XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
INTEREST INCOME    
Interest and fees on loans and leases $ 227,738 $ 205,996
Interest and dividends on investment securities:    
Taxable 15,699 13,931
Exempt from federal income tax 2,128 2,242
Dividends 468 388
Interest on temporary investments and interest bearing deposits 1,164 1,557
Total interest income 247,197 224,114
INTEREST EXPENSE    
Interest on deposits 15,610 9,648
Interest on securities sold under agreement to repurchase and federal funds purchased 63 30
Interest on term debt 3,361 3,510
Interest on junior subordinated debentures 4,932 4,201
Total interest expense 23,966 17,389
Net interest income 223,231 206,725
PROVISION FOR LOAN AND LEASE LOSSES 13,656 11,672
Net interest income after provision for loan and lease losses 209,575 195,053
NON-INTEREST INCOME    
Service charges on deposits 14,995 14,729
Brokerage revenue 4,194 4,122
Residential mortgage banking revenue, net 38,438 26,834
Loss on sale of investment securities, net 0 (2)
Gain on loan sales, net 1,230 1,754
Loss on junior subordinated debentures carried at fair value 0 (1,555)
BOLI income 2,070 2,069
Other income 17,640 12,274
Total non-interest income 78,567 60,225
NON-INTEREST EXPENSE    
Salaries and employee benefits 106,551 106,473
Occupancy and equipment, net 38,661 38,673
Communications 4,433 5,104
Marketing 1,800 1,733
Services 15,061 11,305
FDIC assessments 4,480 4,087
(Gain) loss on other real estate owned, net (38) 82
Intangible amortization 1,541 1,689
Merger related expenses 0 1,020
Other expenses 13,624 12,548
Total non-interest expense 186,113 182,714
Income before provision for income taxes 102,029 72,564
Provision for income taxes 24,360 26,561
Net income 77,669 46,003
Dividends and undistributed earnings allocated to participating securities 6 12
Net earnings available to common shareholders $ 77,663 $ 45,991
Earnings per common share:    
Basic (in usd per share) $ 0.35 $ 0.21
Diluted (in usd per share) $ 0.35 $ 0.21
Weighted average number of common shares outstanding:    
Basic (in shares) 220,370 220,287
Diluted (in shares) 220,825 220,779