XML 37 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan and Lease Loss and Credit Quality (Tables)
6 Months Ended
Jun. 30, 2016
Receivables [Abstract]  
Activity In The Non-Covered Allowance For Loan And Lease Losses
The following table summarizes activity related to the allowance for loan and lease losses by loan and lease portfolio segment for the three and six months ended June 30, 2016 and 2015
(in thousands)
Three Months Ended June 30, 2016
 
Commercial
 
 
 
 
 
Consumer
 
 
 
Real Estate
 
Commercial
 
Residential
 
& Other
 
Total
Balance, beginning of period
$
51,450

 
$
50,781

 
$
20,897

 
$
7,115

 
$
130,243

Charge-offs
(564
)
 
(9,594
)
 
(294
)
 
(2,230
)
 
(12,682
)
Recoveries
220

 
1,274

 
293

 
1,105

 
2,892

(Recapture) Provision
(522
)
 
9,894

 
(750
)
 
1,967

 
10,589

Balance, end of period
$
50,584

 
$
52,355

 
$
20,146

 
$
7,957

 
$
131,042

 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2015
 
Commercial
 
 
 
 
 
Consumer
 
 
 
Real Estate
 
Commercial
 
Residential
 
& Other
 
Total
Balance, beginning of period
$
55,340

 
$
44,042

 
$
16,221

 
$
4,501

 
$
120,104

Charge-offs
(2,102
)
 
(3,714
)
 
(138
)
 
(1,488
)
 
(7,442
)
Recoveries
1,265

 
1,113

 
108

 
669

 
3,155

Provision
3,840

 
4,077

 
1,773

 
1,564

 
11,254

Balance, end of period
$
58,343

 
$
45,518

 
$
17,964

 
$
5,246

 
$
127,071


 
 
 
 
 
 
 
 
 
 
(in thousands)
Six Months Ended June 30, 2016
 
Commercial
 
 
 
 
 
Consumer
 
 
 
Real Estate
 
Commercial
 
Residential
 
& Other
 
Total
Balance, beginning of period
$
54,293

 
$
47,487

 
$
22,017

 
$
6,525

 
$
130,322

Charge-offs
(1,066
)
 
(14,249
)
 
(631
)
 
(4,586
)
 
(20,532
)
Recoveries
720

 
2,447

 
524

 
2,149

 
5,840

(Recapture) Provision
(3,363
)
 
16,670

 
(1,764
)
 
3,869

 
15,412

Balance, end of period
$
50,584

 
$
52,355

 
$
20,146

 
$
7,957

 
$
131,042

 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2015
 
Commercial
 
 
 
 
 
Consumer
 
 
 
Real Estate
 
Commercial
 
Residential
 
& Other
 
Total
Balance, beginning of period
$
55,184

 
$
41,216

 
$
15,922

 
$
3,845

 
$
116,167

Charge-offs
(3,431
)
 
(12,651
)
 
(536
)
 
(3,369
)
 
(19,987
)
Recoveries
1,488

 
2,184

 
139

 
3,189

 
7,000

Provision
5,102

 
14,769

 
2,439

 
1,581

 
23,891

Balance, end of period
$
58,343

 
$
45,518

 
$
17,964

 
$
5,246

 
$
127,071



The valuation allowance on purchased impaired loans was increased by provision expense, which includes amounts related to subsequent deterioration of purchased impaired loans of $1.4 million for both the three and six months ended June 30, 2016, respectively, and $0 and $1.6 million for the three and six months ended June 30, 2015, respectively. The increase due to the provision expense of the valuation allowance on purchased impaired loans was offset by recaptured provision of $71,000 and $847,000 for the three and six months ended June 30, 2016, respectively, and $0 and $185,000 for the three and six months ended June 30, 2015, respectively.

