XML 133 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Allowance for Loan and Lease Loss and Credit Quality
12 Months Ended
Dec. 31, 2014
Receivables [Abstract]  
Allowance for Loan and Lease Loss and Credit Quality
Allowance for Loan and Lease Loss and Credit Quality 
 
The Bank's methodology for assessing the appropriateness of the Allowance for Loan and Lease Loss consists of three key elements: 1) the formula allowance; 2) the specific allowance; and 3) the unallocated allowance. By incorporating these factors into a single allowance requirement analysis, we believe all risk-based activities within the loan and lease portfolios are simultaneously considered. 

Formula Allowance 
When loans and leases are originated or acquired, they are assigned a risk rating that is reassessed periodically during the term of the loan or lease through the credit review process.  The Bank's risk rating methodology assigns risk ratings ranging from 1 to 10, where a higher rating represents higher risk. The 10 risk rating categories are a primary factor in determining an appropriate amount for the formula allowance. 
 
The formula allowance is calculated by applying risk factors to various segments of pools of outstanding loans and leases. Risk factors are assigned to each portfolio segment based on management's evaluation of the losses inherent within each segment. Segments or regions with greater risk of loss will therefore be assigned a higher risk factor. 
 
Base risk The portfolio is segmented into loan categories, and these categories are assigned a Base risk factor based on an evaluation of the loss inherent within each segment. 
 
Extra risk – Additional risk factors provide for an additional allocation of ALLL based on the loan and lease risk rating system and loan delinquency, and reflect the increased level of inherent losses associated with more adversely classified loans and leases. 

Risk factors may be changed periodically based on management's evaluation of the following factors: loss experience; changes in the level of non-performing loans and leases; regulatory exam results; changes in the level of adversely classified loans and leases; improvement or deterioration in local economic conditions; and any other factors deemed relevant.
 
Specific Allowance 
Regular credit reviews of the portfolio identify loans that are considered potentially impaired. Potentially impaired loans are referred to the ALLL Committee which reviews and approves designated loans as impaired. A loan is considered impaired when, based on current information and events, we determine that we will probably not be able to collect all amounts due according to the loan contract, including scheduled interest payments. When we identify a loan as impaired, we measure the impairment using discounted cash flows or estimated note sale price, except when the sole remaining source of the repayment for the loan is the liquidation of the collateral. In these cases, we use the current fair value of the collateral, less selling costs, instead of discounted cash flows. If we determine that the value of the impaired loan is less than the recorded investment in the loan, we either recognize an impairment reserve as a specific allowance to be provided for in the allowance for loan and lease losses or charge-off the impaired balance on collateral-dependent loans if it is determined that such amount represents a confirmed loss.  Loans determined to be impaired with a specific allowance are excluded from the formula allowance so as not to double-count the loss exposure. The non-accrual impaired loans as of period-end have already been partially charged-off to their estimated net realizable value, and are expected to be resolved over the coming quarters with no additional material loss, absent further decline in market prices. 
 
The combination of the formula allowance component and the specific allowance component represents the allocated allowance for loan and lease losses. 

Management believes that the ALLL was adequate as of December 31, 2014. There is, however, no assurance that future loan and lease losses will not exceed the levels provided for in the ALLL and could possibly result in additional charges to the provision for loan and lease losses.
 
The RUC is established to absorb inherent losses associated with our commitment to lend funds, such as with a letter or line of credit. The adequacy of the ALLL and RUC are monitored on a regular basis and are based on management's evaluation of numerous factors. These factors include the quality of the current loan portfolio; the trend in the loan portfolio's risk ratings; current economic conditions; loan concentrations; loan growth rates; past-due and non-performing trends; evaluation of specific loss estimates for all significant problem loans; historical charge-off and recovery experience; and other pertinent information.

There have been no significant changes to the Bank's methodology or policies in the periods presented. 

Activity in the Allowance for Loan and Lease Losses 
 
The following table summarizes activity related to the allowance for loan and lease losses by loan and lease portfolio segment for the years ended December 31, 2014 and 2013
 
(in thousands)
December 31, 2014
 
Commercial
 
 
 
 
 
Consumer
 
 
 
Real Estate
 
Commercial
 
Residential
 
& Other
 
Total
Balance, beginning of period
$
59,538

 
$
27,028

 
$
7,487

 
$
1,032

 
$
95,085

Charge-offs
(8,030
)
 
(16,824
)
 
(1,855
)
 
(3,469
)
 
(30,178
)
Recoveries
2,539

 
6,744

 
462

 
1,274

 
11,019

Provision
1,137

 
24,268

 
9,828

 
5,008

 
40,241

Balance, end of period
$
55,184

 
$
41,216

 
$
15,922

 
$
3,845

 
$
116,167

 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
Commercial
 
 
 
 
 
Consumer
 
 
 
Real Estate
 
Commercial
 
Residential
 
& Other
 
Total
Balance, beginning of period
$
67,038

 
$
27,905

 
$
7,729

 
$
994

 
$
103,666

Charge-offs
(9,748
)
 
(20,810
)
 
(3,655
)
 
(1,285
)
 
(35,498
)
Recoveries
4,436

 
10,445

 
569

 
751

 
16,201

Provision (recapture)
(2,188
)
 
9,488

 
2,844

 
572

 
10,716

Balance, end of period
$
59,538

 
$
27,028

 
$
7,487

 
$
1,032

 
$
95,085


The following table presents the allowance and recorded investment in loans and leases by portfolio segment and balances individually or collectively evaluated for impairment as of December 31, 2014 and 2013
 
(in thousands)
December 31, 2014
 
Commercial
 
 
 
 
 
Consumer
 
 
 
Real Estate
 
Commercial
 
Residential
 
& Other
 
Total
Allowance for loans and leases:
Collectively evaluated for impairment
$
49,243

 
$
38,201

 
$
15,858

 
$
3,118

 
$
106,420

Individually evaluated for impairment
1,088

 
320

 

 

 
1,408

Loans acquired with deteriorated credit quality
4,853

 
2,695

 
64

 
727

 
8,339

Total
$
55,184

 
$
41,216

 
$
15,922

 
$
3,845

 
$
116,167

Loans and leases:
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
$
8,374,716

 
$
2,884,388

 
$
3,084,633

 
$
318,572

 
$
14,662,309

Individually evaluated for impairment
69,636

 
32,936

 

 

 
102,572

Loans acquired with deteriorated credit quality
459,308

 
31,499

 
1,580

 
70,464

 
562,851

Total
$
8,903,660

 
$
2,948,823

 
$
3,086,213

 
$
389,036

 
$
15,327,732

 

(in thousands)
December 31, 2013
 
Commercial
 
 
 
 
 
Consumer
 
 
 
Real Estate
 
Commercial
 
Residential
 
& Other
 
Total
Allowance for loans and leases:
Collectively evaluated for impairment
$
51,758

 
$
24,303

 
$
6,878

 
$
914

 
$
83,853

Individually evaluated for impairment
1,785

 
12

 

 

 
1,797

Loans acquired with deteriorated credit quality
5,995

 
2,713

 
609

 
118

 
9,435

Total
$
59,538

 
$
27,028

 
$
7,487

 
$
1,032

 
$
95,085

Loans and leases:
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
$
4,236,643

 
$
2,114,929

 
$
866,463

 
$
50,636

 
$
7,268,671

Individually evaluated for impairment
89,280

 
11,503

 

 

 
100,783

Loans acquired with deteriorated credit quality
304,232

 
15,781

 
36,960

 
1,739

 
358,712

Total
$
4,630,155

 
$
2,142,213

 
$
903,423

 
$
52,375

 
$
7,728,166

 

Summary of Reserve for Unfunded Commitments Activity 

The following table presents a summary of activity in the RUC and unfunded commitments for the years ended December 31, 2014 and 2013

(in thousands) 
December 31, 2014
 
December 31, 2013
Balance, beginning of period
$
1,436

 
$
1,223

Net change to other expense
(1,863
)
 
213

Acquired reserve
3,966

 

Balance, end of period
$
3,539

 
$
1,436


(in thousands)
 
 
 
 
Total
Unfunded loan and lease commitments:
 
 
December 31, 2014
 
$
3,000,505

December 31, 2013
 
$
1,638,446


 
Loans and leases sold 
 
In the course of managing the loan and lease portfolio, at certain times, management may decide to sell loans and leases.  The following table summarizes loans and leases sold by loan portfolio during the years ended December 31, 2014 and 2013
 
(in thousands) 
2014
 
2013
Commercial real estate
 
 
 
Non-owner occupied term
$
15,500

 
$
4,039

Owner occupied term
87,385

 
3,738

Multifamily
60,508

 

Construction & development
566

 
3,515

Residential development
800

 
363

Commercial
 
 
 
Term
30,497

 
47,635

LOC & other
6,061

 

Residential
 
 
 
Mortgage
108,246

 
1,008

Home equity loans & lines
24,445

 

Consumer & other
7,344

 

Total
$
341,352

 
$
60,298



Asset Quality and Non-Performing Loans and Leases
 
We manage asset quality and control credit risk through diversification of the loan and lease portfolio and the application of policies designed to promote sound underwriting and loan and lease monitoring practices. The Bank's Credit Quality Administration is charged with monitoring asset quality, establishing credit policies and procedures and enforcing the consistent application of these policies and procedures across the Bank.  Reviews of non-performing, past due loans and leases and larger credits, designed to identify potential charges to the allowance for loan and lease losses, and to determine the adequacy of the allowance, are conducted on an ongoing basis. These reviews consider such factors as the financial strength of borrowers, the value of the applicable collateral, loan and lease loss experience, estimated loan and lease losses, growth in the loan and lease portfolio, prevailing economic conditions and other factors. 
 
A loan is considered impaired when, based on current information and events, we determine it is probable that we will not be able to collect all amounts due according to the loan contract, including scheduled interest payments. Generally, when loans are identified as impaired, they are moved to the Special Assets Department. When we identify a loan as impaired, we measure the loan for potential impairment using discounted cash flows, except when the sole remaining source of the repayment for the loan is the liquidation of the collateral.  In these cases, we will use the current fair value of collateral, less selling costs.  The starting point for determining the fair value of collateral is through obtaining external appraisals.  Generally, external appraisals are updated every 12 months.  We obtain appraisals from a pre-approved list of independent, third party, local appraisal firms.  Approval and addition to the list is based on experience, reputation, character, consistency and knowledge of the respective real estate market. At a minimum, it is ascertained that the appraiser is: (a) currently licensed in the state in which the property is located, (b) is experienced in the appraisal of properties similar to the property being appraised, (c) is actively engaged in the appraisal work, (d) has knowledge of current real estate market conditions and financing trends, (e) is reputable, and (f) is not on Freddie Mac's or the Bank's Exclusionary List of appraisers and brokers. In certain cases appraisals will be reviewed by our Real Estate Valuation Services group to ensure the quality of the appraisal and the expertise and independence of the appraiser. Upon receipt and review, an external appraisal is utilized to measure a loan for potential impairment.  Our impairment analysis documents the date of the appraisal used in the analysis, whether the officer preparing the report deems it current, and, if not, allows for internal valuation adjustments with justification.  Typical justified adjustments might include discounts for continued market deterioration subsequent to appraisal date, adjustments for the release of collateral contemplated in the appraisal, or the value of other collateral or consideration not contemplated in the appraisal. An appraisal over one year old in most cases will be considered stale dated and an updated or new appraisal will be required.  Any adjustments from appraised value to net realizable value are detailed and justified in the impairment analysis, which is reviewed and approved by senior credit quality officers and the Bank's ALLL Committee. Although an external appraisal is the primary source to value collateral-dependent loans, we may also utilize values obtained through purchase and sale agreements, negotiated short sales, broker price opinions, or the sales price of the note.  These alternative sources of value are used only if deemed to be more representative of value based on updated information regarding collateral resolution. Impairment analyses are updated, reviewed and approved on a quarterly basis at or near the end of each reporting period. Appraisals or other alternative sources of value received subsequent to the reporting period, but prior to our filing of periodic reports, are considered and evaluated to ensure our periodic filings are materially correct and not misleading.  Based on these processes, we do not believe there are significant time lapses for the recognition of additional loan loss provisions or charge-offs from the date they become known.  
  
The Bank has written down impaired, non-accrual loans as of December 31, 2014 to their estimated net realizable value, and expects resolution with no additional material loss, absent further decline in market prices. 
 
