XML 81 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
INTEREST INCOME    
Interest and fees on loans and leases $ 214,663us-gaap_InterestAndFeeIncomeLoansAndLeases $ 103,986us-gaap_InterestAndFeeIncomeLoansAndLeases
Interest and dividends on investment securities:    
Taxable 11,551us-gaap_InterestIncomeSecuritiesTaxable 9,291us-gaap_InterestIncomeSecuritiesTaxable
Exempt from federal income tax 2,720us-gaap_InterestIncomeSecuritiesTaxExempt 2,112us-gaap_InterestIncomeSecuritiesTaxExempt
Dividends 101us-gaap_DividendIncomeOperating 50us-gaap_DividendIncomeOperating
Interest on temporary investments and interest bearing deposits 825us-gaap_OtherInterestAndDividendIncome 441us-gaap_OtherInterestAndDividendIncome
Total interest income 229,860us-gaap_InterestAndDividendIncomeOperating 115,880us-gaap_InterestAndDividendIncomeOperating
INTEREST EXPENSE    
Interest on deposits 7,103us-gaap_InterestExpenseDeposits 3,848us-gaap_InterestExpenseDeposits
Interest on securities sold under agreement to repurchase 48us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase 41us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase
Interest on term debt 3,464umpq_InterestOnTermDebt 2,273umpq_InterestOnTermDebt
Interest on junior subordinated debentures 3,337us-gaap_InterestExpenseJuniorSubordinatedDebentures 1,880us-gaap_InterestExpenseJuniorSubordinatedDebentures
Total interest expense 13,952us-gaap_InterestExpense 8,042us-gaap_InterestExpense
Net interest income 215,908us-gaap_InterestIncomeExpenseNet 107,838us-gaap_InterestIncomeExpenseNet
PROVISION FOR LOAN AND LEASE LOSSES 12,637us-gaap_ProvisionForLoanAndLeaseLosses 5,971us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan and lease losses 203,271us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 101,867us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
NON-INTEREST INCOME    
Service charges on deposit accounts 14,296us-gaap_FeesAndCommissionsDepositorAccounts 7,767us-gaap_FeesAndCommissionsDepositorAccounts
Brokerage commissions and fees 4,769us-gaap_BrokerageCommissionsRevenue 3,725us-gaap_BrokerageCommissionsRevenue
Mortgage banking revenue, net 28,227umpq_MortgageBankingRevenueNet 10,439umpq_MortgageBankingRevenueNet
Gain on investment securities, net 116us-gaap_MarketableSecuritiesGainLoss 0us-gaap_MarketableSecuritiesGainLoss
Gain on loan sales 6,728us-gaap_GainLossOnSalesOfLoansNet 517us-gaap_GainLossOnSalesOfLoansNet
Loss on junior subordinated debentures carried at fair value (1,555)umpq_GainLossOnChangesInFairValueOfJuniorSubordinatedDebentures (542)umpq_GainLossOnChangesInFairValueOfJuniorSubordinatedDebentures
Change in FDIC indemnification asset (1,286)us-gaap_FDICIndemnificationAssetPeriodIncreaseDecrease (4,840)us-gaap_FDICIndemnificationAssetPeriodIncreaseDecrease
BOLI income 2,781us-gaap_BankOwnedLifeInsuranceIncome 736us-gaap_BankOwnedLifeInsuranceIncome
Other income 9,519us-gaap_NoninterestIncomeOtherOperatingIncome 5,436us-gaap_NoninterestIncomeOtherOperatingIncome
Total non-interest income 63,595us-gaap_NoninterestIncome 23,238us-gaap_NoninterestIncome
NON-INTEREST EXPENSE    
Salaries and employee benefits 107,923us-gaap_LaborAndRelatedExpense 53,218us-gaap_LaborAndRelatedExpense
Net occupancy and equipment 32,150us-gaap_OccupancyNet 16,501us-gaap_OccupancyNet
Communications 4,794us-gaap_Communication 2,902us-gaap_Communication
Marketing 3,027us-gaap_MarketingExpense 1,005us-gaap_MarketingExpense
Services 13,988us-gaap_ProfessionalFees 5,990us-gaap_ProfessionalFees
FDIC assessments 3,214us-gaap_FederalDepositInsuranceCorporationPremiumExpense 1,863us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Net loss (gain) on other real estate owned 1,814us-gaap_GainsLossesOnSalesOfOtherRealEstate (64)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Intangible amortization 2,806us-gaap_AmortizationOfIntangibleAssets 1,194us-gaap_AmortizationOfIntangibleAssets
Merger related expenses 14,082us-gaap_BusinessCombinationAcquisitionRelatedCosts 5,983us-gaap_BusinessCombinationAcquisitionRelatedCosts
Other expenses 9,300us-gaap_OtherNoninterestExpense 7,926us-gaap_OtherNoninterestExpense
Total Non-interest expense 193,098us-gaap_NoninterestExpense 96,518us-gaap_NoninterestExpense
Income before income taxes 73,768us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 28,587us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for income taxes 26,639us-gaap_IncomeTaxExpenseBenefit 9,936us-gaap_IncomeTaxExpenseBenefit
Net income 47,129us-gaap_ProfitLoss 18,651us-gaap_ProfitLoss
Dividends and undistributed earnings allocated to participating securities 84us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic 113us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
Net earnings available to common shareholders $ 47,045us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 18,538us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per common share:    
Basic (in usd per share) $ 0.21us-gaap_EarningsPerShareBasic $ 0.17us-gaap_EarningsPerShareBasic
Diluted (in usd per share) $ 0.21us-gaap_EarningsPerShareDiluted $ 0.16us-gaap_EarningsPerShareDiluted
Weighted average number of common shares outstanding:    
Basic (in shares) 220,349us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 112,170us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 221,051us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 112,367us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding