XML 84 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Mortgage Servicing Rights
6 Months Ended
Jun. 30, 2014
Transfers and Servicing [Abstract]  
Mortgage Servicing Rights
Residential Mortgage Servicing Rights 
 
The following table presents the changes in the Company's residential rights ("MSR") for the three and six months ended June 30, 2014 and 2013
(in thousands) 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2014
 
2013
 
2014
 
2013
Balance, beginning of period
$
49,220

 
$
32,097

 
$
47,765

 
$
27,428

Acquired/purchased MSR
62,770

 

 
62,770

 

Additions for new MSR capitalized
5,362

 
4,708

 
7,770

 
11,110

Changes in fair value:
 
 
 
 
 
 
 
 Due to changes in model inputs or assumptions(1)
(784
)
 
1,858

 
(1,871
)
 
333

 Other(2)
(2,376
)
 
(471
)
 
(2,242
)
 
(679
)
Balance, end of period
$
114,192

 
$
38,192

 
$
114,192

 
$
38,192

 
(1)
Principally reflects changes in discount rates and prepayment speed assumptions, which are primarily affected by changes in interest rates. 
(2)
Represents changes due to collection/realization of expected cash flows over time. 

Information related to our residential mortgage serviced loan portfolio as of June 30, 2014 and December 31, 2013 is as follows: 
(dollars in thousands)
June 30, 2014
 
December 31, 2013
Balance of residential mortgage loans serviced for others
$
10,838,313

 
$
4,362,499

MSR as a percentage of serviced loans
1.05
%
 
1.09
%

 
The amount of contractually specified servicing fees, late fees and ancillary fees earned, recorded in residential mortgage banking revenue, was $5.4 million and $8.3 million for the three and six months ended June 30, 2014, as compared to $2.5 million and $4.8 million for the three and six months ended June 30, 2013
 
Key assumptions used in measuring the fair value of MSR as of June 30, 2014 and December 31, 2013 are as follows: 
 
June 30, 2014
 
December 31, 2013
Constant prepayment rate
11.58
%
 
12.74
%
Discount rate
9.14
%
 
8.69
%
Weighted average life (years)
6.6

 
6.0


 
  

A sensitivity analysis of the current fair value to changes in discount and prepayment speed assumptions as of June 30, 2014 and December 31, 2013 is as follows:
(in thousands)
June 30, 2014
 
December 31, 2013
Constant prepayment rate
 
 
 
Effect on fair value of a 10% adverse change
$
(4,610
)
 
$
(2,255
)
Effect on fair value of a 20% adverse change
$
(8,863
)
 
$
(4,323
)
 
 
 
 
Discount rate
 
 
 
Effect on fair value of a 100 basis point adverse change
$
(4,380
)
 
$
(1,832
)
Effect on fair value of a 200 basis point adverse change
$
(8,440
)
 
$
(3,534
)


The sensitivity analysis presents the hypothetical effect on fair value of the MSR. The effect of such hypothetical change in assumptions generally cannot be extrapolated because the relationship of the change in an assumption to the change in fair value is not linear. Additionally, in the analysis, the impact of an adverse change in one assumption is calculated independent of any impact on other assumptions. In reality, changes in one assumption may change another assumption.