Non-Accrual Loans and Leases and Loans and Leases Past Due  
 
The following table summarizes our non-accrual loans and leases and loans and leases past due by loan and lease class as of December 31, 2014 and December 31, 2013

(in thousands)
December 31, 2014
 
Greater Than
 
60 to 89
 
Greater Than
 
 
 
 
 
 
 
Total
 
30 to 59 Days
 
Days
 
90 Days and
 
Total
 
Non-
 
Current &
 
Loans
 
Past Due
 
Past Due
 
Accruing
 
Past Due
 
accrual
 
Other (1)
 
and Leases
Commercial real estate
 

 
 

 
 

 
 

 
 

 
 

 
 

Non-owner occupied term, net
$
452

 
$

 
$
283

 
$
735

 
$
8,957

 
$
3,280,918

 
$
3,290,610

Owner occupied term, net
2,304

 
347

 

 
2,651

 
8,292

 
2,622,921

 
2,633,864

Multifamily, net

 
512

 

 
512

 
300

 
2,637,806

 
2,638,618

Construction & development, net
1,091

 

 

 
1,091

 

 
257,631

 
258,722

Residential development, net
6,155

 

 

 
6,155

 

 
75,691

 
81,846

Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
Term, net
1,098

 
242

 
3

 
1,343

 
19,097

 
1,082,547

 
1,102,987

LOC & other, net
1,637

 
1,155

 
1,223

 
4,015

 
8,825

 
1,309,882

 
1,322,722

Leases and equipment finance, net
1,482

 
1,695

 
695

 
3,872

 
5,084

 
514,158

 
523,114

Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage, net
8

 
1,224

 
4,289

 
5,521

 
655

 
2,227,559

 
2,233,735

Home equity loans & lines, net
1,924

 
702

 
749

 
3,375

 
615

 
848,488

 
852,478

Consumer & other, net
2,133

 
498

 
270

 
2,901

 
216

 
385,919

 
389,036

Total, net of deferred fees and costs
$
18,284

 
$
6,375

 
$
7,512

 
$
32,171

 
$
52,041

 
$
15,243,520

 
$
15,327,732


(1) Other includes purchased credit impaired loans of $562.9 million.

(in thousands) 
December 31, 2013
 
Greater Than
 
60 to 89
 
Greater Than
 
 
 
 
 
 
 
Total
 
30 to 59 Days
 
Days
 
90 Days and
 
Total
 
Non-
 
Current &
 
Loans
 
Past Due
 
Past Due
 
Accruing
 
Past Due
 
accrual
 
Other (1)
 
and Leases
Commercial real estate
 

 
 

 
 

 
 

 
 

 
 

 
 

Non-owner occupied term, net
$
3,618

 
$
352

 
$

 
$
3,970

 
$
9,193

 
$
2,521,999

 
$
2,535,162

Owner occupied term, net
1,320

 
340

 
610

 
2,270

 
6,204

 
1,300,926

 
1,309,400

Multifamily, net

 

 

 

 
935

 
440,273

 
441,208

Construction & development, net

 

 

 

 

 
248,686

 
248,686

Residential development, net

 

 

 

 
2,801

 
92,898

 
95,699

Commercial
 
 
 
 
 

 
 
 
 
 
 
 

Term, net
901

 
1,436

 

 
2,337

 
8,723

 
775,504

 
786,564

LOC & other, net
619

 
224

 

 
843

 
1,222

 
991,993

 
994,058

Leases and equipment finance, net
2,202

 
1,706

 
517

 
4,425

 
2,813

 
354,353

 
361,591

Residential
 
 
 
 
 
 
 
 
 
 
 
 

Mortgage, net
1,050

 
342

 
2,070

 
3,462

 

 
616,055

 
619,517

Home equity loans & lines, net
473

 
563

 
160

 
1,196

 

 
282,710

 
283,906

Consumer & other, net
69

 
75

 
73

 
217

 

 
52,158

 
52,375

Total, net of deferred fees and costs
$
10,252

 
$
5,038

 
$
3,430

 
$
18,720

 
$
31,891

 
$
7,677,555

 
$
7,728,166


(1) Other includes purchased credit impaired loans of $358.7 million.

