XML 72 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Changes In Shareholders' Equity (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
Total
Common Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
BALANCE, VALUE at Dec. 31, 2013 $ 1,727,426us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $ 1,514,485us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
$ 217,917us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
$ (4,976)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
BALANCE, SHARES at Dec. 31, 2013   111,973,203us-gaap_CommonStockSharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
   
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Cumulative effect adjustment (3,509)us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption   (3,509)us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
 
Restated beginning balance 1,723,917us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1   214,408us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
 
Net income 147,658us-gaap_ProfitLoss   147,658us-gaap_ProfitLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
 
Other comprehensive income, net of tax 17,044us-gaap_OtherComprehensiveIncomeLossNetOfTax     17,044us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
Stock issued in connection with merger, shares [1]   104,385,087us-gaap_StockIssuedDuringPeriodSharesAcquisitions
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
   
Stock issued in connection with merger, value [1] 1,989,030us-gaap_StockIssuedDuringPeriodValueAcquisitions 1,989,030us-gaap_StockIssuedDuringPeriodValueAcquisitions
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
   
Stock-based compensation 15,292us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue 15,292us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
   
Stock repurchased and retired, shares   (403,828)us-gaap_StockRepurchasedAndRetiredDuringPeriodShares
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
   
Stock repurchased and retired, value (7,183)us-gaap_StockRepurchasedAndRetiredDuringPeriodValue (7,183)us-gaap_StockRepurchasedAndRetiredDuringPeriodValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
   
Issuances of common stock under stock plans and related tax benefit, shares [2]   4,206,658us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
   
Issuances of common stock under stock plans and related tax benefit, value [2] 7,692us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation 7,692us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
   
Cash dividends on common stock (115,824)us-gaap_DividendsCommonStockCash   (115,824)us-gaap_DividendsCommonStockCash
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
 
BALANCE, VALUE at Dec. 31, 2014 3,777,626us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 3,519,316us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
246,242us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
12,068us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
BALANCE, SHARES at Dec. 31, 2014 220,161,120us-gaap_CommonStockSharesOutstanding 220,161,120us-gaap_CommonStockSharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
   
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income 47,129us-gaap_ProfitLoss   47,129us-gaap_ProfitLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
 
Other comprehensive income, net of tax 7,573us-gaap_OtherComprehensiveIncomeLossNetOfTax     7,573us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
Stock-based compensation 3,433us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue 3,433us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
   
Stock repurchased and retired, shares   (130,818)us-gaap_StockRepurchasedAndRetiredDuringPeriodShares
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
   
Stock repurchased and retired, value (2,220)us-gaap_StockRepurchasedAndRetiredDuringPeriodValue (2,220)us-gaap_StockRepurchasedAndRetiredDuringPeriodValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
   
Issuances of common stock under stock plans and related tax benefit, shares   423,427us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
   
Issuances of common stock under stock plans and related tax benefit, value 672us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation 672us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
   
Cash dividends on common stock (33,243)us-gaap_DividendsCommonStockCash   (33,243)us-gaap_DividendsCommonStockCash
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
 
BALANCE, VALUE at Mar. 31, 2015 $ 3,800,970us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $ 3,521,201us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
$ 260,128us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
$ 19,641us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
BALANCE, SHARES at Mar. 31, 2015 220,453,729us-gaap_CommonStockSharesOutstanding 220,453,729us-gaap_CommonStockSharesOutstanding
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
   
[1] The amount of common stock issued in connection with the merger is net of $784,000 of issuance costs.
[2] The shares issued include 2,889,896 of warrants exercised.