XML 128 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
The following table summarizes the changes in the Company's goodwill and other intangible assets for the years ended December 31, 2010, 2011, 2012, and 2013. Goodwill is reflected by operating segment; all other intangible assets are related to the Community Banking segment.
(in thousands)
 
Goodwill
 
Community Banking
 
Wealth Management
 
 
Accumulated
 
 
 
Accumulated
 
 
Gross
Impairment
Total
 
Gross
Impairment
Total
Balance, December 31, 2010
$
765,113

$
(111,952
)
$
653,161

 
$
3,697

$
(982
)
$
2,715

Net additions
247


247

 



Reductions
(44
)

(44
)
 



Balance, December 31, 2011
765,316

(111,952
)
653,364

 
3,697

(982
)
2,715

Net additions
12,545


12,545

 



Reductions
(452
)

(452
)
 



Balance, December 31, 2012
777,409

(111,952
)
665,457

 
3,697

(982
)
2,715

Net additions
96,777


96,777

 



Reductions
(644
)

(644
)
 



Balance, December 31, 2013
$
873,542

$
(111,952
)
$
761,590

 
$
3,697

$
(982
)
$
2,715

 
 
 
 
 
 
 
 
 
Other Intangible Assets
 
 
 
 
 
 
Accumulated
 
 
 
 
 
 
Gross
Amortization
Net
 
 
 
 
Balance, December 31, 2010
$
58,079

$
(31,986
)
$
26,093

 
 
 
 
Net additions



 
 
 
 
Amortization

(4,948
)
(4,948
)
 
 
 
 
Balance, December 31, 2011
58,079

(36,934
)
21,145

 
 
 
 
Net additions
830


830

 
 
 
 
Amortization

(4,816
)
(4,816
)
 
 
 
 
Balance, December 31, 2012
58,909

(41,750
)
17,159

 
 
 
 
Net additions



 
 
 
 
Amortization

(4,781
)
(4,781
)
 
 
 
 
Balance, December 31, 2013
$
58,909

$
(46,531
)
$
12,378

 
 
 
 

 
Goodwill additions in 2013 relate to the FinPac acquisition and represent the excess of the total purchase price paid over the fair value of the assets acquired, net of the fair values of liabilities assumed. Additional information on the acquisition and purchase price allocation is provided in Note 2. Goodwill additions in 2012 relate to the Circle acquisition and represent the excess of the total purchase price paid over the fair value of the assets acquired, net of the fair values of liabilities assumed. Additional information on the acquisition and purchase price allocation is provided in Note 2. Goodwill additions in 2011 relate to purchase accounting adjustments finalized relating to the Rainier acquisition. The reduction to goodwill in 2013 of $644,000 relates to purchase accounting adjustments. The reduction to goodwill in 2012 and 2011 of $452,000, and $44,000 are due to the recognition of tax benefits upon exercise of fully vested acquired stock options.
Intangible additions in 2012 relate to the Circle acquisition and represent core deposits, which includes all deposits except certificates of deposit. The values of the core deposit intangible assets were determined by an analysis of the cost differential between the core deposits and alternative funding sources. Intangible assets with definite useful lives are amortized to their estimated residual values over their respective estimated useful lives, and are also reviewed for impairment. We amortize other intangible assets on an accelerated or straight-line basis over an estimated ten to fifteen year life. No impairment losses separate from the scheduled amortization have been recognized in the periods presented.
The Company conducted its annual evaluation of goodwill for impairment at both December 31, 2013 and 2012 , respectively. At both dates, in the first step of the goodwill impairment test, the Company determined that the fair value of the Community Banking and Wealth Management reporting units exceeded its carrying amount. The significant assumptions and methodology utilized to test for goodwill impairment as of December 31, 2013 were consistent with those used at December 31, 2012.
A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others, a significant decline in our expected future cash flows; a sustained, significant decline in our stock price and market capitalization; a significant adverse change in legal factors or in the business climate; adverse action or assessment by a regulator; and unanticipated competition.
The Company has the option to perform a qualitative assessment before completing the goodwill impairment test two-step process. The first step compares the fair value of a reporting unit to its carrying value. If the reporting unit’s fair value is less than its carrying value, the Company would be required to proceed to the second step. In the second step the Company calculates the implied fair value of the reporting unit’s goodwill. The implied fair value of goodwill is determined in the same manner as goodwill recognized in a business combination. The estimated fair value of the Company is allocated to all of the Company’s assets and liabilities, including any unrecognized identifiable intangible assets, as if the Company had been acquired in a business combination and the estimated fair value of the reporting unit is the price paid to acquire it. The allocation process is performed only for purposes of determining the amount of goodwill impairment. No assets or liabilities are written up or down, nor are any additional unrecognized identifiable intangible assets recorded as a part of this process. Any excess of the estimated purchase price over the fair value of the reporting unit’s net assets represents the implied fair value of goodwill. If the carrying amount of the goodwill is greater than the implied fair value of that goodwill, an impairment loss would be recognized as a charge to earnings in an amount equal to that excess. The Company performs the first step on an annual basis and in between if certain events or circumstances indicate goodwill may be impaired.
The table below presents the forecasted amortization expense for intangible assets acquired in all mergers:
(in thousands)
 
Expected

Year
Amortization

2014
$
4,528

2015
4,286

2016
2,520

2017
549

2018
190

Thereafter
305

 
$
12,378