XML 82 R61.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Company Financial Statements (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule Of Condensed Balance Sheet
Condensed Balance Sheets
December 31,
(in thousands)
2015
 
2014
ASSETS
 
 
 
  Non-interest bearing deposits with subsidiary bank
$
91,354

 
$
102,102

  Investments in:
 
 
 
    Bank subsidiary
4,132,630

 
4,050,917

    Nonbank subsidiaries
44,976

 
38,776

  Other assets
3,742

 
4,079

    Total assets
$
4,272,702

 
$
4,195,874

 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
  Payable to bank subsidiary
$
36

 
$
33

  Other liabilities
66,621

 
67,345

  Junior subordinated debentures, at fair value
255,457

 
249,294

  Junior subordinated debentures, at amortized cost
101,254

 
101,576

    Total liabilities
423,368

 
418,248

  Shareholders' equity
3,849,334

 
3,777,626

    Total liabilities and shareholders' equity
$
4,272,702

 
$
4,195,874

Schedule Of Condensed Statements Of Operations
Condensed Statements of Income
Year Ended December 31,
(in thousands)
2015
 
2014
 
2013
INCOME
 
 
 
 
 
  Dividends from subsidiaries
$
153,437

 
$
250,848

 
$
62,241

  Other income
(6,272
)
 
(5,196
)
 
(2,321
)
    Total income
147,165

 
245,652

 
59,920

 
 
 
 
 
 
EXPENSES
 
 
 
 
 
  Management fees paid to subsidiaries
447

 
533

 
501

  Other expenses
15,564

 
12,966

 
8,885

    Total expenses
16,011

 
13,499

 
9,386

 
 
 
 
 
 
Income before income tax benefit and equity in undistributed
 
 
 
 
 
  earnings of subsidiaries
131,154

 
232,153

 
50,534

Income tax benefit
(7,269
)
 
(7,336
)
 
(4,446
)
Net income before equity in undistributed earnings of subsidiaries
138,423

 
239,489

 
54,980

Equity in undistributed earnings of subsidiaries
84,116

 
(91,831
)
 
43,311

Net income
222,539

 
147,658

 
98,291

Dividends and undistributed earnings allocated to participating securities
357

 
484

 
788

Net earnings available to common shareholders
$
222,182

 
$
147,174

 
$
97,503

Schedule Of Condensed Statements of Cash Flows
Condensed Statements of Cash Flows
Year Ended December 31,
(in thousands)
2015
 
2014
 
2013
OPERATING ACTIVITIES:
 
 
 
 
 
  Net income
$
222,539

 
$
147,658

 
$
98,291

  Adjustment to reconcile net income to net cash
 
 
 
 
 
     provided by operating activities:
 
 
 
 
 
    Equity in undistributed earnings of subsidiaries
(84,116
)
 
91,831

 
(43,311
)
   Depreciation, amortization and accretion
(322
)
 
(322
)
 
(322
)
   Change in fair value of junior subordinated debentures
6,163

 
5,849

 
2,193

   Net decrease (increase) in other assets
617

 
(6,020
)
 
(92
)
   Net decrease in other liabilities
(2,903
)
 
(8,708
)
 
(1,361
)
    Net cash provided by operating activities
141,978

 
230,288

 
55,398

 
 
 
 
 
 
INVESTING ACTIVITIES:
 
 
 
 
 
  Investment in subsidiaries
(5,000
)
 
6

 
(2,928
)
  Acquisitions

 
(102,143
)
 

    Net cash used by investing activities
(5,000
)
 
(102,137
)
 
(2,928
)
 
 
 
 
 
 
FINANCING ACTIVITIES:
 
 
 
 
 
  Net decrease in payables to subsidiaries

 
(4
)
 
(8,448
)
  Dividends paid on common stock
(134,618
)
 
(99,233
)
 
(50,767
)
  Stock repurchased
(14,589
)
 
(7,183
)
 
(9,356
)
  Proceeds from exercise of stock options
1,481

 
7,692

 
6,397

    Net cash used by financing activities
(147,726
)
 
(98,728
)
 
(62,174
)
 
 
 
 
 
 
Change in cash and cash equivalents
(10,748
)
 
29,423

 
(9,704
)
Cash and cash equivalents, beginning of year
102,102

 
72,679

 
82,383

Cash and cash equivalents, end of year
$
91,354

 
$
102,102

 
$
72,679