XML 38 R17.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
The following table summarizes the changes in the Company's goodwill and other intangible assets for the years ended December 31, 2013, 2014 and 2015.
(in thousands)
Goodwill
 
Community Banking
 
 
 
Accumulated
 
 
 
Gross
 
Impairment
 
Total
Balance, December 31, 2012
$
781,106

 
$
(112,934
)
 
$
668,172

Net additions
96,777

 

 
96,777

Reductions
(644
)
 

 
(644
)
Balance, December 31, 2013
877,239

 
(112,934
)
 
764,305

Net additions
1,021,920

 

 
1,021,920

Reductions

 

 

Balance, December 31, 2014
1,899,159

 
(112,934
)
 
1,786,225

Net additions
1,568

 

 
1,568

Reductions

 

 

Balance, December 31, 2015
$
1,900,727

 
$
(112,934
)
 
$
1,787,793

 
 
 
 
 
 
 
Other Intangible Assets
 
 
 
Accumulated
 
 
 
Gross
 
Amortization
 
Net
Balance, December 31, 2012
$
58,909

 
$
(41,750
)
 
$
17,159

Net additions

 

 

Amortization

 
(4,781
)
 
(4,781
)
Balance, December 31, 2013
58,909

 
(46,531
)
 
12,378

Net additions
54,562

 

 
54,562

Amortization

 
(10,207
)
 
(10,207
)
Balance, December 31, 2014
113,471

 
(56,738
)
 
56,733

Net additions

 

 

Amortization

 
(11,225
)
 
(11,225
)
Balance, December 31, 2015
$
113,471

 
$
(67,963
)
 
$
45,508


 
Goodwill additions in 2015 and 2014 relate to the Sterling Merger and additions in 2013 relate to the FinPac acquisition. Goodwill represents the excess of the total acquisition price paid over the fair value of the assets acquired, net of the fair value of liabilities assumed. Additional information on the acquisition and purchase price allocation is provided in Note 2. The addition to goodwill in 2015 of $1.6 million relates to correcting immaterial errors in acquisition accounting adjustments. The reduction to goodwill in 2013 of $644,000 relates to acquisition accounting adjustments.
Intangible asset additions in 2014 relate to the Sterling Merger and represent the value of core deposits, which includes all deposits except certificates of deposit. Core deposit intangible asset values were determined by an analysis of the cost differential between the core deposits inclusive of estimated servicing costs and alternative funding sources. The core deposit intangible recorded in connection with the Merger will be amortized on an accelerated basis over a period of 10 years. No impairment losses separate from the scheduled amortization have been recognized in the periods presented.
The Company conducted its annual evaluation of goodwill for impairment at both December 31, 2015 and 2014, respectively. The Company assessed qualitative factors to determine whether the existence of events and circumstances indicated that it is more likely than not that the indefinite-lived intangible asset is impaired, and determined no factors indicated an impairment. Based on this analysis, no further testing was determined to be necessary.
The table below presents the forecasted amortization expense for intangible assets at December 31, 2015:
(in thousands)
Expected

Year
Amortization

2016
$
8,622

2017
6,756

2018
6,166

2019
5,618

2020
4,986

Thereafter
13,360

 
$
45,508