XML 148 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent Company Financial Statements (Tables)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule Of Condensed Balance Sheet
Condensed Balance Sheets
December 31,
(in thousands)
 
 
2013
 
2012
ASSETS
 
 
 
  Non-interest bearing deposits with subsidiary banks
$
72,679

 
$
82,383

  Investments in:
 
 
 
    Bank subsidiary
1,847,168

 
1,829,305

    Nonbank subsidiaries
29,193

 
25,308

  Other assets
1,590

 
1,498

    Total assets
$
1,950,630

 
$
1,938,494

 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
  Payable to bank subsidiary
$
93

 
$
49

  Other liabilities
33,938

 
18,340

  Junior subordinated debentures, at fair value
87,274

 
85,081

  Junior subordinated debentures, at amortized cost
101,899

 
110,985

    Total liabilities
223,204

 
214,455

  Shareholders' equity
1,727,426

 
1,724,039

    Total liabilities and shareholders' equity
$
1,950,630

 
$
1,938,494

Schedule Of Condensed Statements Of Operations
Condensed Statements of Income
Year Ended December 31,
(in thousands)
 
2013
 
2012
 
2011
INCOME
 
 
 
 
 
  Dividends from subsidiaries
$
62,241

 
$
78,755

 
$
17,743

  Other income
(2,321
)
 
(2,174
)
 
(2,127
)
    Total income
59,920

 
76,581

 
15,616

 
 
 
 
 
 
EXPENSES
 
 
 
 
 
  Management fees paid to subsidiaries
501

 
459

 
469

  Other expenses
8,885

 
9,189

 
9,072

    Total expenses
9,386

 
9,648

 
9,541

 
 
 
 
 
 
Income before income tax benefit and equity in undistributed
 
 
 
 
 
  earnings of subsidiaries
50,534

 
66,933

 
6,075

Income tax benefit
(4,446
)
 
(4,904
)
 
(4,325
)
Net income before equity in undistributed earnings of subsidiaries
54,980

 
71,837

 
10,400

Equity in undistributed earnings of subsidiaries
43,381

 
30,054

 
64,096

Net income
98,361

 
101,891

 
74,496

Dividends and undistributed earnings allocated to participating securities
788

 
682

 
356

Net earnings available to common shareholders
$
97,573

 
$
101,209

 
$
74,140

Schedule Of Condensed Statements of Cash Flows
Condensed Statements of Cash Flows
Year Ended December 31,
(in thousands)

 
2013
 
2012
 
2011
OPERATING ACTIVITIES:
 
 
 
 
 
  Net income
$
98,361

 
$
101,891

 
$
74,496

  Adjustment to reconcile net income to net cash
 
 
 
 
 
     provided by operating activities:
 
 
 
 
 
    Equity in undistributed earnings of subsidiaries
(43,381
)
 
(30,054
)
 
(64,096
)
   Depreciation, amortization and accretion
(322
)
 
(322
)
 
(322
)
   Change in fair value of junior subordinated debentures
2,193

 
2,182

 
2,217

   Net (increase) decrease in other assets
(92
)
 
4,925

 
(3,933
)
   Net (decrease) increase in other liabilities
(1,361
)
 
(1,184
)
 
3,736

    Net cash provided by operating activities
55,398

 
77,438

 
12,098

 
 
 
 
 
 
INVESTING ACTIVITIES:
 
 
 
 
 
  Investment in subsidiaries
(2,928
)
 
(24,970
)
 
(3,668
)
  Acquisitions

 
419

 

  Net decrease in receivables from nonbank subsidiaries

 

 
8

    Net cash used by investing activities
(2,928
)
 
(24,551
)
 
(3,660
)
 
 
 
 
 
 
FINANCING ACTIVITIES:
 
 
 
 
 
  Net (decrease) increase in payables to subsidiaries
(8,448
)
 
17

 
7

  Dividends paid on common stock
(50,767
)
 
(46,201
)
 
(25,317
)
  Stock repurchased
(9,356
)
 
(7,433
)
 
(29,754
)
  Proceeds from exercise of stock options
6,397

 
980

 
309

    Net cash used by financing activities
(62,174
)
 
(52,637
)
 
(54,755
)
 
 
 
 
 
 
Change in cash and cash equivalents
(9,704
)
 
250

 
(46,317
)
Cash and cash equivalents, beginning of year
82,383

 
82,133

 
128,450

Cash and cash equivalents, end of year
$
72,679

 
$
82,383

 
$
82,133