Impaired Loans 

Loans with no related allowance reported generally represent non-accrual loans. The Bank recognizes the charge-off of impairment reserves on impaired loans in the period it arises for collateral dependent loans.  Therefore, the non-accrual loans as of December 31, 2014 have already been written-down to their estimated net realizable value and are expected to be resolved with no additional material loss, absent further decline in market prices.  The specific allowance on impaired loans primarily represents the impairment reserves on performing restructured loans, and is measured by comparing the present value of expected future cash flows on the restructured loans discounted at the interest rate of the original loan agreement to the loan's carrying value. The only impaired loans accruing interest at each respective date represent certain restructured loans on accrual status. In order for a restructured loan to be considered for accrual status, the loan’s collateral coverage generally will be greater than or equal to 100% of the loan balance, the loan is current on payments, and the borrower must either prefund an interest reserve or demonstrate the ability to make payments from a verified source of cash flow.
 
The following table summarizes our impaired loans, including average recorded investment and interest income recognized on impaired loans, by loan class for the years ended December 31, 2014 and 2013

(in thousands)
December 31, 2014
 
Unpaid
 
Recorded Investment
 
 
 
Principal
 
Without
 
With
 
Related
 
Balance
 
Allowance
 
Allowance
 
Allowance
Commercial real estate
 
 
 
 
 
 
 
Non-owner occupied term, net
$
42,793

 
$
16,916

 
$
22,190

 
$
502

Owner occupied term, net
16,339

 
8,290

 
7,655

 
364

Multifamily, net
4,040

 
300

 
3,519

 
49

Construction & development, net
2,655

 

 
1,091

 
7

Residential development, net
9,670

 

 
9,675

 
166

Commercial
 
 
 
 
 
 
 
Term, net
31,733

 
18,701

 
256

 
12

LOC & other, net
18,761

 
8,575

 
5,404

 
308

Residential
 
 
 
 
 
 
 
Mortgage, net

 

 

 

Home equity loans & lines, net
626

 

 

 

Consumer & other, net
152

 

 

 

Total, net of deferred fees and costs
$
126,769

 
$
52,782

 
$
49,790

 
$
1,408

 
 
(in thousands)
December 31, 2013
 
Unpaid
 
Recorded Investment
 
 
 
Principal
 
Without
 
With
 
Related
 
Balance
 
Allowance
 
Allowance
 
Allowance
Commercial real estate
 
 
 
 
 
 
 
Non-owner occupied term, net
$
50,602

 
$
18,285

 
$
31,362

 
$
928

Owner occupied term, net
11,876

 
6,204

 
5,202

 
198

Multifamily, net
1,416

 
935

 

 

Construction & development, net
10,609

 
8,498

 
1,091

 
11

Residential development, net
22,513

 
5,776

 
11,927

 
648

Commercial
 
 
 
 
 
 
 
Term, net
22,750

 
8,723

 
300

 
8

LOC & other, net
7,144

 
1,222

 
1,258

 
4

Residential
 
 
 
 
 
 
 
Mortgage, net

 

 

 

Home equity loans & lines, net

 

 

 

Consumer & other, net

 

 

 

Total, net of deferred fees and costs
$
126,910

 
$
49,643

 
$
51,140

 
$
1,797




(in thousands)
December 31, 2014
 
December 31, 2013
 
Average
 
Interest
 
Average
 
Interest
 
Recorded
 
Income
 
Recorded
 
Income
 
Investment
 
Recognized
 
Investment
 
Recognized
Commercial real estate
 
 
 
 
 
 
 
Non-owner occupied term, net
$
50,589

 
$
1,619

 
$
63,274

 
$
1,512

Owner occupied term, net
12,781

 
282

 
7,462

 
205

Multifamily, net
2,954

 
145

 
765

 

Construction & development, net
6,156

 
44

 
13,919

 
484

Residential development, net
13,237

 
463

 
22,351

 
644

Commercial
 
 
 
 
 
 
 
Term, net
15,401

 
15

 
11,955

 
17

LOC & other, net
5,138

 

 
4,008

 
51

Residential
 
 
 
 
 
 
 
Mortgage, net

 

 
153

 

Home equity loans & lines, net

 

 
95

 

Consumer & other, net
26

 

 
1

 

Total, net of deferred fees and costs
$
106,282

 
$
2,568

 
$
123,983

 
$
2,913



The impaired loans for which these interest income amounts were recognized primarily relate to accruing restructured loans. 
 
Credit Quality Indicators 
 
As previously noted, the Bank's risk rating methodology assigns risk ratings ranging from 1 to 10, where a higher rating represents higher risk.  The Bank differentiates its lending portfolios into homogeneous loans and leases and non-homogeneous loans and leases. The 10 risk rating categories can be generally described by the following groupings for non-homogeneous loans and leases: 
 
Minimal Risk—A minimal risk loan or lease, risk rated 1, is to a borrower of the highest quality. The borrower has an unquestioned ability to produce consistent profits and service all obligations and can absorb severe market disturbances with little or no difficulty. 
 
