XML 28 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Leases
12 Months Ended
Dec. 31, 2017
Receivables [Abstract]  
Loans and Leases
Loans and Leases 
 
The following table presents the major types of loans and leases, net of deferred fees and costs, as of December 31, 2017 and 2016
 
 (in thousands)
December 31, 2017
 
December 31, 2016
Commercial real estate
 
 
 
Non-owner occupied term, net
$
3,491,137

 
$
3,330,442

Owner occupied term, net
2,488,251

 
2,599,055

Multifamily, net
3,087,792

 
2,858,956

Construction & development, net
540,707

 
463,625

Residential development, net
165,865

 
142,984

Commercial
 
 
 
Term, net
1,944,987

 
1,508,780

Lines of credit & other, net
1,166,173

 
1,116,259

Leases and equipment finance, net
1,167,503

 
950,588

Residential
 
 
 
Mortgage, net
3,192,185

 
2,887,971

Home equity loans & lines, net
1,103,297

 
1,011,844

Consumer & other, net
732,287

 
638,159

Total loans, net of deferred fees and costs
$
19,080,184

 
$
17,508,663


 
The loan balances are net of deferred fees and costs of $73.3 million and $67.7 million as of December 31, 2017 and 2016, respectively. Net loans also include net discounts on acquired loans of $9.5 million and $41.3 million as of December 31, 2017 and 2016, respectively. As of December 31, 2017, loans totaling $12.0 billion were pledged to secure borrowings and available lines of credit.

The outstanding contractual unpaid principal balance of purchased impaired loans, excluding acquisition accounting adjustments, was $252.5 million and $368.2 million at December 31, 2017 and 2016, respectively. The carrying balance of purchased impaired loans was $189.1 million and $280.4 million at December 31, 2017 and 2016, respectively.

The following table presents the changes in the accretable yield for purchased impaired loans for the year ended December 31, 2017, and 2016:
(in thousands)
2017
 
2016
Balance, beginning of period
$
95,579

 
$
132,829

Accretion to interest income
(36,279
)
 
(44,795
)
Disposals
(13,120
)
 
(18,290
)
Reclassifications from nonaccretable difference
28,088

 
25,835

Balance, end of period
$
74,268

 
$
95,579



The following table presents the net investment in direct financing leases and loans as of December 31, 2017 and 2016

(in thousands)
December 31, 2017
 
December 31, 2016
Minimum lease payments receivable
$
467,654

 
$
422,872

Estimated guaranteed and unguaranteed residual values
85,231

 
70,199

Initial direct costs - net of accumulated amortization
13,561

 
13,978

Unearned income
(93,268
)
 
(91,630
)
Equipment finance loans, including unamortized deferred fees and costs
694,322

 
535,143

Accretable yield/purchase accounting adjustments
3

 
26

Net investment in direct financing leases and loans
1,167,503

 
950,588

 
 
 
 
Allowance for credit losses
(35,286
)
 
(31,976
)
 
 
 
 
Net investment in direct financing leases and loans
$
1,132,217

 
$
918,612



The following table presents the scheduled minimum lease payments receivable, excluding equipment finance loans, as of December 31, 2017:
(in thousands)
 
Year
Amount
2018
$
148,870

2019
119,004

2020
87,701

2021
59,522

2022
27,468

Thereafter
25,089

 
$
467,654



Loans and leases sold 

In the course of managing the loan and lease portfolio, at certain times, management may decide to sell loans and leases.  The following table summarizes the carrying value of loans and leases sold by major loan type during the years ended December 31, 2017 and 2016:
(in thousands) 
2017
 
2016
Commercial real estate
 
 
 
Non-owner occupied term, net
$
13,062

 
$
20,693

Owner occupied term, net
47,221

 
33,986

Multifamily, net

 
129,879

Construction & development, net
287

 

Commercial
 
 
 
Term, net
16,278

 
11,849

Lines of credit & other, net
187

 

Leases and equipment finance, net
76,082

 
26,851

Residential
 
 
 
Mortgage, net
101,286

 
239,196

Total
$
254,403

 
$
462,454