The following table presents the allowance and recorded investment in loans and leases by portfolio segment as of June 30, 2016 and 2015
 (in thousands)
June 30, 2016
 
Commercial
 
 
 
 
 
Consumer
 
 
 
Real Estate
 
Commercial
 
Residential
 
& Other
 
Total
Allowance for loans and leases:
Collectively evaluated for impairment
$
47,427

 
$
51,466

 
$
19,351

 
$
7,885

 
$
126,129

Individually evaluated for impairment
363

 
456

 

 

 
819

Loans acquired with deteriorated credit quality
2,794

 
433

 
795

 
72

 
4,094

Total
$
50,584

 
$
52,355

 
$
20,146

 
$
7,957

 
$
131,042

Loans and leases:
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
$
9,139,255

 
$
3,412,760

 
$
3,821,080

 
$
596,460

 
$
16,969,555

Individually evaluated for impairment
34,906

 
19,929

 

 

 
54,835

Loans acquired with deteriorated credit quality
269,799

 
9,397

 
50,810

 
844

 
330,850

Total
$
9,443,960

 
$
3,442,086

 
$
3,871,890

 
$
597,304

 
$
17,355,240

 
 (in thousands)
June 30, 2015
 
Commercial
 
 
 
 
 
Consumer
 
 
 
Real Estate
 
Commercial
 
Residential
 
& Other
 
Total
Allowance for loans and leases:
Collectively evaluated for impairment
$
53,018

 
$
42,665

 
$
17,294

 
$
5,176

 
$
118,153

Individually evaluated for impairment
774

 
377

 

 

 
1,151

Loans acquired with deteriorated credit quality
4,551

 
2,476

 
670

 
70

 
7,767

Total
$
58,343

 
$
45,518

 
$
17,964

 
$
5,246

 
$
127,071

Loans and leases:
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
$
8,689,870

 
$
2,924,846

 
$
3,366,001

 
$
458,189

 
$
15,438,906

Individually evaluated for impairment
37,711

 
26,458

 

 

 
64,169

Loans acquired with deteriorated credit quality
400,925

 
19,535

 
64,097

 
1,120

 
485,677

Total
$
9,128,506

 
$
2,970,839

 
$
3,430,098

 
$
459,309

 
$
15,988,752

 
Schedule of Reserve for Unfunded Commitments
The following table presents a summary of activity in the RUC and unfunded commitments for the three and six months ended June 30, 2016 and 2015
(in thousands) 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
Balance, beginning of period
$
3,482

 
$
3,194

 
$
3,574

 
$
3,539

Net change to other expense
49

 
(330
)
 
(43
)
 
(675
)
Balance, end of period
$
3,531

 
$
2,864

 
$
3,531

 
$
2,864


 (in thousands)
 
 
Total
Unfunded loan and lease commitments:
 
June 30, 2016
$
4,006,031

June 30, 2015
$
3,216,725

Non-Covered Non-Accrual Loans And Loans Past Due
The following table summarizes our non-accrual loans and leases and loans and leases past due, by loan and lease class, as of June 30, 2016 and December 31, 2015
(in thousands)
June 30, 2016
 
Greater than 30 to 59 Days Past Due
 
60 to 89 Days Past Due
 
Greater than 90 Days and Accruing
 
Total Past Due
 
 Non-Accrual
 
Current & Other (1)
 
Total Loans and Leases
Commercial real estate
 

 
 

 
 

 
 

 
 

 
 

 
 

Non-owner occupied term, net
$
1,438

 
$
304

 
$
1,023

 
$
2,765

 
$
1,492

 
$
3,373,207

 
$
3,377,464

Owner occupied term, net
2,903

 
1,165

 
505

 
4,573

 
5,190

 
2,572,023

 
2,581,786

Multifamily, net
516

 

 

 
516

 
514

 
3,003,860

 
3,004,890

Construction & development, net

 

 

 

 

 
367,879

 
367,879

Residential development, net

 

 

 

 

 
111,941

 
111,941

Commercial
 
 
 
