Junior Subordinated Debentures |
Junior Subordinated Debentures
Following is information about the Company's wholly-owned trusts ("Trusts") as of June 30, 2014: | | | | | | | | | | | | | | | | | (dollars in thousands) | | | Issued | | Carrying | | | | Effective | | | Trust Name | Issue Date | | Amount | | Value (1) | | Rate (2) | | Rate (3) | | Maturity Date | AT FAIR VALUE: | | | | | | | | | | | | Umpqua Statutory Trust II | October 2002 | | $ | 20,619 |
| | $ | 14,946 |
| | Floating rate, LIBOR plus 3.35%, adjusted quarterly | | 4.93% | | October 2032 | Umpqua Statutory Trust III | October 2002 | | 30,928 |
| | 22,619 |
| | Floating rate, LIBOR plus 3.45%, adjusted quarterly | | 5.02% | | November 2032 | Umpqua Statutory Trust IV | December 2003 | | 10,310 |
| | 7,061 |
| | Floating rate, LIBOR plus 2.85%, adjusted quarterly | | 4.49% | | January 2034 | Umpqua Statutory Trust V | December 2003 | | 10,310 |
| | 7,039 |
| | Floating rate, LIBOR plus 2.85%, adjusted quarterly | | 4.51% | | March 2034 | Umpqua Master Trust I | August 2007 | | 41,238 |
| | 23,082 |
| | Floating rate, LIBOR plus 1.35%, adjusted quarterly | | 2.82% | | September 2037 | Umpqua Master Trust IB | September 2007 | | 20,619 |
| | 13,607 |
| | Floating rate, LIBOR plus 2.75%, adjusted quarterly | | 4.52% | | December 2037 | Sterling Capital Trust III | April 2003 | | 14,433 |
| | 11,026 |
| | Floating rate, LIBOR plus 3.25%, adjusted quarterly | | 4.55% | | April 2033 | Sterling Capital Trust IV | May 2003 | | 10,310 |
| | 7,788 |
| | Floating rate, LIBOR plus 3.15%, adjusted quarterly | | 4.47% | | May 2033 | Sterling Capital Statutory Trust V | May 2003 | | 20,619 |
| | 15,642 |
| | Floating rate, LIBOR plus 3.25%, adjusted quarterly | | 4.59% | | June 2033 | Sterling Capital Trust VI | June 2003 | | 10,310 |
| | 7,766 |
| | Floating rate, LIBOR plus 3.20%, adjusted quarterly | | 4.55% | | September 2033 | Sterling Capital Trust VII | June 2006 | | 56,702 |
| | 32,894 |
| | Floating rate, LIBOR plus 1.53%, adjusted quarterly | | 3.03% | | June 2036 | Sterling Capital Trust VIII | September 2006 | | 51,547 |
| | 30,270 |
| | Floating rate, LIBOR plus 1.63%, adjusted quarterly | | 3.17% | | December 2036 | Sterling Capital Trust IX | July 2007 | | 46,392 |
| | 26,110 |
| | Floating rate, LIBOR plus 1.40%, adjusted quarterly | | 2.90% | | October 2037 | Lynnwood Financial Statutory Trust I | March 2003 | | 9,279 |
| | 6,956 |
| | Floating rate, LIBOR plus 3.15%, adjusted quarterly | | 4.51% | | March 2033 | Lynnwood Financial Statutory Trust II | June 2005 | | 10,310 |
| | 6,309 |
| | Floating rate, LIBOR plus 1.80%, adjusted quarterly | | 3.32% | | June 2035 | Klamath First Capital Trust I | July 2001 | | 15,464 |
| | 12,962 |
| | Floating rate, LIBOR plus 3.75%, adjusted semiannually | | 4.88% | | July 2031 | | | | $ | 379,390 |
| | $ | 246,077 |
| | | | | | | AT AMORTIZED COST: | | | | | | | | | | | | HB Capital Trust I | March 2000 | | $ | 5,310 |
| | $ | 6,189 |
| | 10.875% | | 8.43% | | March 2030 | Humboldt Bancorp Statutory Trust I | February 2001 | | 5,155 |
| | 5,800 |
| | 10.200% | | 8.39% | | February 2031 | Humboldt Bancorp Statutory Trust II | December 2001 | | 10,310 |
| | 11,244 |
| | Floating rate, LIBOR plus 3.60%, adjusted quarterly | | 3.03% | | December 2031 | Humboldt Bancorp Statutory Trust III | September 2003 | | 27,836 |
| | 30,278 |
| | Floating rate, LIBOR plus 2.95%, adjusted quarterly | | 2.50% | | September 2033 | CIB Capital Trust | November 2002 | | 10,310 |
| | 11,110 |
| | Floating rate, LIBOR plus 3.45%, adjusted quarterly | | 3.01% | | November 2032 | Western Sierra Statutory Trust I | July 2001 | | 6,186 |
| | 6,186 |
| | Floating rate, LIBOR plus 3.58%, adjusted quarterly | | 3.80% | | July 2031 | Western Sierra Statutory Trust II | December 2001 | | 10,310 |
| | 10,310 |
| | Floating rate, LIBOR plus 3.60%, adjusted quarterly | | 3.83% | | December 2031 | Western Sierra Statutory Trust III | September 2003 | | 10,310 |
| | 10,310 |
| | Floating rate, LIBOR plus 2.90%, adjusted quarterly | | 3.13% | | September 2033 | Western Sierra Statutory Trust IV | September 2003 | | 10,310 |
| | 10,310 |
| | Floating rate, LIBOR plus 2.90%, adjusted quarterly | | 3.13% | | September 2033 | | | | 96,037 |
| | 101,737 |
| | | | | | | | Total | | $ | 475,427 |
| | $ | 347,814 |
| | | | | | |
| | (1) | Includes purchase accounting adjustments, net of accumulated amortization, for junior subordinated debentures assumed in connection with previous mergers as well as fair value adjustments related to trusts recorded at fair value. |
| | (2) | Contractual interest rate of junior subordinated debentures. |
| | (3) | Effective interest rate based upon the carrying value as of June 30, 2014. |
The Trusts are reflected as junior subordinated debentures in the Condensed Consolidated Balance Sheets. The common stock issued by the Trusts is recorded in other assets in the Condensed Consolidated Balance Sheets, and totaled $14.3 million at June 30, 2014 and $6.9 million at December 31, 2013. As of June 30, 2014, all of the junior subordinated debentures were redeemable at par, at their applicable quarterly or semiannual interest payment dates.
The Company selected the fair value measurement option for junior subordinated debentures originally issued by the Company (the Umpqua Statutory Trusts) and for junior subordinated debentures acquired from Sterling. Refer to Note 16 for discussion of the rational for election of fair value and the approach used to fair value the selected junior subordinated debentures.
Absent changes to the significant inputs utilized in the discounted cash flow model used to measure the fair value of these instruments, the discounts will reverse over time in a manner similar to the effective interest rate method as if these instruments were accounted for under the amortized cost method. Losses recorded resulting from the change in the fair value of these instruments were $1.4 million and $547,000 for the three months ended June 30, 2014 and 2013 and $1.9 million and $1.1 million for the six months ended June 30, 2014 and 2013. |