XML 44 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 94,974 $ 73,091
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of investment premiums, net 15,320 27,984
Gain on sale of investment securities, net (1,878) (18)
Loss (gain) on sale of non-covered other real estate owned 267 (751)
Gain on sale of covered other real estate owned 34 (549)
Valuation adjustment on non-covered other real estate owned 164 448
Valuation adjustment on covered other real estate owned 42 703
Provision for non-covered loan and lease losses 35,230 12,989
Recapture of provision for covered loan losses (230) (4,744)
Proceeds from bank owned life insurance 681 1,173
Change in cash surrender value of bank owned life insurance (4,008) (3,618)
Change in FDIC indemnification asset 13,169 19,841
Depreciation, amortization and accretion 24,498 13,292
Increase in mortgage servicing rights (16,583) (15,182)
Change in residential mortgage servicing rights carried at fair value 8,393 757
Change in junior subordinated debentures carried at fair value 4,082 1,637
Stock-based compensation 11,597 3,531
Net (increase) decrease in trading account assets 724 (265)
Gain on sale of loans (63,729) (52,899)
Change in loans held for sale carried at fair value (6,894) 11,099
Origination of loans held for sale (1,577,920) (1,368,902)
Proceeds from sales of loans held for sale 1,692,936 1,614,097
Excess tax benefits from the exercise of stock options (2,046) (40)
Change in other assets and liabilities:    
Net decrease in other assets 19,949 37,625
Net increase in other liabilities 23,203 (11,983)
Net cash provided by operating activities 271,975 359,316
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of investment securities available for sale (346,844) (51,191)
Payments to Acquire Held-to-maturity Securities 0 2,126
Proceeds from investment securities available for sale 1,116,539 702,910
Proceeds from investment securities held to maturity 566 1,073
Redemption of restricted equity securities 4,190 1,999
Net non-covered loan and lease originations (867,149) (352,390)
Net covered loan and lease paydowns 77,358 68,819
Proceeds from sales of non-covered loans 284,274 60,298
Proceeds from insurance settlement on loss of property 0 575
Proceeds from disposals of furniture and equipment 1,923 330
Purchases of premises and equipment (43,761) (25,575)
Net proceeds from FDIC indemnification asset (2,359) 4,621
Proceeds from sales of non-covered other real estate owned 10,626 13,940
Proceeds from sales of covered other real estate owned 1,142 9,794
Net cash paid in branch divestiture (127,557) 0
Cash acquired in merger, net of cash consideration paid (116,867) 149,658
Net cash used by investing activities 225,815 283,419
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net decrease in deposit liabilities 739,173 (311,708)
Net increase in securities sold under agreements to repurchase (470,261) 78,235
Repayment of term debt (47,003) (211,204)
Repayment of junior subordinated debentures 0 (8,764)
Dividends paid on common stock (66,557) (33,837)
Excess tax benefits from stock based compensation 2,046 40
Proceeds from stock options exercised 5,161 2,511
Retirement of common stock (7,062) (4,704)
Net cash provided (used by) financing activities 155,497 (489,431)
Net increase in cash and cash equivalents 653,287 153,304
Cash and cash equivalents, beginning of period 790,423 543,787
Cash and cash equivalents, end of period 1,443,710  
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest 38,955 32,419
Income taxes 6,622 27,711
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Change in unrealized gains on investment securities available for sale, net of taxes 11,504 (21,216)
Change in unrealized losses on investment securities held to maturity related to factors other than credit, net of taxes 57 43
Cash dividend declared on common stock and payable after period-end 32,684  
Transfer of non-covered loans to non-covered other real estate owned 12,271 14,747
Transfer of covered loans to covered other real estate owned 1,818 2,554
Transfer of covered loans to non-covered loans 9,484 13,366
Transfer from FDIC indemnification asset to due from FDIC and other 2,194 3,530
Assets acquired, including goodwill of $1,021,102 9,876,718 376,071
Liabilities assumed $ 8,765,353 $ 219,961