Deposits | 34,094 | 30,124 | 25,692 | 21,259 | 15,610 | 13 | % | 118 | % | |||||||||||||||||
Securities sold under agreement to repurchase and federal funds purchased | 810 | 185 | 103 | 155 | 63 | 338 | % | 1,186 | % | |||||||||||||||||
Term debt | 3,683 | 3,326 | 3,439 | 3,478 | 3,361 | 11 | % | 10 | % | |||||||||||||||||
Junior subordinated debentures | 5,987 | 5,743 | 5,640 | 5,400 | 4,932 | 4 | % | 21 | % | |||||||||||||||||
Total interest expense | 44,574 | 39,378 | 34,874 | 30,292 | 23,966 | 13 | % | 86 | % | |||||||||||||||||
Net interest income | 237,685 | 247,390 | 241,368 | 224,900 | 224,981 | (4 | )% | 6 | % | |||||||||||||||||
Provision for loan and lease losses | 13,684 | 17,219 | 11,711 | 13,319 | 13,656 | (21 | )% | 0 | % | |||||||||||||||||
Non-interest income: | ||||||||||||||||||||||||||
Service charges on deposits | 15,278 | 16,035 | 15,574 | 15,520 | 14,995 | (5 | )% | 2 | % | |||||||||||||||||
Brokerage revenue | 3,810 | 4,178 | 3,947 | 4,161 | 4,194 | (9 | )% | (9 | )% | |||||||||||||||||
Residential mortgage banking revenue, net | 11,231 | 15,150 | 31,484 | 33,163 | 38,438 | (26 | )% | (71 | )% | |||||||||||||||||
Gain on sale of investment securities, net | — | — | — | 14 | — | 0 | % | 0 | % | |||||||||||||||||
Unrealized holding gains (losses) on equity securities | 695 | 410 | (462 | ) | (1,432 | ) | — | 70 | % | nm | ||||||||||||||||
Gain on loan sales, net | 769 | 2,484 | 2,772 | 1,348 | 1,230 | (69 | )% | (37 | )% | |||||||||||||||||
BOLI income | 2,168 | 2,116 | 2,051 | 2,060 | 2,070 | 2 | % | 5 | % | |||||||||||||||||
Other income | 11,789 | 16,438 | 17,022 | 16,817 | 17,640 | (28 | )% | (33 | )% | |||||||||||||||||
Total non-interest income | 45,740 | 56,811 | 72,388 | 71,651 | 78,567 | (19 | )% | (42 | )% | |||||||||||||||||
Non-interest expense: | ||||||||||||||||||||||||||
Salaries and employee benefits | 100,658 | 102,109 | 103,575 | 113,340 | 106,551 | (1 | )% | (6 | )% | |||||||||||||||||
Occupancy and equipment, net | 36,245 | 35,949 | 36,530 | 37,584 | 38,661 | 1 | % | (6 | )% | |||||||||||||||||
Intangible amortization | 1,404 | 1,542 | 1,541 | 1,542 | 1,541 | (9 | )% | (9 | )% | |||||||||||||||||
FDIC assessments | 2,942 | 2,619 | 4,303 | 4,692 | 4,480 | 12 | % | (34 | )% | |||||||||||||||||
(Gain) loss on other real estate owned, net | (51 | ) | 1,125 | (128 | ) | (92 | ) | (38 | ) | (105 | )% | 34 | % | |||||||||||||
Other expenses | 30,394 | 35,144 | 33,471 | 38,506 | 34,918 | (14 | )% | (13 | )% | |||||||||||||||||
Total non-interest expense | 171,592 | 178,488 | 179,292 | 195,572 | 186,113 | (4 | )% | (8 | )% | |||||||||||||||||
Income before provision for income taxes | 98,149 | 108,494 | 122,753 | 87,660 | 103,779 | (10 | )% | (5 | )% | |||||||||||||||||
Provision for income taxes | 24,116 | 28,183 | 31,772 | 21,661 | 24,807 | (14 | )% | (3 | )% | |||||||||||||||||
Net income | $ | 74,033 | $ | 80,311 | $ | 90,981 | $ | 65,999 | $ | 78,972 | (8 | )% | (6 | )% | ||||||||||||
Weighted average basic shares outstanding | 220,366 | 220,247 | 220,224 | 220,283 | 220,370 | 0 | % | 0 | % | |||||||||||||||||
Weighted average diluted shares outstanding | 220,655 | 220,668 | 220,620 | 220,647 | 220,825 | 0 | % | 0 | % | |||||||||||||||||
Earnings per common share – basic | $ | 0.34 | $ | 0.36 | $ | 0.41 | $ | 0.30 | $ | 0.36 | (6 | )% | (6 | )% | ||||||||||||
Earnings per common share – diluted | $ | 0.34 | $ | 0.36 | $ | 0.41 | $ | 0.30 | $ | 0.36 | (6 | )% | (6 | )% | ||||||||||||
nm = not meaningful |
Umpqua Holdings Corporation Consolidated Balance Sheets | ||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||
% Change | ||||||||||||||||||||||||||
(In thousands, except per share data) | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Seq. Quarter | Year over Year | |||||||||||||||||||