 
 
 
 
 
 
 
 
 

Term, net
11

 
252

 
317

 
580

 
10,748

 
1,429,376

 
1,440,704

LOC & other, net
918

 
945

 

 
1,863

 
817

 
1,114,196

 
1,116,876

Leases and equipment finance, net
4,402

 
3,923

 
933

 
9,258

 
6,375

 
868,873

 
884,506

Residential
 
 
 
 
 
 
 
 
 
 
 
 

Mortgage, net (2)

 
5,093

 
30,012

 
35,105

 

 
2,846,971

 
2,882,076

Home equity loans & lines, net
2,682

 
891

 
1,310

 
4,883

 

 
984,931

 
989,814

Consumer & other, net
3,082

 
1,115

 
271

 
4,468

 

 
592,836

 
597,304

Total, net of deferred fees and costs
$
15,952

 
$
13,688

 
$
34,371

 
$
64,011

 
$
25,136

 
$
17,266,093

 
$
17,355,240


(1) Other includes purchased credit impaired loans of $330.9 million.
(2) Includes government guaranteed GNMA mortgage loans that Umpqua has the right but not the obligation to repurchase that are past due 90 days or more, totaling $11.3 million at June 30, 2016.
 (in thousands)
December 31, 2015
 
Greater than 30 to 59 Days Past Due
 
60 to 89 Days Past Due
 
Greater than 90 Days and Accruing
 
Total Past Due
 
 Non-Accrual
 
Current & Other (1)
 
Total Loans and Leases
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 

 
 

 
 

 
 

 
 

 
 

 
 

Non-owner occupied term, net
$
924

 
$
2,776

 
$
137

 
$
3,837

 
$
2,633

 
$
3,220,366

 
$
3,226,836

Owner occupied term, net
1,797

 
1,150

 
423

 
3,370

 
5,928

 
2,573,576

 
2,582,874

Multifamily, net
1,394

 

 

 
1,394

 

 
3,150,122

 
3,151,516

Construction & development, net

 
2,959

 

 
2,959

 

 
268,160

 
271,119

Residential development, net

 

 

 

 

 
99,459

 
99,459

Commercial
 
 
 
 
 

 

 
 
 
 
 
 
Term, net
297

 
333

 

 
630

 
15,185

 
1,392,861

 
1,408,676

LOC & other, net
1,907

 
92

 
8

 
2,007

 
664

 
1,034,062

 
1,036,733

Leases and equipment finance, net
2,933

 
3,499

 
822

 
7,254

 
4,801

 
717,106

 
729,161

Residential
 
 
 
 
 
 

 
 
 
 
 
 
Mortgage, net (2)
31

 
2,444

 
29,233

 
31,708

 

 
2,877,598

 
2,909,306

Home equity loans & lines, net
1,084

 
643

 
3,080

 
4,807

 

 
918,860

 
923,667

Consumer & other, net
3,271

 
889

 
642

 
4,802

 
4

 
522,383

 
527,189

Total, net of deferred fees and costs
$
13,638

 
$
14,785

 
$
34,345

 
$
62,768

 
$
29,215

 
$
16,774,553

 
$
16,866,536


(1) Other includes purchased credit impaired loans of $438.1 million.
(2) Includes government guaranteed GNMA mortgage loans that Umpqua has the right but not the obligation to repurchase that are past due 90 days or more, totaling $19.2 million at December 31, 2015.
Non-Covered Impaired Loans
The following table summarizes our impaired loans by loan class as of June 30, 2016 and December 31, 2015
(in thousands)
June 30, 2016
 
Unpaid
 
Recorded Investment
 
 
 
Principal
 
Without
 
With
 
Related
 
Balance
 
Allowance
 
Allowance
 
Allowance
Commercial real estate
 
 
 
 
 
 
 
