XML 96 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 49,614 $ 48,780
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of investment premiums, net 20,486 21,778
Gain on sale of investment securities, net (15) (1,178)
Gain on sale of non-covered other real estate owned (713) (643)
Gain on sale of covered other real estate owned (457) (723)
Valuation adjustment on non-covered other real estate owned 437 4,719
Valuation adjustment on covered other real estate owned 679 3,346
Provision for non-covered loan and lease losses 9,981 9,805
Provision for covered loan and lease losses (2,840) 1,375
Proceeds from bank owned life insurance 1,173 0
Change in FDIC indemnification asset 13,367 5,885
Depreciation, amortization and accretion 8,921 7,949
Increase in mortgage servicing rights (11,110) (6,281)
Change in mortgage servicing rights carried at fair value 346 1,952
Change in junior subordinated debentures carried at fair value 1,078 1,007
Stock-based compensation 2,222 1,942
Net (increase) decrease in trading account assets (116) (992)
Gain on sale of loans (47,116) (22,101)
Change in loans held for sale carried at fair value 16,801 (5,993)
Origination of loans held for sale (1,000,688) (786,697)
Proceeds from sales of loans held for sale 1,174,397 703,875
Excess tax benefits from the exercise of stock options (49) (49)
Change in other assets and liabilities:    
Net decrease in other assets 26,744 (1,218)
Net increase in other liabilities (20,189) 11,199
Net cash provided by operating activities 242,953 (2,263)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of investment securities available for sale (51,191) (419,078)
Proceeds from investment securities available for sale 530,898 727,750
Proceeds from investment securities held to maturity 914 363
Redemption of restricted equity securities 1,331 869
Net non-covered loan and lease originations (160,345) (239,262)
Net covered loan and lease paydowns 47,744 56,468
Proceeds from sales of non-covered loans 53,264 5,964
Proceeds from insurance settlement on loss of property 575 1,425
Proceeds from fee on termination of merger transaction 0 1,600
Proceeds from disposals of furniture and equipment 139 1,508
Purchases of premises and equipment (16,514) (12,197)
Net proceeds from FDIC indemnification asset 3,065 21,418
Proceeds from sales of non-covered other real estate owned 11,210 12,208
Proceeds from sales of covered other real estate owned 8,126 8,733
Net cash used by investing activities 429,216 167,769
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net decrease in deposit liabilities (422,723) (104,348)
Net increase in securities sold under agreements to repurchase 39,372 24,736
Repayment of junior subordinated debentures (8,764) 0
Dividends paid on common stock (16,931) (15,777)
Excess tax benefits from stock based compensation 49 49
Proceeds from stock options exercised 846 78
Retirement of common stock (2,811) (5,234)
Net cash used by financing activities (410,962) (100,496)
Net increase in cash and cash equivalents 261,207 65,010
Cash and cash equivalents, beginning of period 543,787 598,766
Cash and cash equivalents, end of period 804,994 663,776
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest 21,825 27,573
Income taxes 13,100 13,800
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:    
Change in unrealized gains on investment securities available for sale, net of taxes (24,741) (3,124)
Change in unrealized losses on investment securities held to maturity related to factors other than credit, net of taxes 32 79
Cash dividend declared on common stock and payable after period-end 16,907 10,139
Transfer of non-covered loans to non-covered other real estate owned 7,032 8,993
Transfer of covered loans to covered other real estate owned 2,554 1,346
Transfer of covered loans to non-covered loans 10,560 9,299
Transfer from FDIC indemnification asset to due from FDIC and other 3,168 16,399
Receivable from sales of covered other real estate owned $ 1,096 $ 290