Low Risk—A low risk loan or lease, risk rated 2, is similar in characteristics to a minimal risk loan.  Margins may be smaller or protective elements may be subject to greater fluctuation. The borrower will have a strong demonstrated ability to produce profits, provide ample debt service coverage and to absorb market disturbances. 
 
Modest Risk—A modest risk loan or lease, risk rated 3, is a desirable loan or lease with excellent sources of repayment and no currently identifiable risk associated with collection. The borrower exhibits a very strong capacity to repay the credit in accordance with the repayment agreement. The borrower may be susceptible to economic cycles, but will have reserves to weather these cycles. 
 
Average Risk—An average risk loan or lease, risk rated 4, is an attractive loan or lease with sound sources of repayment and no material collection or repayment weakness evident. The borrower has an acceptable capacity to pay in accordance with the agreement. The borrower is susceptible to economic cycles and more efficient competition, but should have modest reserves sufficient to survive all but the most severe downturns or major setbacks. 
 
Acceptable Risk—An acceptable risk loan or lease, risk rated 5, is a loan or lease with lower than average, but still acceptable credit risk. These borrowers may have higher leverage, less certain but viable repayment sources, have limited financial reserves and may possess weaknesses that can be adequately mitigated through collateral, structural or credit enhancement. The borrower is susceptible to economic cycles and is less resilient to negative market forces or financial events. Reserves may be insufficient to survive a modest downturn. 

Watch—A watch loan or lease, risk rated 6, is still pass-rated, but represents the lowest level of acceptable risk due to an emerging risk element or declining performance trend. Watch ratings are expected to be temporary, with issues resolved or manifested to the extent that a higher or lower rating would be appropriate. The borrower should have a plausible plan, with reasonable certainty of success, to correct the problems in a short period of time.

Special Mention—A special mention loan or lease, risk rated 7, has potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or the institution's credit position at some future date. They contain unfavorable characteristics and are generally undesirable. Loans and leases in this category are currently protected but are potentially weak and constitute an undue and unwarranted credit risk, but not to the point of a substandard classification. A special mention loan or lease has potential weaknesses, which if not checked or corrected, weaken the asset or inadequately protect the Bank's position at some future date.
 
Substandard—A substandard asset, risk rated 8, is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified substandard. Loans and leases are classified as substandard when they have unsatisfactory characteristics causing unacceptable levels of risk. A substandard loan or lease normally has one or more well-defined weaknesses that could jeopardize repayment of the debt. The likely need to liquidate assets to correct the problem, rather than repayment from successful operations is the key distinction between special mention and substandard.

Doubtful—Loans or leases classified as doubtful, risk rated 9, have all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors, which may work towards strengthening of the asset, classification as a loss (and immediate charge-off) is deferred until more exact status may be determined. Pending factors include proposed merger, acquisition, liquidation procedures, capital injection, and perfection of liens on additional collateral and refinancing plans. In certain circumstances, a doubtful rating will be temporary, while the Bank is awaiting an updated collateral valuation. In these cases, once the collateral is valued and appropriate margin applied, the remaining un-collateralized portion will be charged-off. The remaining balance, properly margined, may then be upgraded to substandard, however must remain on non-accrual. 
 
Loss—Loans or leases classified as loss, risk rated 10, are considered un-collectible and of such little value that the continuance as an active Bank asset is not warranted. This rating does not mean that the loan or lease has no recovery or salvage value, but rather that the loan or lease should be charged-off now, even though partial or full recovery may be possible in the future. 
 
Impaired—Loans are classified as impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal and interest when due, in accordance with the terms of the original loan agreement, without unreasonable delay. This generally includes all loans classified as non-accrual and troubled debt restructurings. Impaired loans are risk rated for internal and regulatory rating purposes, but presented separately for clarification. 
 
Homogeneous loans and leases are not risk rated until they are greater than 30 days past due, and risk rating is based on the past due status of the loan or lease.  The risk rating categories can be generally described by the following groupings for commercial and commercial real estate homogeneous loans and leases: 
 
Special Mention—A homogeneous special mention loan or lease, risk rated 7, is greater than 30 to 59 days past due from the required payment date at month-end. 
 