Non-owner occupied term, net
$
16,231

 
$
1,020

 
$
14,934

 
$
180

Owner occupied term, net
5,585

 
2,920

 
2,428

 
12

Multifamily, net
4,025

 
514

 
3,519

 
86

Construction & development, net
1,929

 

 
1,926

 
38

Residential development, net
7,644

 

 
7,645

 
47

Commercial
 
 
 
 
 
 
 
Term, net
25,023

 
13,859

 
2,931

 
255

LOC & other, net
3,839

 
817

 
2,322

 
201

Residential
 
 
 
 
 
 
 
Mortgage, net

 

 

 

Home equity loans & lines, net

 

 

 

Consumer & other, net

 

 

 

Total, net of deferred fees and costs
$
64,276

 
$
19,130

 
$
35,705

 
$
819

 
(in thousands)
December 31, 2015
 
Unpaid
 
Recorded Investment
 
 
 
Principal
 
Without
 
With
 
Related
 
Balance
 
Allowance
 
Allowance
 
Allowance
Commercial real estate
 
 
 
 
 
 
 
Non-owner occupied term, net
$
11,944

 
$
1,946

 
$
9,548

 
$
91

Owner occupied term, net
6,863

 
4,340

 
2,459

 
20

Multifamily, net
3,519

 

 
3,519

 
49

Construction & development, net
1,704

 

 
1,704

 
31

Residential development, net
7,889

 

 
7,891

 
90

Commercial
 
 
 
 
 
 
 
Term, net
22,795

 
14,788

 
2,932

 
283

LOC & other, net
3,470

 
664

 
2,322

 
224

Residential
 
 
 
 
 
 
 
Mortgage, net

 

 

 

Home equity loans & lines, net

 

 

 

Consumer & other, net

 

 

 

Total, net of deferred fees and costs
$
58,184

 
$
21,738

 
$
30,375

 
$
788

The following table summarizes our average recorded investment and interest income recognized on impaired loans by loan class for the three and six months ended June 30, 2016 and 2015
(in thousands) 
Three Months Ended
 
Three Months Ended
 
June 30, 2016
 
June 30, 2015
 
Average
 
Interest
 
Average
 
Interest
 
Recorded
 
Income
 
Recorded
 
Income
 
Investment
 
Recognized
 
Investment
 
Recognized
Commercial real estate
 
 
 
 
 
 
 
Non-owner occupied term, net
$
12,361

 
$
132

 
$
27,044

 
$
225

Owner occupied term, net
6,451

 
33

 
12,660

 
76

Multifamily, net
3,904

 
30

 
3,519

 
30

Construction & development, net
1,701

 
21

 
1,722

 
34

Residential development, net
7,778

 
80

 
8,813

 
85

Commercial
 
 
 
 
 
 
 
Term, net
19,019

 
40

 
20,099

 
66

LOC & other, net
3,084

 
20

 
5,396

 
66

Residential
 
 
 
 
 
 
 
Mortgage, net

 

 

 

Home equity loans & lines, net

 

 

 
7

Consumer & other, net

 

 

 

Total, net of deferred fees and costs
$
54,298

 
$
356

 
$
79,253

 
$
589

 
 
 
 
 
 
 
 
(in thousands) 
Six Months Ended
 
Six Months Ended
 
June 30, 2016
 
June 30, 2015
 
Average
 
Interest
 
Average
 
Interest
 
Recorded
 
Income
 
Recorded
 
Income
 
Investment
 
Recognized
 
Investment
 
Recognized
Commercial real estate
 
 
 
 
 
 
 
Non-owner occupied term, net
$
10,935

 
$
195

 
$
31,065

 
$
593

Owner occupied term, net
9,137

 
86

 
13,542

 
133

Multifamily, net
3,673

 
60

 
3,619

 
61

Construction & development, net
1,335

 
40

 
1,725

 
53

Residential development, net
7,905

 
161

 
9,101

 
188

Commercial
 
 
 
 
 
 
 
