XML 67 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flow (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 98,361 $ 101,891 $ 74,496
Adjustments to reconcile net income to net cash provided by operating activities:      
Deferred income tax expense 7,748 6,421 2,000
Amortization of investment premiums, net 32,663 45,082 36,086
Gain on sale of investment securities, net (209) (4,023) (7,735)
Other-than-temporary impairment on investment securities held to maturity 0 155 359
(Gain) loss on sale of non-covered other real estate owned (335) 2,349 1,743
Gain on sale of covered other real estate owned (577) (1,236) (1,228)
Valuation adjustment on non-covered other real estate owned 1,448 6,896 8,947
Valuation adjustment on covered other real estate owned 712 4,646 8,709
Provision for non-covered loan and lease losses 16,829 21,796 46,220
(Recapture of) provision for covered loan losses (6,113) 7,405 16,141
Proceeds from bank owned life insurance 1,173 1,870 818
Change in cash surrender value of bank owned life insurance (4,280) (3,145) (3,212)
Change in FDIC indemnification asset 25,549 15,234 6,168
Depreciation, amortization and accretion 18,267 16,040 13,151
Increase in mortgage servicing rights (17,963) (17,710) (6,720)
Change in mortgage servicing rights carried at fair value (2,374) 8,466 2,990
Change in junior subordinated debentures carried at fair value 2,193 2,175 2,217
Stock-based compensation 5,017 4,041 3,785
Net (increase) decrease in trading account assets (2,211) (1,438) 715
Gain on sale of loans (65,644) (91,945) (26,838)
Change in loans held for sale carried at fair value 14,503 (13,965) (3,435)
Origination of loans held for sale (1,649,911) (2,022,195) (821,744)
Proceeds from sales of loans held for sale 1,913,776 1,910,071 828,952
Excess tax benefits from the exercise of stock options (65) (52) (6)
Change in other assets and liabilities:      
Net decrease (increase) in other assets 32,129 5,401 (15,404)
Net (decrease) increase in other liabilities (7,589) 22,255 15,177
Net cash provided by operating activities 413,097 26,485 182,352
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of investment securities available for sale (51,191) (994,574) (1,190,686)
Payments to Acquire Held-to-maturity Securities (2,126) (931) (1,573)
Proceeds from investment securities available for sale 803,866 1,481,600 927,276
Proceeds from investment securities held to maturity 1,353 1,304 1,637
Redemption of restricted equity securities 2,758 1,629 1,894
Net non-covered loan and lease originations (484,933) (587,396) (327,032)
Net covered loan and lease paydowns 101,861 114,815 119,772
Proceeds from sales of non-covered loans 60,298 14,242 11,185
Proceeds from insurance settlement on loss of property 575 1,425 0
Proceeds from fee on termination of merger transaction 0 1,600 0
Proceeds from disposals of furniture and equipment 410 2,029 921
Purchases of premises and equipment (33,995) (22,817) (33,974)
Net proceeds from FDIC indemnification asset 5,332 29,478 54,881
Proceeds from sales of non-covered other real estate owned 15,830 27,093 35,340
Proceeds from sales of covered other real estate owned 10,692 12,694 17,615
Payments to Acquire Businesses, Net of Cash Acquired (149,658) 39,328 0
Net cash used by investing activities 281,072 121,519 (382,744)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net decrease in deposit liabilities (261,184) (107,445) (196,063)
Net increase in securities sold under agreements to repurchase 87,807 12,470 50,846
Repayment of term debt (211,727) (55,404) (4,993)
Repayment of junior subordinated debentures (8,764) 0 0
Dividends paid on common stock (50,768) (46,201) (25,317)
Excess tax benefits from stock based compensation 65 52 6
Proceeds from exercise of stock options 6,398 981 308
Repurchases and retirement of common stock (9,360) (7,436) (29,754)
Net cash used by financing activities (447,533) (202,983) (204,967)
Net increase (decrease) in cash and cash equivalents 246,636 (54,979) (405,359)
Cash and cash equivalents, beginning of year 543,787 598,766 1,004,125
Cash and cash equivalents, end of year 790,423 543,787 598,766
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:      
Interest 40,826 52,198 78,690
Income taxes 41,993 44,350 47,608
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:      
Change in unrealized losses on investment securities available for sale, net of taxes (29,378) (9,616) 8,620
Change in unrealized losses on investment securities held to maturity related to factors other than credit, net of taxes 56 188 209
Cash dividend declared on common stock and payable after period-end 16,936 0 7,890
Transfer of non-covered loans to non-covered other real estate owned 21,638 17,699 47,414
Transfer of covered loans to covered other real estate owned 2,555 6,987 15,271
Transfer of covered loans to non-covered loans 14,783 16,166 12,263
Transfer from FDIC indemnification asset to due from FDIC and other 4,075 23,057 49,156
Receivable from sales of noncovered other real estate owned and loans 0 0 1,100
Receivable from sales of covered other real estate owned 0 0 547
Assets acquired 376,071 317,751 0
Liabilities assumed $ 219,961 $ 317,751 $ 0