XML 20 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
INTEREST INCOME      
Interest and fees on loans and leases $ 865,521,000 $ 850,067,000 $ 869,433,000
Interest and dividends on investment securities:      
Taxable 57,987,000 46,427,000 47,842,000
Exempt from federal income tax 8,725,000 8,828,000 9,647,000
Dividends 1,491,000 1,399,000 708,000
Interest on temporary investments and interest bearing deposits 4,380,000 3,918,000 2,236,000
Total interest income 938,104,000 910,639,000 929,866,000
INTEREST EXPENSE      
Interest on deposits 45,582,000 35,240,000 29,839,000
Interest on securities sold under agreement to repurchase and federal funds purchased 475,000 132,000 173,000
Interest on term debt 14,159,000 15,005,000 14,470,000
Interest on junior subordinated debentures 18,000,000 15,674,000 13,750,000
Total interest expense 78,216,000 66,051,000 58,232,000
Net interest income 859,888,000 844,588,000 871,634,000
Provision for loan and lease losses 47,254,000 41,674,000 36,589,000
Net interest income after provision for loan and lease losses 812,634,000 802,914,000 835,045,000
NON-INTEREST INCOME      
Service charges on deposits 61,469,000 61,268,000 59,740,000
Brokerage revenue 16,083,000 17,033,000 18,481,000
Residential mortgage banking revenue, net 136,276,000 157,863,000 124,722,000
Gain on sales of investment securities, net 27,000 858,000 2,922,000
Gain on loan sales, net 16,721,000 13,356,000 22,380,000
Loss on junior subordinated debentures carried at fair value (14,727,000) (6,323,000) (6,306,000)
BOLI income 8,214,000 8,514,000 8,351,000
Other income 53,133,000 47,371,000 45,434,000
Total non-interest income 277,196,000 299,940,000 275,724,000
NON-INTEREST EXPENSE      
Salaries and employee benefits 438,180,000 424,830,000 430,936,000
Occupancy and equipment, net 150,545,000 151,944,000 142,975,000
Communications 18,932,000 21,265,000 20,615,000
Marketing 8,918,000 10,913,000 11,419,000
Services 45,302,000 42,795,000 46,379,000
FDIC assessments 15,014,000 15,508,000 13,480,000
(Gain) loss on other real estate owned, net (557,000) (279,000) 1,894,000
Intangible amortization 6,756,000 8,622,000 11,225,000
Merger related expenses 9,324,000 15,313,000 45,582,000
Goodwill impairment 0 142,000 0
Other expenses 55,461,000 46,102,000 39,137,000
Total non-interest expense 747,875,000 737,155,000 763,642,000
Income before income taxes 341,955,000 365,699,000 347,127,000
Provision for income taxes 95,936,000 132,759,000 124,588,000
Net income 246,019,000 232,940,000 222,539,000
Dividends and undistributed earnings allocated to participating securities 56,000 125,000 357,000
Net earnings available to common shareholders $ 245,963,000 $ 232,815,000 $ 222,182,000
Earnings per common share:      
Basic earnings per common share (usd per share) $ 1.12 $ 1.06 $ 1.01
Diluted earnings per common share (usd per share) $ 1.11 $ 1.05 $ 1.01
Weighted average number of common shares outstanding:      
Basic (in shares) 220,251 220,282 220,327
Diluted (in shares) 220,836 220,908 221,045