Term, net
21,672

 
113

 
19,718

 
69

LOC & other, net
3,237

 
40

 
8,257

 
68

Leases, net

 

 

 

Residential
 
 
 
 
 
 
 
Mortgage, net

 

 

 

Home equity loans & lines, net

 

 

 
7

Consumer & other, net

 

 

 

Total, net of deferred fees and costs
$
57,894

 
$
695

 
$
87,027

 
$
1,172

Internal Risk Rating By Loan Class
The following table summarizes our internal risk rating by loan and lease class for the loan and lease portfolio as of June 30, 2016 and December 31, 2015
(in thousands)
June 30, 2016
 
Pass/Watch
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Impaired (1)
 
Total
Commercial real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-owner occupied term, net
$
3,214,630

 
$
78,546

 
$
68,090

 
$
107

 
$
137

 
$
15,954

 
$
3,377,464

Owner occupied term, net
2,455,731

 
62,793

 
56,245

 
368

 
1,301

 
5,348

 
2,581,786

Multifamily, net
2,974,155

 
8,728

 
17,974

 

 

 
4,033

 
3,004,890

Construction & development, net
360,878

 
2,969

 
2,106

 

 

 
1,926

 
367,879

Residential development, net
103,108

 

 
1,188

 

 

 
7,645

 
111,941

Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
Term, net
1,376,346

 
29,032

 
17,976

 
137

 
423

 
16,790

 
1,440,704

LOC & other, net
1,066,651

 
29,991

 
17,095

 

 

 
3,139

 
1,116,876

Leases and equipment finance, net
868,035

 
5,240

 
3,923

 
6,347

 
961

 

 
884,506

Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage, net (2)
2,829,847

 
5,020

 
44,236

 

 
2,973

 

 
2,882,076

Home equity loans & lines, net
983,513

 
3,521

 
1,998

 

 
782

 

 
989,814

Consumer & other, net
592,803

 
4,199

 
228

 

 
74

 

 
597,304

Total, net of deferred fees and costs
$
16,825,697

 
$
230,039

 
$
231,059

 
$
6,959

 
$
6,651

 
$
54,835

 
$
17,355,240


(1) The percentage of impaired loans classified as pass/watch, special mention and substandard was 1.9%, 13.0% and 85.1%, respectively, as of June 30, 2016.
(2) Includes government guaranteed GNMA mortgage loans that Umpqua has the right but not the obligation to repurchase that are past due 90 days or more, totaling $11.3 million at June 30, 2016, which is included in the substandard category.

(in thousands)
December 31, 2015
 
Pass/Watch
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Impaired (1)
 
Total
Commercial real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-owner occupied term, net
$
3,033,962

 
$
92,038

 
$
88,793

 
$
270

 
$
279

 
$
11,494

 
$
3,226,836

Owner occupied term, net
2,454,326

 
54,684

 
65,029

 
675

 
1,361

 
6,799

 
2,582,874

Multifamily, net
3,121,099

 
7,626

 
19,272

 

 

 
3,519

 
3,151,516

Construction & development, net
262,759

 
4,532

 
2,124

 

 

 
1,704

 
271,119

Residential development, net
89,706

 
507

 
1,355

 

 

 
7,891

 
99,459

Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
Term, net
1,356,675

 
13,620

 
20,463

 
36

 
162

 
17,720

 
1,408,676

LOC & other, net
998,603

 
19,183

 
15,959

 
1

 
1

 
2,986

 
1,036,733

Leases and equipment finance, net
716,190

 
3,849

 
3,499

 
4,889

 
734

 

 
729,161

Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage, net (2)
2,871,423

 
3,557

 
21,195

 

 
13,131

 

 
2,909,306

Home equity loans & lines, net
917,919

 
2,189

 
803

 

 
2,756

 

 
923,667

Consumer & other, net
522,339

 
4,174

 
458

 

 
218

 

