XML 54 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 73,091 $ 73,933
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of investment premiums, net 27,984 33,023
Gain on sale of investment securities, net (18) (1,199)
(Gain) loss on sale of non-covered other real estate owned (751) 481
Gain on sale of covered other real estate owned (549) (1,031)
Valuation adjustment on non-covered other real estate owned 448 5,763
Valuation adjustment on covered other real estate owned 703 4,115
Provision for non-covered loan and lease losses 12,989 16,883
Provision for covered loan and lease losses (4,744) 4,302
Proceeds from bank owned life insurance 1,173 0
Change in FDIC indemnification asset 19,841 10,644
Depreciation, amortization and accretion 13,292 11,848
Increase in mortgage servicing rights (15,182) (11,923)
Change in mortgage servicing rights carried at fair value 757 5,618
Change in junior subordinated debentures carried at fair value 1,637 1,633
Stock-based compensation 3,531 2,981
Net (increase) decrease in trading account assets (265) (744)
Gain on sale of loans (52,899) (50,668)
Change in loans held for sale carried at fair value 11,099 (11,324)
Origination of loans held for sale (1,368,902) (1,359,520)
Proceeds from sales of loans held for sale 1,614,097 1,294,321
Excess tax benefits from the exercise of stock options (40) (51)
Change in other assets and liabilities:    
Net decrease in other assets 34,007 (9,348)
Net increase in other liabilities (11,983) 22,493
Net cash provided by operating activities 359,316 42,230
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of investment securities available for sale (51,191) (784,797)
Payments to Acquire Held-to-maturity Securities (2,126) (931)
Proceeds from investment securities available for sale 702,910 1,018,791
Proceeds from investment securities held to maturity 1,073 511
Redemption of restricted equity securities 1,999 1,216
Net non-covered loan and lease originations (352,390) (391,733)
Net covered loan and lease paydowns 68,819 85,510
Proceeds from sales of non-covered loans 60,298 13,496
Proceeds from insurance settlement on loss of property 575 1,425
Proceeds from fee on termination of merger transaction 0 1,600
Proceeds from disposals of furniture and equipment 330 1,700
Purchases of premises and equipment (25,575) (17,155)
Net proceeds from FDIC indemnification asset 4,621 26,615
Proceeds from sales of non-covered other real estate owned 13,940 18,834
Proceeds from sales of covered other real estate owned 9,794 11,523
Payments to Acquire Businesses, Net of Cash Acquired (149,658) 0
Net cash used by investing activities 283,419 (13,395)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net decrease in deposit liabilities (311,708) (136,519)
Net increase in securities sold under agreements to repurchase 78,235 36,446
Repayments of Long-term Debt (211,204) 0
Repayment of junior subordinated debentures (8,764) 0
Dividends paid on common stock (33,837) (25,919)
Excess tax benefits from stock based compensation 40 51
Proceeds from stock options exercised 2,511 324
Retirement of common stock (4,704) (5,378)
Net cash used by financing activities (489,431) (130,995)
Net increase (decrease) in cash and cash equivalents 153,304 (102,160)
Cash and cash equivalents, beginning of period 543,787 598,766
Cash and cash equivalents, end of period 697,091 496,606
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest 32,419 40,653
Income taxes 27,711 31,825
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Change in unrealized gains on investment securities available for sale, net of taxes (21,216) (2,019)
Change in unrealized losses on investment securities held to maturity related to factors other than credit, net of taxes 43 114
Cash dividend declared on common stock and payable after period-end 16,930 10,140
Transfer of non-covered loans to non-covered other real estate owned 14,747 10,167
Transfer of covered loans to covered other real estate owned 2,554 3,227
Transfer of covered loans to non-covered loans 13,366 14,367
Transfer from FDIC indemnification asset to due from FDIC and other 3,530 19,939
Fair Value of Assets Acquired 376,071 0
Liabilities Assumed $ 219,961 $ 0