Assets: | ||||||||||||||||||||||||||
Cash and due from banks | $ | 296,967 | $ | 335,419 | $ | 308,938 | $ | 314,513 | $ | 304,681 | (11 | )% | (3 | )% | ||||||||||||
Interest bearing cash and temporary investments | 605,841 | 287,218 | 570,321 | 488,499 | 264,508 | 111 | % | 129 | % | |||||||||||||||||
Investment securities: | ||||||||||||||||||||||||||
Equity and other, at fair value | 63,327 | 61,841 | 62,454 | 64,297 | 63,295 | 2 | % | 0 | % | |||||||||||||||||
Available for sale, at fair value | 2,894,778 | 2,977,108 | 2,864,394 | 2,854,398 | 2,947,414 | (3 | )% | (2 | )% | |||||||||||||||||
Held to maturity, at amortized cost | 3,478 | 3,606 | 3,672 | 3,586 | 3,667 | (4 | )% | (5 | )% | |||||||||||||||||
Loans held for sale, at fair value | 240,302 | 166,461 | 289,537 | 432,642 | 299,739 | 44 | % | (20 | )% | |||||||||||||||||
Loans and leases | 20,405,997 | 20,422,666 | 19,854,033 | 19,639,494 | 19,255,347 | 0 | % | 6 | % | |||||||||||||||||
Allowance for loan and lease losses | (144,872 | ) | (144,871 | ) | (144,026 | ) | (144,556 | ) | (141,933 | ) | 0 | % | 2 | % | ||||||||||||
Net loans and leases | 20,261,125 | 20,277,795 | 19,710,007 | 19,494,938 | 19,113,414 | 0 | % | 6 | % | |||||||||||||||||
Restricted equity securities | 47,466 | 40,268 | 40,269 | 42,320 | 43,501 | 18 | % | 9 | % | |||||||||||||||||
Premises and equipment, net | 217,595 | 227,423 | 237,456 | 245,954 | 259,354 | (4 | )% | (16 | )% | |||||||||||||||||
Operating lease right-of-use assets | 109,807 | — | — | — | — | nm | nm | |||||||||||||||||||
Goodwill | 1,787,651 | 1,787,651 | 1,787,651 | 1,787,651 | 1,787,651 | 0 | % | 0 | % | |||||||||||||||||
Other intangible assets, net | 22,560 | 23,964 | 25,506 | 27,047 | 28,589 | (6 | )% | (21 | )% | |||||||||||||||||
Residential mortgage servicing rights, at fair value | 158,946 | 169,025 | 175,038 | 166,217 | 164,760 | (6 | )% | (4 | )% | |||||||||||||||||
Other real estate owned | 10,488 | 10,958 | 11,774 | 12,101 | 13,055 | (4 | )% | (20 | )% | |||||||||||||||||
Bank owned life insurance | 314,303 | 313,626 | 311,922 | 309,844 | 307,745 | 0 | % | 2 | % | |||||||||||||||||
Other assets | 320,991 | 257,418 | 216,128 | 236,594 | 215,028 | 25 | % | 49 | % | |||||||||||||||||
Total assets | $ | 27,355,625 | $ | 26,939,781 | $ | 26,615,067 | $ | 26,480,601 | $ | 25,816,401 | 2 | % | 6 | % | ||||||||||||
Liabilities: | ||||||||||||||||||||||||||
Deposits | $ | 21,243,894 | $ | 21,137,486 | $ | 20,892,774 | $ | 20,744,526 | $ | 20,106,856 | 1 | % | 6 | % | ||||||||||||
Securities sold under agreements to repurchase | 288,944 | 297,151 | 286,975 | 273,666 | 291,984 | (3 | )% | (1 | )% | |||||||||||||||||
Term debt | 932,420 | 751,788 | 751,764 | 801,739 | 801,868 | 24 | % | 16 | % | |||||||||||||||||
Junior subordinated debentures, at fair value | 294,121 | 300,870 | 282,846 | 280,669 | 278,410 | (2 | )% | 6 | % | |||||||||||||||||
Junior subordinated debentures, at amortized cost | 88,667 | 88,724 | 88,781 | 88,838 | 88,895 | 0 | % | 0 | % | |||||||||||||||||
Operating lease liabilities | 118,520 | — | — | — | — | nm | nm | |||||||||||||||||||
Deferred tax liability, net | 45,202 | 25,846 | 22,413 | 27,255 | 24,151 | 75 | % | 87 | % | |||||||||||||||||
Other liabilities | 231,531 | 281,474 | 285,621 | 282,821 | 254,471 | (18 | )% | (9 | )% | |||||||||||||||||
Total liabilities | 23,243,299 | 22,883,339 | 22,611,174 | 22,499,514 | 21,846,635 | 2 | % | 6 | % | |||||||||||||||||
Shareholders' equity: | ||||||||||||||||||||||||||
Common stock | 3,511,731 | 3,512,874 | 3,510,949 | 3,509,146 | 3,515,506 | 0 | % | 0 | % | |||||||||||||||||
Retained earnings | 629,877 | 602,482 | 568,619 | 524,031 | 502,214 | 5 | % | 25 | % | |||||||||||||||||