 
527,189

Total, net of deferred fees and costs
$
16,345,001

 
$
205,959

 
$
238,950

 
$
5,871

 
$
18,642

 
$
52,113

 
$
16,866,536


(1) The percentage of impaired loans classified as pass/watch, special mention and substandard was 5.0%, 4.6%, and 90.4%, respectively, as of December 31, 2015.
(2) Includes government guaranteed GNMA mortgage loans that Umpqua has the right but not the obligation to repurchase that are past due 90 days or more, totaling $19.2 million at December 31, 2015, which is included in the substandard category.
Schedule Of Troubled Debt Restructurings
The following tables present troubled debt restructurings by accrual versus non-accrual status and by loan class as of June 30, 2016 and December 31, 2015
(in thousands) 
June 30, 2016
 
Accrual
 
Non-Accrual
 
Total
 
Status
 
Status
 
Modifications
Commercial real estate, net
$
26,710

 
$

 
$
26,710

Commercial, net
8,649

 
5,043

 
13,692

Residential, net
5,412

 

 
5,412

Consumer & other, net
77

 

 
77

Total, net of deferred fees and costs
$
40,848

 
$
5,043

 
$
45,891

 
(in thousands)
December 31, 2015
 
Accrual
 
Non-Accrual
 
Total
 
Status
 
Status
 
Modifications
Commercial real estate, net
$
21,185

 
$
1,324

 
$
22,509

Commercial, net
5,253

 
8,528

 
13,781

Residential, net
4,917

 

 
4,917

Total, net of deferred fees and costs
$
31,355

 
$
9,852

 
$
41,207

The following table presents newly restructured loans that occurred during the three and six months ended June 30, 2016 and 2015
 (in thousands)
Three Months Ended June 30, 2016
 
Rate
 
Term
 
Interest Only
 
Payment
 
Combination
 
Total
 
Modifications
 
Modifications
 
Modifications
 
Modifications
 
Modifications
 
Modifications

 
 
 
 
 
 
 
 
 
 
 
Commercial real estate, net
$

 
$

 
$

 
$

 
$
5,450

 
$
5,450

Commercial, net

 

 

 

 
3,396

 
3,396

Residential, net

 

 

 

 
596

 
596

Consumer & other, net

 

 

 

 
77

 
77

Total, net of deferred fees and costs
$

 
$

 
$

 
$

 
$
9,519

 
$
9,519

 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2015
 
Rate
 
Term
 
Interest Only
 
Payment
 
Combination
 
Total
 
Modifications
 
Modifications
 
Modifications
 
Modifications
 
Modifications
 
Modifications
 
 
 
 
 
 
 
 
 
 
 
 
Residential, net
$

 
$

 
$

 
$

 
$
112

 
$
112

Total, net of deferred fees and costs
$

 
$

 
$

 
$

 
$
112

 
$
112


 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
Rate
 
Term
 
Interest Only
 
Payment
 
Combination
 
Total
 
Modifications
 
Modifications
 
Modifications
 
Modifications
 
Modifications
 
Modifications
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate, net
$

 
$

 
$

 
$

 
$
5,659

 
$
5,659

Commercial, net

 

 

 

 
3,396

 
3,396

Residential, net

 


 

 

 
728

 
728

Consumer & other, net

 

 

 

 
77

 
77

Total, net of deferred fees and costs
$

 
$

 
$

 
$

 
$
9,860

 
$
9,860

 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Six Months Ended June 30, 2015
 
Rate
 
Term
 
Interest Only
 
Payment
 
Combination
 
Total
 
Modifications
 
Modifications
 
Modifications
 
Modifications
 
Modifications
 
Modifications
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate, net
$

 
$

 
$

 
$

 
$
3,349

 
$
3,349

Residential, net

 
74

 

 

 
3,056

 
3,130

Total, net of deferred fees and costs
$

 
$
74

 
$

 
$

 
$
6,405

 
$
6,479