XML 65 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 101,891,000 $ 74,496,000 $ 28,326,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Deferred income tax expense 6,421,000 2,000,000 4,393,000
Amortization of investment premiums, net 45,082,000 36,086,000 20,464,000
Gain on sale of investment securities, net (4,023,000) (7,735,000) (2,326,000)
Other-than-temporary impairment on investment securities held to maturity 155,000 359,000 414,000
Loss on sale of non-covered other real estate owned 2,349,000 1,743,000 4,023,000
Gain on sale of covered other real estate owned (1,236,000) (1,228,000) (4,113,000)
Valuation adjustment on non-covered other real estate owned 6,896,000 8,947,000 4,074,000
Valuation adjustment on covered other real estate owned 4,646,000 8,709,000 1,941,000
Provision for non-covered loan and lease losses 21,796,000 46,220,000 113,668,000
Provision for covered loan and lease losses 7,405,000 16,141,000 5,151,000
Bargain purchase gain on acquisition     (6,437,000)
Proceeds from bank owned life insurance 1,870,000 818,000 14,000
Change in FDIC indemnification asset 15,234,000 6,168,000 16,445,000
Depreciation, amortization and accretion 16,040,000 13,151,000 9,199,000
Increase in mortgage servicing rights (17,710,000) (6,720,000) (5,645,000)
Change in mortgage servicing rights carried at fair value 8,466,000 2,990,000 3,878,000
Change in junior subordinated debentures carried at fair value 2,175,000 2,217,000 (4,978,000)
Stock-based compensation 4,041,000 3,785,000 3,505,000
Net (increase) decrease in trading account assets (1,438,000) 715,000 (751,000)
Gain on sale of loans (91,945,000) (26,838,000) (18,794,000)
Change in loans held for sale carried at fair value (13,965,000) (3,435,000) (247,000)
Origination of loans held for sale (2,022,195,000) (821,744,000) (702,449,000)
Proceeds from sales of loans held for sale 1,910,071,000 828,952,000 678,990,000
Excess tax benefits from the exercise of stock options (52,000) (6,000) (7,000)
Change in other assets and liabilities:      
Net decrease (increase) in other assets 2,256,000 (18,616,000) 46,997,000
Net increase in other liabilities 22,255,000 15,177,000 2,914,000
Net cash provided by operating activities 26,485,000 182,352,000 198,649,000
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of investment securities available for sale (994,574,000) (1,190,686,000) (1,498,224,000)
Purchases of investment securities held to maturity (931,000) (1,573,000)  
Proceeds from investment securities available for sale 1,481,600,000 927,276,000 408,670,000
Proceeds from investment securities held to maturity 1,304,000 1,637,000 1,675,000
Redemption of restricted equity securities 1,629,000 1,894,000 472,000
Net non-covered loan and lease (originations) paydowns (587,396,000) (327,032,000) 146,252,000
Net covered loan and lease paydowns 114,815,000 119,772,000 119,941,000
Proceeds from sales of non-covered loans 14,242,000 11,185,000 38,744,000
Proceeds from insurance settlement on loss of property due to fire 1,425,000    
Proceeds from fee on termination of merger transaction 1,600,000    
Proceeds from disposals of furniture and equipment 2,029,000 921,000 1,237,000
Purchases of premises and equipment (22,817,000) (33,974,000) (47,559,000)
Net proceeds from FDIC indemnification asset 29,478,000 54,881,000 48,443,000
Proceeds from sales of non-covered other real estate owned 27,093,000 35,340,000 25,124,000
Proceeds from sales of covered other real estate owned 12,694,000 17,615,000 14,598,000
Proceeds from sale of acquired insurance portfolio     5,150,000
Cash acquired in merger, net of cash consideration paid 39,328,000   179,046,000
Net cash provided (used) by investing activities 121,519,000 (382,744,000) (556,431,000)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net (decrease) increase in deposit liabilities (107,445,000) (196,063,000) 847,895,000
Net increase in securities sold under agreements to repurchase 12,470,000 50,846,000 28,579,000
Repayment of term debt (55,404,000) (4,993,000) (165,789,000)
Proceeds from issuance of preferred stock     198,289,000
Redemption of preferred stock     (214,181,000)
Repurchase of warrants issued to U.S. Treasury     (4,500,000)
Net proceeds from issuance of common stock     89,786,000
Dividends paid on preferred stock     (3,686,000)
Dividends paid on common stock (46,201,000) (25,317,000) (20,626,000)
Excess tax benefits from stock based compensation 52,000 6,000 7,000
Proceeds from stock options exercised 981,000 308,000 1,004,000
Retirement of common stock (7,436,000) (29,754,000) (284,000)
Net cash (used) provided by financing activities (202,983,000) (204,967,000) 756,494,000
Net (decrease) increase in cash and cash equivalents (54,979,000) (405,359,000) 398,712,000
Cash and cash equivalents, beginning of year 598,766,000 1,004,125,000 605,413,000
Cash and cash equivalents, end of year 543,787,000 598,766,000 1,004,125,000
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:      
Interest 52,198,000 78,690,000 99,556,000
Income taxes 44,350,000 47,608,000 285,000
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:      
Change in unrealized gains on investment securities available for sale, net of taxes (9,616,000) 8,620,000 (613,000)
Change in unrealized losses on investment securities held to maturity related to factors other than credit, net of taxes 188,000 209,000 603,000
Cash dividend declared on common stock and payable after period-end   7,890,000 5,745,000
Transfer of non-covered loans to non-covered other real estate owned 17,699,000 47,414,000 41,491,000
Transfer of covered loans to covered other real estate owned 6,987,000 15,271,000 15,350,000
Transfer of covered loans to non-covered loans 16,166,000 12,263,000  
Transfer from FDIC indemnification asset to due from FDIC and other 23,057,000 49,156,000 84,660,000
Receivable from sales of noncovered other real estate owned and loans   1,100,000 45,000
Receivable from sales of covered other real estate owned   547,000  
Conversion of preferred stock to common stock     198,289,000
Acquisitions:      
Assets acquired 317,774,000   1,512,048,000
Liabilities assumed $ 317,774,000   $ 1,505,611,000