Accumulated other comprehensive loss | (29,282 | ) | (58,914 | ) | (75,675 | ) | (52,090 | ) | (47,954 | ) | (50 | )% | (39 | )% | ||||||||||||
Total shareholders' equity | 4,112,326 | 4,056,442 | 4,003,893 | 3,981,087 | 3,969,766 | 1 | % | 4 | % | |||||||||||||||||
Total liabilities and shareholders' equity | $ | 27,355,625 | $ | 26,939,781 | $ | 26,615,067 | $ | 26,480,601 | $ | 25,816,401 | 2 | % | 6 | % | ||||||||||||
Common shares outstanding at period end | 220,457 | 220,255 | 220,238 | 220,205 | 220,461 | 0 | % | 0 | % | |||||||||||||||||
Book value per common share | $ | 18.65 | $ | 18.42 | $ | 18.18 | $ | 18.08 | $ | 18.01 | 1 | % | 4 | % | ||||||||||||
Tangible book value per common share | $ | 10.44 | $ | 10.19 | $ | 9.95 | $ | 9.84 | $ | 9.77 | 2 | % | 7 | % | ||||||||||||
Tangible equity - common | $ | 2,302,115 | $ | 2,244,827 | $ | 2,190,736 | $ | 2,166,389 | $ | 2,153,526 | 3 | % | 7 | % | ||||||||||||
Tangible common equity to tangible assets | 9.01 | % | 8.93 | % | 8.83 | % | 8.78 | % | 8.97 | % | 0.08 | 0.04 |
Umpqua Holdings Corporation | ||||||||||||||||||||||||||
Loan and Lease Portfolio | ||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||
(Dollars in thousands) | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | % Change | ||||||||||||||||||||
Amount | Amount | Amount | Amount | Amount | Seq. Quarter | Year over Year | ||||||||||||||||||||
Loans and leases: | ||||||||||||||||||||||||||
Commercial real estate: | ||||||||||||||||||||||||||
Non-owner occupied term, net | $ | 3,476,972 | $ | 3,573,065 | $ | 3,527,357 | $ | 3,518,982 | $ | 3,519,366 | (3 | )% | (1 | )% | ||||||||||||
Owner occupied term, net | 2,449,648 | 2,480,371 | 2,474,845 | 2,473,734 | 2,464,705 | (1 | )% | (1 | )% | |||||||||||||||||
Multifamily, net | 3,302,936 | 3,304,763 | 3,225,538 | 3,185,923 | 3,103,794 | 0 | % | 6 | % | |||||||||||||||||
Construction & development, net | 686,107 | 736,254 | 646,684 | 568,562 | 522,670 | (7 | )% | 31 | % | |||||||||||||||||
Residential development, net | 205,963 | 196,890 | 198,518 | 183,114 | 179,954 | 5 | % | 14 | % | |||||||||||||||||
Commercial: | ||||||||||||||||||||||||||
Term, net | 2,185,322 | 2,232,923 | 2,149,376 | 2,106,658 | 2,025,052 | (2 | )% | 8 | % | |||||||||||||||||
Lines of credit & other, net | 1,229,092 | 1,169,525 | 1,133,508 | 1,152,853 | 1,147,123 | 5 | % | 7 | % | |||||||||||||||||
Leases & equipment finance, net | 1,378,686 | 1,330,155 | 1,282,128 | 1,265,843 | 1,228,709 | 4 | % | 12 | % | |||||||||||||||||
Residential: | ||||||||||||||||||||||||||
Mortgage, net | 3,768,955 | 3,635,073 | 3,468,569 | 3,405,775 | 3,275,088 | 4 | % | 15 | % | |||||||||||||||||
Home equity loans & lines, net | 1,170,252 | 1,176,477 | 1,143,351 | 1,132,329 | 1,103,048 | (1 | )% | 6 | % | |||||||||||||||||
Consumer & other, net | 552,064 | 587,170 | 604,159 | 645,721 | 685,838 | (6 | )% | (20 | )% | |||||||||||||||||
Total loans, net of deferred fees and costs | $ | 20,405,997 | $ | 20,422,666 | $ | 19,854,033 | $ | 19,639,494 | $ | 19,255,347 | 0 | % | 6 | % | ||||||||||||
Loan and leases mix: | ||||||||||||||||||||||||||
Commercial real estate: | ||||||||||||||||||||||||||
Non-owner occupied term, net | 17 | % | 17 | % | 18 | % | 18 | % | 18 | % | ||||||||||||||||
Owner occupied term, net | 12 | % | 12 | % | 13 | % | 13 | % | 13 | % | ||||||||||||||||
Multifamily, net | 16 | % | 16 | % | 16 | % | 16 | % | 16 | % | ||||||||||||||||
Construction & development, net | 3 | % | 4 | % | 3 | % | 3 | % | 3 | % | ||||||||||||||||
Residential development, net | 1 | % | 1 | % | 1 | % | 1 | % | 1 | % | ||||||||||||||||
Commercial: | ||||||||||||||||||||||||||
Term, net | 11 | % | 11 | % | 11 | % | 11 | % | 11 | % | ||||||||||||||||