Substandard—A homogeneous substandard loan or lease, risk rated 8, is 60 to 89 days past due from the required payment date at month-end. 
 
Doubtful—A homogeneous doubtful loan or lease, risk rated 9, is 90 to 179 days past due from the required payment date at month-end. 
 
Loss—A homogeneous loss loan or lease, risk rated 10, is 180 days and more past due from the required payment date. These loans are generally charged-off in the month in which the 180 day time period elapses. 
 
The risk rating categories can be generally described by the following groupings for residential and consumer and other homogeneous loans: 
 
Special Mention—A homogeneous retail special mention loan, risk rated 7, is greater than 30 to 89 days past due from the required payment date at month-end. 
 
Substandard—A homogeneous retail substandard loan, risk rated 8, is an open-end loan 90 to 180 days past due from the required payment date at month-end or a closed-end loan 90 to 120 days past due from the required payment date at month-end. 
 
Loss—A homogeneous retail loss loan, risk rated 10, is a closed-end loan that becomes past due 120 cumulative days or an open-end retail loan that becomes past due 180 cumulative days from the contractual due date.   These loans are generally charged-off in the month in which the 120 or 180 day period elapses. 
 
The following table summarizes our internal risk rating by loan and lease class for the loan and lease portfolio as of December 31, 2014 and December 31, 2013
 (in thousands)
December 31, 2014
 
Pass/Watch
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Impaired (1)
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-owner occupied term, net
$
3,027,777

 
$
99,556

 
$
123,350

 
$
821

 
$

 
$
39,106

 
$
3,290,610

Owner occupied term, net
2,475,944

 
58,425

 
81,567

 
309

 
1,674

 
15,945

 
2,633,864

Multifamily, net
2,610,039

 
9,583

 
15,177

 

 

 
3,819

 
2,638,618

Construction & development, net
248,547

 
4,081

 
5,003

 

 

 
1,091

 
258,722

Residential development, net
68,789

 
963

 
2,419

 

 

 
9,675

 
81,846

Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
Term, net
1,055,728

 
12,661

 
15,219

 
198

 
224

 
18,957

 
1,102,987

LOC & other, net
1,281,628

 
17,665

 
9,082

 
280

 
88

 
13,979

 
1,322,722

Leases and equipment finance, net
513,104

 
2,554

 
3,809

 
3,255

 
392

 

 
523,114

Residential
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage, net
2,215,956

 
2,330

 
4,497

 

 
10,952

 

 
2,233,735

Home equity loans & lines, net
846,277

 
3,271

 
1,079

 

 
1,851

 

 
852,478

Consumer & other, net
385,754

 
2,717

 
198

 

 
367

 

 
389,036

Total, net of deferred fees and costs
$
14,729,543

 
$
213,806

 
$
261,400

 
$
4,863

 
$
15,548

 
$
102,572

 
$
15,327,732

(1) The percentage of impaired loans classified as pass/watch, special mention, substandard, doubtful, and loss was 5.6%, 15.1%, 77.9%, 0.1%, and 1.3% respectively, as of December 31, 2014.


(in thousands)
December 31, 2013
 
Pass/Watch
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Impaired (1)
 
Total
Commercial real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-owner occupied term, net
$
2,207,603

 
$
135,005

 
$
142,907

 
$

 
$

 
$
49,647

 
$
2,535,162

Owner occupied term, net
1,213,321

 
31,071

 
53,181

 
421

 

 
11,406

 
1,309,400

Multifamily, net
409,626

 
8,213

 
22,434

 

 

 
935

 
441,208

Construction & development, net
231,380

 
2,054

 
5,663

 

 

 
9,589

 
248,686

Residential development, net
67,513

 
2,060

 
8,329

 
94

 

 
17,703

 
95,699

Commercial
 
 
 
 
 
 
 
 
 
 
 
 


Term, net
722,723

 
26,548

 
27,983

 
287

 

 
9,023

 
786,564

LOC & other, net
955,826

 
25,222

 
10,530

 

 

 
2,480

 
994,058

Leases and equipment finance, net
351,971

 
4,585

 
1,706

 
2,996

 
333

 

 
361,591

Residential
 
 
 
 
 
 
 
 
 
 
 
 


