XML 58 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The following tables summarize the changes in the Company's goodwill for the years ended December 31, 2015, 2016 and 2017.
(in thousands)
Goodwill
 
Gross
 
Accumulated Impairment
 
Total
Balance, December 31, 2014
$
1,899,159

 
$
(112,934
)
 
$
1,786,225

Net additions
1,568

 

 
1,568

Balance, December 31, 2015
1,900,727

 
(112,934
)
 
1,787,793

Reductions

 
(142
)
 
(142
)
Balance, December 31, 2016
1,900,727

 
(113,076
)
 
1,787,651

Balance, December 31, 2017
$
1,900,727


$
(113,076
)
 
$
1,787,651

As of December 31, 2017, goodwill was allocated to the reporting units as follows:

(in thousands)
Goodwill
 
Commercial Bank
 
Wealth Management
 
Retail Bank
 
Total
Balance, December 31, 2017
$
1,033,744

 
$
2,715

 
$
751,192

 
$
1,787,651

Other Intangible Assets
The following tables summarize the changes in the Company's other intangible assets for the years ended December 31, 2015, 2016 and 2017.
 
Other Intangible Assets
 
Gross
 
Accumulated Amortization
 
Net
Balance, December 31, 2014
$
113,471

 
$
(56,738
)
 
$
56,733

Amortization

 
(11,225
)
 
(11,225
)
Balance, December 31, 2015
113,471

 
(67,963
)
 
45,508

Amortization

 
(8,622
)
 
(8,622
)
Balance, December 31, 2016
113,471

 
(76,585
)
 
36,886

Amortization

 
(6,756
)
 
(6,756
)
Balance, December 31, 2017
$
113,471

 
$
(83,341
)
 
$
30,130

Finite-lived Intangible Assets Amortization Expense
The table below presents the forecasted amortization expense for intangible assets at December 31, 2017:
(in thousands)
 
Year
Expected Amortization
2018
$
6,166

2019
5,618

2020
4,986

2021
4,520

2022
4,095

Thereafter
4,745

 
$
30,130