Lines of credit & other, net | 6 | % | 6 | % | 6 | % | 6 | % | 6 | % | ||||||||||||||||
Leases & equipment finance, net | 7 | % | 6 | % | 6 | % | 6 | % | 6 | % | ||||||||||||||||
Residential: | ||||||||||||||||||||||||||
Mortgage, net | 18 | % | 18 | % | 17 | % | 17 | % | 17 | % | ||||||||||||||||
Home equity loans & lines, net | 6 | % | 6 | % | 6 | % | 6 | % | 6 | % | ||||||||||||||||
Consumer & other, net | 3 | % | 3 | % | 3 | % | 3 | % | 3 | % | ||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % |
Umpqua Holdings Corporation | ||||||||||||||||||||||||||
Deposits by Type/Core Deposits | ||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||
(Dollars in thousands) | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | % Change | ||||||||||||||||||||
Amount | Amount | Amount | Amount | Amount | Seq. Quarter | Year over Year | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||||
Demand, non-interest bearing | $ | 6,495,562 | $ | 6,667,467 | $ | 6,859,411 | $ | 6,819,325 | $ | 6,699,399 | (3 | )% | (3 | )% | ||||||||||||
Demand, interest bearing | 2,341,441 | 2,340,471 | 2,320,560 | 2,321,691 | 2,354,873 | 0 | % | (1 | )% | |||||||||||||||||
Money market | 6,469,286 | 6,645,390 | 6,325,808 | 6,161,907 | 6,546,704 | (3 | )% | (1 | )% | |||||||||||||||||
Savings | 1,479,509 | 1,492,685 | 1,499,872 | 1,465,154 | 1,482,560 | (1 | )% | 0 | % | |||||||||||||||||
Time | 4,458,096 | 3,991,473 | 3,887,123 | 3,976,449 | 3,023,320 | 12 | % | 47 | % | |||||||||||||||||
Total | $ | 21,243,894 | $ | 21,137,486 | $ | 20,892,774 | $ | 20,744,526 | $ | 20,106,856 | 1 | % | 6 | % | ||||||||||||
Total core deposits (1) | $ | 17,903,754 | $ | 18,190,402 | $ | 18,012,992 | $ | 17,743,888 | $ | 18,007,169 | (2 | )% | (1 | )% | ||||||||||||
Deposit mix: | ||||||||||||||||||||||||||
Demand, non-interest bearing | 31 | % | 32 | % | 33 | % | 33 | % | 33 | % | ||||||||||||||||
Demand, interest bearing | 11 | % | 11 | % | 11 | % | 11 | % | 12 | % | ||||||||||||||||
Money market | 30 | % | 31 | % | 30 | % | 30 | % | 33 | % | ||||||||||||||||
Savings | 7 | % | 7 | % | 7 | % | 7 | % | 7 | % | ||||||||||||||||
Time | 21 | % | 19 | % | 19 | % | 19 | % | 15 | % | ||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||||||
Number of open accounts: | ||||||||||||||||||||||||||
Demand, non-interest bearing | 406,039 | 406,240 | 404,913 | 402,771 | 399,721 | |||||||||||||||||||||
Demand, interest bearing | 76,712 | 77,099 | 77,546 | 77,918 | 78,181 | |||||||||||||||||||||
Money market | 56,602 | 56,196 | 55,895 | 55,393 | 54,752 | |||||||||||||||||||||
Savings | 161,039 | 161,656 | 162,387 | 162,414 | 162,841 | |||||||||||||||||||||
Time | 58,210 | 54,388 | 52,482 | 51,073 | 48,529 | |||||||||||||||||||||
Total | 758,602 | 755,579 | 753,223 | 749,569 | 744,024 | |||||||||||||||||||||
Average balance per account: | ||||||||||||||||||||||||||
Demand, non-interest bearing | $ | 16.0 | $ | 16.4 | $ | 16.9 | $ | 16.9 | $ | 16.8 | ||||||||||||||||
Demand, interest bearing | 30.5 | 30.4 | 29.9 | 29.8 | 30.1 | |||||||||||||||||||||
Money market | 114.3 | 118.3 | 113.2 | 111.2 | 119.6 | |||||||||||||||||||||
Savings | 9.2 | 9.2 | 9.2 | 9.0 | 9.1 | |||||||||||||||||||||
Time | 76.6 | 73.4 | 74.1 | 77.9 | 62.3 | |||||||||||||||||||||
Total | $ | 28.0 | $ | 28.0 | $ | 27.7 | $ | 27.7 | $ | 27.0 |
Umpqua Holdings Corporation | ||||||||||||||||||||||||||
Credit Quality – Non-performing Assets | ||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||
Quarter Ended | % Change | |||||||||||||||||||||||||
(Dollars in thousands) | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Seq. Quarter | Year over Year | |||||||||||||||||||
Non-performing assets: | ||||||||||||||||||||||||||
Loans and leases on non-accrual status | $ | 44,586 | $ | 50,823 | $ | 54,059 | $ | 43,392 | $ | 45,702 | (12 | )% | (2 | )% | ||||||||||||
Loans and leases past due 90+ days and accruing (1) | 31,424 | 36,444 | 33,812 | 34,535 | 25,456 | (14 | )% | 23 | % | |||||||||||||||||
Total non-performing loans and leases | 76,010 | 87,267 | 87,871 | 77,927 | 71,158 | (13 | )% | 7 | % | |||||||||||||||||
Other real estate owned | 10,488 | 10,958 | 11,774 | 12,101 | 13,055 | (4 | )% | (20 | )% | |||||||||||||||||
Total non-performing assets | $ | 86,498 | $ | 98,225 | $ | 99,645 | $ | 90,028 | $ | 84,213 | (12 | )% | 3 | % | ||||||||||||
Performing restructured loans and leases | $ | 15,726 | $ | 13,924 | $ | 14,531 | $ | 27,167 | $ | 31,677 | 13 | % | (50 | )% | ||||||||||||
Loans and leases past due 31-89 days | $ | 53,009 | $ | 37,373 | $ | 33,825 | $ | 44,734 | $ | 38,569 | 42 | % | 37 | % | ||||||||||||
Loans and leases past due 31-89 days to total loans and leases | 0.26 | % | 0.18 | % | 0.17 | % | 0.23 | % | 0.20 | % | ||||||||||||||||
Non-performing loans and leases to total loans and leases (1) | 0.37 | % | 0.43 | % | 0.44 | % | 0.40 | % | 0.37 | % | ||||||||||||||||
Non-performing assets to total assets(1) | 0.32 | % | 0.36 | % | 0.37 | % | 0.34 | % | 0.33 | % |
(1) | Excludes non-performing mortgage loans guaranteed by Ginnie Mae, which Umpqua has the unilateral right to repurchase but has not done so, totaling $158,000, $8.9 million, $8.0 million, $9.2 million, and $6.3 million at March 31, 2019, December 31, 2018, September 30, 2018, June 30, 2018, and March 31, 2018, respectively. |
Umpqua Holdings Corporation | ||||||||||||||||||||||||||
Credit Quality – Allowance for Loan and Lease Losses | ||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||
Quarter Ended | % Change | |||||||||||||||||||||||||
(Dollars in thousands) | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Seq. Quarter | Year over Year | |||||||||||||||||||
Allowance for loan and lease losses: | ||||||||||||||||||||||||||
Balance beginning of period | $ | 144,871 | $ | 144,026 | $ | 144,556 | $ | 141,933 | $ | 140,608 | ||||||||||||||||
Provision for loan and lease losses | 13,684 | 17,219 | 11,711 | 13,319 | 13,656 | (21 | )% | 0 | % | |||||||||||||||||
Charge-offs | (17,152 | ) | (19,527 | ) | (15,896 | ) | (14,815 | ) | (15,812 | ) | (12 | )% | 8 | % | ||||||||||||
Recoveries | 3,469 | 3,153 | 3,655 | 4,119 | 3,481 | 10 | % | 0 | % | |||||||||||||||||
Net charge-offs | (13,683 | ) | (16,374 | ) | (12,241 | ) | (10,696 | ) | (12,331 | ) | (16 | )% | 11 | % | ||||||||||||
Total allowance for loan and lease losses | 144,872 | 144,871 | 144,026 | 144,556 | 141,933 | 0 | % | 2 | % | |||||||||||||||||
Reserve for unfunded commitments | 4,654 | 4,523 | 4,294 | 4,130 | 4,129 | 3 | % | 13 | % | |||||||||||||||||
Total allowance for credit losses | $ | 149,526 | $ | 149,394 | $ | 148,320 | $ | 148,686 | $ | 146,062 | 0 | % | 2 | % | ||||||||||||
Net charge-offs to average loans and leases (annualized) | 0.27 | % | 0.32 | % | 0.25 | % | 0.22 | % | 0.26 | % | ||||||||||||||||
Recoveries to gross charge-offs | 20.23 | % | 16.15 | % | 22.99 | % | 27.80 | % | 22.01 | % | ||||||||||||||||
Allowance for loan and lease losses to loans and leases | 0.71 | % | 0.71 | % | 0.73 | % | 0.74 | % | 0.74 | % | ||||||||||||||||
Allowance for credit losses to loans and leases | 0.73 | % | 0.73 | % | 0.75 | % | 0.76 | % | 0.76 | % |
Umpqua Holdings Corporation | |||||||||||||||||||||
Selected Ratios | |||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||
Quarter Ended | % Change | ||||||||||||||||||||
Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Seq. Quarter | Year over Year | |||||||||||||||
Average Rates: | |||||||||||||||||||||
Yield on loans held for sale | 5.95 | % | 5.81 | % | 5.27 | % | 4.86 | % | 4.21 | % | 0.14 | 1.74 | |||||||||
Yield on loans and leases | 5.06 | % | 4.97 | % | 4.89 | % | 4.91 | % | 4.80 | % | 0.09 | 0.26 | |||||||||
Yield on taxable investments | 2.96 | % | 4.11 | % | 3.72 | % | 1.31 | % | 2.31 | % | (1.15 | ) | 0.65 | ||||||||
Yield on tax-exempt investments (1) | 3.59 | % | 3.70 | % | 3.61 | % | 3.64 | % | 3.68 | % | (0.11 | ) | (0.09 | ) | |||||||
Yield on interest bearing cash and temporary investments | 2.44 | % | 2.25 | % | 1.99 | % | 1.82 | % | 1.55 | % | 0.19 | 0.89 | |||||||||
Total yield on earning assets (1) | 4.79 | % | 4.81 | % | 4.67 | % | 4.41 | % | 4.43 | % | (0.02 | ) | 0.36 | ||||||||
Cost of interest bearing deposits | 0.97 | % | 0.85 | % | 0.73 | % | 0.62 | % | 0.47 | % | 0.12 | 0.50 | |||||||||
Cost of securities sold under agreements | |||||||||||||||||||||
to repurchase and fed funds purchased | 0.88 | % | 0.26 | % | 0.15 | % | 0.22 | % | 0.08 | % | 0.62 | 0.80 | |||||||||
Cost of term debt | 1.88 | % | 1.75 | % | 1.73 | % | 1.74 | % | 1.70 | % | 0.13 | 0.18 | |||||||||
Cost of junior subordinated debentures | 6.24 | % | 6.13 | % | 6.06 | % | 5.89 | % | 5.36 | % | 0.11 | 0.88 | |||||||||
Total cost of interest bearing liabilities | 1.14 | % | 1.00 | % | 0.90 | % | 0.80 | % | 0.65 | % | 0.14 | 0.49 | |||||||||
Net interest spread (1) | 3.65 | % | 3.81 | % | 3.77 | % | 3.61 | % | 3.78 | % | (0.16 | ) | (0.13 | ) | |||||||
Net interest margin (1) | 4.03 | % | 4.15 | % | 4.09 | % | 3.89 | % | 4.00 | % | (0.12 | ) | 0.03 | ||||||||
Performance Ratios: | |||||||||||||||||||||
Return on average assets | 1.12 | % | 1.19 | % | 1.36 | % | 1.02 | % | 1.25 | % | (0.07 | ) | (0.13 | ) | |||||||
Return on average tangible assets | 1.20 | % | 1.28 | % | 1.46 | % | 1.09 | % | 1.35 | % | (0.08 | ) | (0.15 | ) | |||||||
Return on average common equity | 7.34 | % | 7.90 | % | 9.00 | % | 6.64 | % | 8.06 | % | (0.56 | ) | (0.72 | ) | |||||||
Return on average tangible common equity | 13.17 | % | 14.34 | % | 16.42 | % | 12.18 | % | 14.84 | % | (1.17 | ) | (1.67 | ) | |||||||
Efficiency ratio – Consolidated | 60.44 | % | 58.58 | % | 57.06 | % | 65.84 | % | 61.21 | % | 1.86 | (0.77 | ) | ||||||||
Efficiency ratio – Bank | 58.57 | % | 57.67 | % | 54.70 | % | 63.04 | % | 59.24 | % | 0.90 | (0.67 | ) |
Umpqua Holdings Corporation Average Balances | ||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||
Quarter Ended | % Change | |||||||||||||||||||||||||
(Dollars in thousands) | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Seq. Quarter | Year over Year | |||||||||||||||||||
Temporary investments and interest bearing cash | $ | 153,347 | $ | 462,621 | $ | 558,597 | $ | 458,133 | $ | 303,670 | (67 | )% | (50 | )% | ||||||||||||
Investment securities, taxable | 2,757,644 | 2,716,616 | 2,687,635 | 2,723,406 | 2,793,449 | 2 | % | (1 | )% | |||||||||||||||||
Investment securities, tax-exempt | 287,366 | 282,998 | 278,937 | 279,158 | 286,603 | 2 | % | 0 | % | |||||||||||||||||
Loans held for sale | 187,656 | 238,958 | 320,494 | 326,427 | 267,231 | (21 | )% | (30 | )% | |||||||||||||||||
Loans and leases | 20,388,988 | 20,051,674 | 19,709,113 | 19,387,537 | 19,089,713 | 2 | % | 7 | % | |||||||||||||||||
Total interest earning assets | 23,775,001 | 23,752,867 | 23,554,776 | 23,174,661 | 22,740,666 | 0 | % | 5 | % | |||||||||||||||||
Goodwill and other intangible assets, net | 1,811,007 | 1,812,487 | 1,814,000 | 1,815,529 | 1,817,068 | 0 | % | 0 | % | |||||||||||||||||
Total assets | 26,811,621 | 26,672,224 | 26,461,526 | 26,076,142 | 25,625,869 | 1 | % | 5 | % | |||||||||||||||||
Non-interest bearing demand deposits | 6,505,615 | 6,828,730 | 6,865,676 | 6,645,689 | 6,450,364 | (5 | )% | 1 | % | |||||||||||||||||
