XML 46 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Summary Of Financial Information By Reportable Segment
Summarized financial information concerning the Company's reportable segments and the reconciliation to the consolidated financial results is shown in the following tables: 
(in thousands)
Three Months Ended June 30, 2017
 
Commercial Bank
 
Wealth Management
 
Retail Bank
 
Home Lending
 
Corporate & Other
 
Consolidated
Net interest income
$
106,307

 
$
5,402

 
$
69,464

 
$
9,234

 
$
21,671

 
$
212,078

Provision (recapture) for loan and lease losses
7,784

 
175

 
2,852

 
260

 
(414
)
 
10,657

Non-interest income
14,986

 
4,479

 
15,670

 
34,637

 
1,347

 
71,119

Non-interest expense
53,112

 
8,732

 
72,084

 
40,542

 
9,551

 
184,021

Income before income taxes
60,397

 
974

 
10,198

 
3,069

 
13,881

 
88,519

Provision for income taxes
22,347

 
360

 
3,773

 
1,136

 
4,091

 
31,707

Net income
$
38,050

 
$
614

 
$
6,425

 
$
1,933

 
$
9,790

 
$
56,812

 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Six Months Ended June 30, 2017
 
Commercial Bank
 
Wealth Management
 
Retail Bank
 
Home Lending
 
Corporate & Other
 
Consolidated
Net interest income
$
210,062

 
$
10,642

 
$
135,953

 
$
19,270

 
$
42,876

 
$
418,803

Provision for loan and lease losses
16,893

 
375

 
4,668

 
287

 
106

 
22,329

Non-interest income
27,460

 
9,227

 
30,501

 
61,517

 
2,639

 
131,344

Non-interest expense
106,525

 
17,205

 
143,778

 
79,696

 
19,531

 
366,735

Income before income taxes
114,104

 
2,289

 
18,008

 
804

 
25,878

 
161,083

Provision for income taxes
42,218

 
847

 
6,663

 
297

 
8,243

 
58,268

Net income
$
71,886

 
$
1,442

 
$
11,345

 
$
507

 
$
17,635

 
$
102,815


(in thousands)
Three Months Ended June 30, 2016
 
Commercial Bank
 
Wealth Management
 
Retail Bank
 
Home Lending
 
Corporate & Other
 
Consolidated
Net interest income
$
104,206

 
$
5,214

 
$
61,222

 
$
10,325

 
$
28,231

 
$
209,198

Provision (recapture) for loan and lease losses
9,460

 
74

 
1,432

 
(963
)
 
586

 
10,589

Non-interest income
11,148

 
5,158

 
15,919

 
40,945

 
1,489

 
74,659

Non-interest expense
49,664

 
9,328

 
72,988

 
43,160

 
13,371

 
188,511

Income before income taxes
56,230

 
970

 
2,721

 
9,073

 
15,763

 
84,757

Provision for income taxes
20,805

 
359

 
1,007

 
3,357

 
4,942

 
30,470

Net income
$
35,425

 
$
611

 
$
1,714

 
$
5,716

 
$
10,821

 
$
54,287

 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
Commercial Bank
 
Wealth Management
 
Retail Bank
 
Home Lending
 
Corporate & Other
 
Consolidated
Net interest income
$
208,005

 
$
10,568

 
$
123,600

 
$
19,192

 
$
65,535

 
$
426,900

Provision (recapture) for loan and lease losses
12,776

 
368

 
3,578

 
(2,498
)
 
1,188

 
15,412

Non-interest income
20,270

 
9,719

 
30,631

 
56,688

 
3,302

 
120,610

Non-interest expense
100,027

 
18,682

 
146,503

 
81,483

 
25,805

 
372,500

Income (loss) before income taxes
115,472

 
1,237

 
4,150

 
(3,105
)
 
41,844

 
159,598

Provision (benefit) for income taxes
42,725

 
458

 
1,536

 
(1,149
)
 
14,172

 
57,742

Net income (loss)
$
72,747

 
$
779

 
$
2,614

 
$
(1,956
)
 
$
27,672

 
$
101,856

 
 
 
 
 
 
 
 
 
 
 
 

(in thousands)
June 30, 2017
 
Commercial Bank
 
Wealth Management
 
Retail Bank
 
Home Lending
 
Corporate & Other
 
Consolidated
Total assets
$
13,362,082

 
$
437,709

 
$
2,012,254

 
$
3,411,380

 
$
6,034,359

 
$
25,257,784

Total loans and leases
$
13,179,056

 
$
424,442

 
$
1,942,451

 
$
2,795,809

 
$
(20,616
)
 
$
18,321,142

Total deposits
$
3,358,218

 
$
980,497

 
$
12,402,937

 
$
258,697

 
$
2,459,601

 
$
19,459,950


(in thousands)
December 31, 2016
 
Commercial Bank
 
Wealth Management
 
Retail Bank
 
Home Lending
 
Corporate & Other
 
Consolidated
Total assets
$
12,829,249

 
$
437,058

 
$
1,893,433

 
$
3,243,600

 
$
6,409,779

 
$
24,813,119

Total loans and leases
$
12,640,383

 
$
415,737

 
$
1,806,554

 
$
2,685,181

 
$
(39,192
)
 
$
17,508,663

Total deposits
$
3,288,837

 
$
1,011,454

 
$
12,032,906

 
$
229,358

 
$
2,458,430

 
$
19,020,985