Mortgage, net
616,039

 
1,405

 
743

 

 
1,330

 

 
619,517

Home equity loans & lines, net
282,490

 
1,038

 
242

 

 
136

 

 
283,906

Consumer & other, net
52,157

 
144

 
33

 

 
41

 

 
52,375

Total, net of deferred fees and costs
$
7,110,649

 
$
237,345

 
$
273,751

 
$
3,798

 
$
1,840

 
$
100,783

 
$
7,728,166

 
(1) The percentage of classified as pass/watch, special mention, and substandard was 6.4%, 3.7%, and 89.9%, respectively, as of December 31, 2013
 
Troubled Debt Restructurings 
 
At December 31, 2014 and December 31, 2013, impaired loans of $54.8 million and $68.8 million were classified as accruing restructured loans, respectively. The restructurings were granted in response to borrower financial difficulty, and generally provide for a temporary modification of loan repayment terms. The restructured loans on accrual status represent the only impaired loans accruing interest. In order for a restructured loan to be considered for accrual status, the loan's collateral coverage generally will be greater than or equal to 100% of the loan balance, the loan is current on payments, and the borrower must either prefund an interest reserve or demonstrate the ability to make payments from a verified source of cash flow. Impaired restructured loans carry a specific allowance and the allowance on impaired restructured loans is calculated consistently across the portfolios. 

There were $1.0 million available commitments for troubled debt restructurings outstanding as of December 31, 2014 and none as of December 31, 2013
 
The following tables present troubled debt restructurings by accrual versus non-accrual status and by loan class as of December 31, 2014 and December 31, 2013

(in thousands) 
December 31, 2014
 
Accrual
 
Non-Accrual
 
Total
 
Status
 
Status
 
Modifications
Commercial real estate, net
$
48,817

 
$
2,319

 
$
51,136

Commercial, net
5,404

 
9,541

 
14,945

Residential, net
615

 

 
615

Total, net of deferred fees and costs
$
54,836

 
$
11,860

 
$
66,696

 
(in thousands)
December 31, 2013
 
Accrual
 
Non-Accrual
 
Total
 
Status
 
Status
 
Modifications
Commercial real estate, net
$
67,060

 
$
2,196

 
$
69,256

Commercial, net
1,258

 
2,603

 
3,861

Residential, net
473

 

 
473

Total, net of deferred fees and costs
$
68,791

 
$
4,799

 
$
73,590



The Bank's policy is that loans placed on non-accrual will typically remain on non-accrual status until all principal and interest payments are brought current and the prospect for future payment in accordance with the loan agreement appears relatively certain.  The Bank's policy generally refers to six months of payment performance as sufficient to warrant a return to accrual status. 
 
The following tables present newly restructured loans that occurred during the years ended December 31, 2014 and 2013
 
(in thousands)
December 31, 2014
 
Rate
 
Term
 
Interest Only
 
Payment
 
Combination
 
Total
 
Modifications
 
Modifications
 
Modifications
 
Modifications
 
Modifications
 
Modifications
Commercial real estate, net
$

 
$
2,332

 
$

 
$

 
$
3,519

 
$
5,851

Commercial, net

 
8,359

 

 

 
5,410

 
13,769

Residential, net

 

 

 

 
138

 
138

Consumer & other, net

 

 

 

 

 

Total, net of deferred fees and costs
$

 
$
10,691

 
$

 
$

 
$
9,067

 
$
19,758

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
Rate
 
Term
 
Interest Only
 
Payment
 
Combination
 
 
 
Modifications
 
Modifications
 
Modifications
 
Modifications
 
Modifications
 
Total
Commercial real estate, net
$

 
$

 
$
4,291

 
$

 
$

 
$
4,291

Commercial, net

 

 

 

 
4,040

 
4,040

Residential, net

 

 

 

 
478

 
478

Consumer & other, net

 

 

 

 

 

Total, net of deferred fees and costs
$

 
$

 
$
4,291

 
$

 
$
4,518

 
$
8,809


  
For the periods presented in the tables above, the outstanding recorded investment was the same pre and post modification. 
 
There were no financing receivables modified as troubled debt restructurings within the previous 12 months for which there was a payment default during the year end December 31, 2014. There were $1.8 million of commercial financing receivables modified as troubled debt restructurings within the previous 12 months for which there was a payment default during the year ended December 31, 2013.