Interest bearing deposits | 14,304,325 | 14,138,852 | 13,897,141 | 13,745,089 | 13,492,965 | 1 | % | 6 | % | |||||||||||||||||
Total deposits | 20,809,940 | 20,967,582 | 20,762,817 | 20,390,778 | 19,943,329 | (1 | )% | 4 | % | |||||||||||||||||
Interest bearing liabilities | 15,858,561 | 15,547,250 | 15,331,529 | 15,199,900 | 14,971,759 | 2 | % | 6 | % | |||||||||||||||||
Shareholders' equity - common | 4,091,174 | 4,035,125 | 4,011,856 | 3,988,825 | 3,974,788 | 1 | % | 3 | % | |||||||||||||||||
Tangible common equity (1) | 2,280,167 | 2,222,638 | 2,197,856 | 2,173,296 | 2,157,720 | 3 | % | 6 | % |
Umpqua Holdings Corporation Average Rates and Balances | ||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||
(dollars in thousands) | Quarter Ended | |||||||||||||||||||||||||||||||
March 31, 2019 | December 31, 2018 | March 31, 2018 | ||||||||||||||||||||||||||||||
Average Balance | Interest Income or Expense | Average Yields or Rates | Average Balance | Interest Income or Expense | Average Yields or Rates | Average Balance | Interest Income or Expense | Average Yields or Rates | ||||||||||||||||||||||||
INTEREST-EARNING ASSETS: | ||||||||||||||||||||||||||||||||
Loans held for sale | $ | 187,656 | $ | 2,790 | 5.95 | % | $ | 238,958 | $ | 3,473 | 5.81 | % | $ | 267,231 | $ | 2,815 | 4.21 | % | ||||||||||||||
Loans and leases (1) | 20,388,988 | 255,957 | 5.06 | % | 20,051,674 | 250,620 | 4.97 | % | 19,089,713 | 226,673 | 4.80 | % | ||||||||||||||||||||
Taxable securities | 2,757,644 | 20,473 | 2.96 | % | 2,716,616 | 27,919 | 4.11 | % | 2,793,449 | 16,167 | 2.31 | % | ||||||||||||||||||||
Non-taxable securities (2) | 287,366 | 2,580 | 3.59 | % | 282,998 | 2,619 | 3.70 | % | 286,603 | 2,640 | 3.68 | % | ||||||||||||||||||||
Temporary investments and interest-bearing cash | 153,347 | 925 | 2.44 | % | 462,621 | 2,621 | 2.25 | % | 303,670 | 1,164 | 1.55 | % | ||||||||||||||||||||
Total interest-earning assets | 23,775,001 | $ | 282,725 | 4.79 | % | 23,752,867 | 287,252 | 4.81 | % | 22,740,666 | $ | 249,459 | 4.43 | % | ||||||||||||||||||
Other assets | 3,036,620 | 2,919,357 | 2,885,203 | |||||||||||||||||||||||||||||
Total assets | $ | 26,811,621 | $ | 26,672,224 | $ | 25,625,869 | ||||||||||||||||||||||||||
INTEREST-BEARING LIABILITIES: | ||||||||||||||||||||||||||||||||
Interest-bearing demand deposits | $ | 2,319,718 | $ | 2,640 | 0.46 | % | $ | 2,319,613 | $ | 2,659 | 0.45 | % | $ | 2,323,232 | $ | 1,210 | 0.21 | % | ||||||||||||||
Money market deposits | 6,391,721 | 11,017 | 0.70 | % | 6,371,127 | 9,170 | 0.57 | % | 6,908,067 | 5,713 | 0.34 | % | ||||||||||||||||||||
Savings deposits | 1,488,530 | 270 | 0.07 | % | 1,488,768 | 490 | 0.13 | % | 1,463,058 | 163 | 0.05 | % | ||||||||||||||||||||
Time deposits | 4,104,356 | 20,167 | 1.99 | % | 3,959,344 | 17,805 | 1.78 | % | 2,798,608 | 8,524 | 1.24 | % | ||||||||||||||||||||
Total interest-bearing deposits | 14,304,325 | 34,094 | 0.97 | % | 14,138,852 | 30,124 | 0.85 | % | 13,492,965 | 15,610 | 0.47 | % | ||||||||||||||||||||
Repurchase agreements and federal funds purchased | 371,336 | 810 | 0.88 | % | 284,847 | 185 | 0.26 | % | 303,059 | 63 | 0.08 | % | ||||||||||||||||||||
Term debt | 793,797 | 3,683 | 1.88 | % | 751,773 | 3,326 | 1.75 | % | 802,297 | 3,361 | 1.70 | % | ||||||||||||||||||||
Junior subordinated debentures | 389,103 | 5,987 | 6.24 | % | 371,778 | 5,743 | 6.13 | % | 373,438 | 4,932 | 5.36 | % | ||||||||||||||||||||
Total interest-bearing liabilities | 15,858,561 | $ | 44,574 | 1.14 | % | 15,547,250 | $ | 39,378 | 1.00 | % | 14,971,759 | $ | 23,966 | 0.65 | % | |||||||||||||||||
Non-interest-bearing deposits | 6,505,615 | 6,828,730 | 6,450,364 | |||||||||||||||||||||||||||||
Other liabilities | 356,271 | 261,119 | 228,958 | |||||||||||||||||||||||||||||
