XML 63 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combinations (Pro Forma Results of Operations) (Details) (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Jun. 30, 2014
Sterling Financial Corporation [Member]
Jun. 30, 2014
Sterling Financial Corporation [Member]
Acquisition-related Costs [Member]
Jun. 30, 2013
Sterling Financial Corporation [Member]
Acquisition-related Costs [Member]
Jun. 30, 2014
Sterling Financial Corporation [Member]
Acquisition-related Costs [Member]
Jun. 30, 2013
Sterling Financial Corporation [Member]
Acquisition-related Costs [Member]
Jun. 30, 2014
Financial Pacific Holding Corp [Member]
Jun. 30, 2014
Financial Pacific Holding Corp [Member]
Jun. 30, 2013
Financial Pacific Holding Corp [Member]
Acquisition-related Costs [Member]
Jun. 30, 2013
Financial Pacific Holding Corp [Member]
Acquisition-related Costs [Member]
Jun. 30, 2014
Pro Forma [Member]
Sterling Financial Corporation [Member]
Jun. 30, 2013
Pro Forma [Member]
Sterling Financial Corporation [Member]
Jun. 30, 2014
Pro Forma [Member]
Sterling Financial Corporation [Member]
Jun. 30, 2013
Pro Forma [Member]
Sterling Financial Corporation [Member]
Jun. 30, 2013
Pro Forma [Member]
Financial Pacific Holding Corp [Member]
Jun. 30, 2013
Pro Forma [Member]
Financial Pacific Holding Corp [Member]
Business Acquisition, Pro Forma Information [Abstract]                                        
Net interest income           $ 101,254,000                            
Provision for loan losses           7,735,000                            
Non-interest income           22,302,000                            
Non-interest expense, excluding merger expense           65,132,000                            
Merger expense           57,531,000                            
Income tax benefit           1,101,000                            
Net loss           (5,741,000)                            
Net interest income 212,259,000 93,893,000 320,097,000 188,082,000                     234,503,000 [1],[2] 214,107,000 [1],[2] 458,792,000 [1],[2] 427,140,000 [1],[2] 105,297,000 210,809,000
Provision for non-covered loan and lease losses 15,399,000 2,993,000 20,799,000 9,981,000                     15,399,000 2,993,000 20,799,000 9,981,000 3,688,000 13,253,000
RECAPTURE OF PROVISION FOR COVERED LOAN LOSSES (703,000) (3,072,000) (132,000) (2,840,000)                     (703,000) (3,072,000) (132,000) (2,840,000) (3,072,000) (2,840,000)
Non-interest income 44,529,000 34,497,000 67,536,000 68,512,000                     48,785,000 [3],[4],[5] 71,567,000 [3],[4],[5] 94,107,000 [3],[4],[5] 138,718,000 [3],[4],[5] 35,019,000 69,824,000
Non-interest expense 214,131,000 87,931,000 310,649,000 173,693,000             3,700,000 7,600,000     175,480,000 [6],[7] 241,906,000 [6],[7] 349,705,000 [6],[7] 419,915,000 [6],[7] 92,403,000 181,794,000
Income before income taxes 27,961,000 40,538,000 56,317,000 75,760,000                     93,112,000 43,847,000 182,527,000 138,802,000 47,297,000 88,426,000
Provision for income taxes 10,740,000 14,285,000 20,332,000 26,146,000                     36,637,000 12,822,000 68,905,000 45,039,000 16,910,000 31,094,000
Net income 17,221,000 26,253,000 35,985,000 49,614,000 98,361,000           3,900,000 8,200,000     56,475,000 31,025,000 113,622,000 93,763,000 30,387,000 57,332,000
Dividends and undistributed earnings allocated to participating securities 83,000 197,000 [8] 196,000 [8] 380,000 [8]                     83,000 197,000 196,000 380,000 228,000 439,000
Net earnings available to common shareholders 17,138,000 26,056,000 35,789,000 49,234,000     2,800,000 20,400,000 23,400,000 42,500,000     (820,000) (1,500,000) 56,392,000 30,828,000 113,426,000 93,383,000 30,159,000 56,893,000
Earnings per share:                                        
Basic (in usd per share) $ 0.09 $ 0.23 $ 0.23 $ 0.44                     $ 0.26 $ 0.14 $ 0.52 $ 0.43 $ 0.27 $ 0.51
Diluted (in usd per share) $ 0.09 $ 0.23 $ 0.23 $ 0.44                     $ 0.26 $ 0.14 $ 0.52 $ 0.43 $ 0.27 $ 0.51
Average shares outstanding:                                        
Basic (in shares) 196,312 111,954 154,473 111,946                     217 216 217 216 111,954 111,946
Diluted (in shares) 197,638 112,145 155,276 112,133                     221 218 220 218 112,145 112,133
Footnote Information [Abstract]                                        
Accretion of loan discounts                             5,100,000 33,600,000 31,900,000 69,800,000    
Amortization of deposit and borrowings premiums                             1,000,000 5,600,000 5,900,000 11,400,000    
Loss on service charges due to exceeding $10 billion asset threshold                             288,000 1,400,000 1,700,000 2,900,000    
Change in junior subordinated debentures carried at fair value     (2,631,000) (1,078,000)                     (190,000) (966,000) (837,000) (1,900,000)    
Reversal of provision for loss on divestiture                                 7,000,000      
Amortization of core deposit intangibles                             347,000 2,000,000 2,100,000 4,100,000    
Adjustment to merger related expenses                             $ 70,700,000   $ 79,400,000      
[1] Includes $5.1 million and $33.6 million of incremental loan discount accretion for the three months ended June 30, 2014 and 2013, respectively and $31.9 million and $69.8 million for the six months ended June 30, 2014 and 2013, respectively.
[2] Includes a reduction of interest expense of $1.0 million and $5.6 million related to deposit and borrowing premiums amortization for the three months ended June 30, 2014 and 2013, respectively and $5.9 million and $11.4 million for the six months ended June 30, 2014 and 2013, respectively.
[3] Includes a loss on junior subordinated debentures carried at fair value of $190,000 and $966,000 for the three months ended June 30, 2014 and 2013, respectively and $837,000 and $1.9 million for six months ended June 30, 2014 and 2013, respectively.
[4] Includes a reduction of service charges on deposit of $288,000 and $1.4 million as a result of passing the $10 billion asset threshold for the three months ended June 30, 2014 and 2013, respectively and $1.7 million and $2.9 million for the six months ended June 30, 2014 and 2013, respectively.
[5] The six months ended June 30, 2014 includes the reversal of the $7.0 million loss on the sale of the six stores.
[6] Includes $347,000 and $2.0 million of incremental core deposit intangible amortization for the three months ended June 30, 2014 and 2013, respectively and $2.1 million and $4.1 million for the six months ended June 30, 2014 and 2013, respectively.
[7] The three and six months ended June 30, 2014 were adjusted to exclude $70.7 million and $79.4 million of merger expenses, respectively, the three and six months ended June 2013 were adjusted to include these charges.
[8] Represents dividends paid and undistributed earnings allocated to nonvested restricted stock awards.