Total liabilities | 22,720,447 | 22,637,099 | 21,651,081 | |||||||||||||||||||||||||||||
Common equity | 4,091,174 | 4,035,125 | 3,974,788 | |||||||||||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 26,811,621 | $ | 26,672,224 | $ | 25,625,869 | ||||||||||||||||||||||||||
NET INTEREST INCOME | $ | 238,151 | $ | 247,874 | $ | 225,493 | ||||||||||||||||||||||||||
NET INTEREST SPREAD | 3.65 | % | 3.81 | % | 3.78 | % | ||||||||||||||||||||||||||
NET INTEREST INCOME TO EARNING ASSETS OR NET INTEREST MARGIN (1), (2) | 4.03 | % | 4.15 | % | 4.00 | % |
(1) | Non-accrual loans and leases are included in the average balance. |
(2) | Tax-exempt income has been adjusted to a tax equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $466,000 for the three months ended March 31, 2019 as compared to $484,000 for December 31, 2018 and $512,000 for March 31, 2018. |
Umpqua Holdings Corporation Residential Mortgage Banking Activity | ||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||
Quarter Ended | % Change | |||||||||||||||||||||||||
(Dollars in thousands) | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Seq. Quarter | Year over Year | |||||||||||||||||||
Residential mortgage servicing rights: | ||||||||||||||||||||||||||
Residential mortgage loans serviced for others | $ | 15,902,587 | $ | 15,978,885 | $ | 15,810,455 | $ | 15,508,182 | $ | 15,442,915 | 0 | % | 3 | % | ||||||||||||
MSR asset, at fair value | 158,946 | 169,025 | 175,038 | 166,217 | 164,760 | (6 | )% | (4 | )% | |||||||||||||||||
MSR as % of serviced portfolio | 1.00 | % | 1.06 | % | 1.11 | % | 1.07 | % | 1.07 | % | (0.06 | ) | (0.07 | ) | ||||||||||||
Residential mortgage banking revenue: | ||||||||||||||||||||||||||
Origination and sale | $ | 14,373 | $ | 16,665 | $ | 20,983 | $ | 28,159 | $ | 22,837 | (14 | )% | (37 | )% | ||||||||||||
Servicing | 10,824 | 11,555 | 10,302 | 10,407 | 10,522 | (6 | )% | 3 | % | |||||||||||||||||
Change in fair value of MSR asset | (13,966 | ) | (13,070 | ) | 199 | (5,403 | ) | 5,079 | 7 | % | (375 | )% | ||||||||||||||
Total | $ | 11,231 | $ | 15,150 | $ | 31,484 | $ | 33,163 | $ | 38,438 | (26 | )% | (71 | )% | ||||||||||||
Closed loan volume: | ||||||||||||||||||||||||||
Closed loan volume - portfolio | $ | 318,612 | $ | 312,524 | $ | 323,941 | $ | 294,581 | $ | 237,783 | 2 | % | 34 | % | ||||||||||||
Closed loan volume - for-sale | 487,090 | 589,355 | 756,924 | 839,489 | 687,226 | (17 | )% | (29 | )% | |||||||||||||||||
Closed loan volume - total | $ | 805,702 | $ | 901,879 | $ | 1,080,865 | $ | 1,134,070 | $ | 925,009 | (11 | )% | (13 | )% | ||||||||||||
Gain on sale margin: | ||||||||||||||||||||||||||
Based on for-sale volume | 2.95 | % | 2.83 | % | 2.77 | % | 3.35 | % | 3.32 | % | 0.12 | (0.37 | ) | |||||||||||||
'K
#KP8_TF']?\*Z^BE8+'(_\ "'7>.+F'/OG_ I!
MX/O,?\?,/Z_X5U]%,+')#PA=#DW$)./?_"FGP?=]KF ?G_A77T4#./\ ^$-N
M_P#GYA_(_P"%!\&WF E R9>2I)QQV/-1SS9D&"01VI) NY55B!C@
MXI@\P*1D,<=<9I#)8"""6.<'ITS4DDBY(#C _A(H12D6U0 [\DXZ 55FF:.0
MJ_+,>,?TH0[DTDH()4D9Z#VJ/SD=20GW<]NM0&5@064'!Z>M(DX))/WL\ 'B
MG838\RH^6 QSVJ7 M;'BKQAH7BJ$W$^A7$&I! JSQW65&.@((Y'X ^]>JZWX!\.:]*T]U8B.X;[
MTT#;&)]3C@GW(KGF^#&@E\C4-0"^FY,_GMH \9WOY9CW'83DKGC/KBO0/A%;
M:0=M1AMF6 VC'4]*3
M>,#G '<\9J!IRLH7&$)Z'GB@EDKR;,\X4GMWI\;XRJ\CMGTJ!\(,K^\4G&/2
MI(4
^>$HQ%X/T=0,?Z
M#"3]2@)_G0!!X-\+1^$]&:Q683R/,TCRA=N[L./H!^M;]%% !117$_$#Q['X
M9MS86)634Y5R.X@4_P 1]_0?B?< 7X@>.X?#=F]C92!]4F7"@<^0#_$??T'X
M_7R?P;X
.8< ,03U/>B>",8VX..#GK34 ! (^7)
MZBE<"T&D,7ROELYX.12(V0!(I&>M$12- 6B&WL1_A3CL^=@QQT"YP:5P&3,(
MX@"!\XX;%()&$:D'=D<<5"[M\T;#[W(!.2I(6*)C!9>V11<19BDW(P!P?>
MD9Y$0;B' Z56DG^78J[,C.<Q'0TM@'6B_(78,%/WF!J=WBP%BD?<.I
M'2JD/^CQNH9@>^>E1-,SM\@*MWXXJ7JP-**>.X?,C% H*Y Y-#30(6"K\O?/
M4U2MMZ$CISG/2KGGP!LS1J2W&0:3"Y \@:-G( QZ]JIMAU&XD]AFK5N_>VSD[)!WR.Q]^M?0FCZK;:WI-MJ5H