XML 68 R62.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value Measurement [Abstract]  
Schedule Of Carrying Value And Fair Value Of Financial Instruments Not Recorded At Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

December 31, 2011

 

Carrying

 

Fair

 

Carrying

 

Fair

 

Value

 

Value

 

Value

 

Value

FINANCIAL ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 Cash and cash equivalents

$

543,787 

 

$

543,787 

 

$

598,766 

 

$

598,766 

 Trading securities

 

3,747 

 

 

3,747 

 

 

2,309 

 

 

2,309 

 Securities available for sale

 

2,625,229 

 

 

2,625,229 

 

 

3,168,578 

 

 

3,168,578 

 Securities held to maturity

 

4,541 

 

 

4,732 

 

 

4,714 

 

 

4,759 

 Loans held for sale

 

320,132 

 

 

320,132 

 

 

102,098 

 

 

102,098 

 Non-covered loans and leases, net

 

6,595,689 

 

 

6,652,179 

 

 

5,795,130 

 

 

5,816,714 

 Covered loans and leases, net

 

477,078 

 

 

543,628 

 

 

622,451 

 

 

722,295 

 Restricted equity securities

 

33,443 

 

 

33,443 

 

 

32,581 

 

 

32,581 

 Mortgage servicing rights

 

27,428 

 

 

27,428 

 

 

18,184 

 

 

18,184 

 Bank owned life insurance assets

 

93,831 

 

 

93,831 

 

 

92,555 

 

 

92,555 

 FDIC indemnification asset

 

52,798 

 

 

18,714 

 

 

91,089 

 

 

47,008 

 Derivatives

 

23,842 

 

 

23,842 

 

 

7,955 

 

 

7,955 

 Visa Class B common stock

 

 -

 

 

28,385 

 

 

 -

 

 

19,230 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 Deposits

$

9,379,275 

 

$

9,396,646 

 

$

9,236,690 

 

$

9,260,327 

 Securities sold under agreements to repurchase

 

137,075 

 

 

137,075 

 

 

124,605 

 

 

124,605 

 Term debt

 

253,605 

 

 

289,404 

 

 

255,676 

 

 

284,911 

 Junior subordinated debentures, at fair value

 

85,081 

 

 

85,081 

 

 

82,905 

 

 

82,905 

 Junior subordinated debentures, at amortized cost

 

110,985 

 

 

78,529 

 

 

102,544 

 

 

68,698 

 Derivatives

 

22,971 

 

 

22,971 

 

 

6,509 

 

 

6,509 

 

Schedule of Fair Value Assets and Liabilities Not Measured at Fair Value by Level

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at December 31, 2012

Description

Total

 

Level 1

 

Level 2

 

Level 3

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 Cash and cash equivalents

$

543,787 

 

$

543,787 

 

$

 -

 

$

 -

 Securities held to maturity

 

4,732 

 

 

 -

 

 

 -

 

 

4,732 

 Non-covered loans and leases, net

 

6,652,179 

 

 

 -

 

 

 -

 

 

6,652,179 

 Covered loans and leases, net

 

543,628 

 

 

 -

 

 

 -

 

 

543,628 

 Restricted equity securities

 

33,443 

 

 

33,443 

 

 

 -

 

 

 -

 Bank owned life insurance assets

 

93,831 

 

 

93,831 

 

 

 -

 

 

 -

 FDIC indemnification asset

 

18,714 

 

 

 -

 

 

 -

 

 

18,714 

 Visa Class B common stock

 

28,385 

 

 

 -

 

 

 -

 

 

28,385 

 

 

 

 

 

 

 

 

 

 

 

 

 Deposits

 

 

 

 

 

 

 

 

 

 

 

    Non-maturity deposits

$

7,376,288 

 

$

7,376,288 

 

$

 -

 

$

 -

    Deposits with stated maturities

 

2,020,358 

 

 

 -

 

 

2,020,358 

 

 

 -

 Securities sold under agreements to repurchase

 

137,075 

 

 

 -

 

 

137,075 

 

 

 -

 Term debt

 

289,404 

 

 

 -

 

 

289,404 

 

 

 -

 Junior subordinated debentures, at amortized cost

 

78,529 

 

 

 -

 

 

 -

 

 

78,529 

 

Schedule Of Fair Value Assets And Liabilities Measured On Recurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at December 31, 2012

Description

Total

 

Level 1

 

Level 2

 

Level 3

Trading securities

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

$

1,216 

 

$

 -

 

$

1,216 

 

$

 -

Equity securities

 

123 

 

 

123 

 

 

 -

 

 

 -

Other investments securities(1)

 

2,408 

 

 

2,408 

 

 

 -

 

 

 -

Available for sale securities

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and agencies

 

45,820 

 

 

 -

 

 

45,820 

 

 

 -

Obligations of states and political subdivisions

 

263,725 

 

 

 -

 

 

263,725 

 

 

 -

Residential mortgage-backed securities and

 

 

 

 

 

 

 

 

 

 

 

  collateralized mortgage obligations

 

2,313,376 

 

 

 -

 

 

2,313,376 

 

 

 -

Other debt securities

 

222 

 

 

 -

 

 

222 

 

 

 -

Investments in mutual funds and

 

 

 

 

 

 

 

 

 

 

 

  other equity securities

 

2,086 

 

 

 -

 

 

2,086 

 

 

 -

Loans held for sale

 

320,132 

 

 

 -

 

 

320,132 

 

 

 -

Mortgage servicing rights, at fair value

 

27,428 

 

 

 -

 

 

 -

 

 

27,428 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

1,496 

 

 

 -

 

 

1,496 

 

 

 -

Interest rate forward sales commitments

 

133 

 

 

 -

 

 

133 

 

 

 -

Interest rate swaps

 

22,213 

 

 

 -

 

 

22,213 

 

 

 -

 Total assets measured at fair value

$

3,000,378 

 

$

2,531 

 

$

2,970,419 

 

$

27,428 

 

 

 

 

 

 

 

 

 

 

 

 

Junior subordinated debentures, at fair value

$

85,081 

 

$

 -

 

$

 -

 

$

85,081 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

18 

 

 

 -

 

 

18 

 

 

 -

Interest rate forward sales commitments

 

905 

 

 

 -

 

 

905 

 

 

 -

Interest rate swaps

 

22,048 

 

 

 -

 

 

22,048 

 

 

 -

 Total liabilities measured at fair value

$

108,052 

 

$

 -

 

$

22,971 

 

$

85,081 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at December 31, 2011

Description

Total

 

Level 1

 

Level 2

 

Level 3

Trading securities

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

$

296 

 

$

 -

 

$

296 

 

$

 -

Equity securities

 

1,918 

 

 

1,918 

 

 

 -

 

 

 -

Other investments securities(1)

 

95 

 

 

95 

 

 

 -

 

 

 -

Available for sale securities

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and agencies

 

118,465 

 

 

 -

 

 

118,465 

 

 

 -

Obligations of states and political subdivisions

 

253,553 

 

 

 -

 

 

253,553 

 

 

 -

Residential mortgage-backed securities and

 

 

 

 

 

 

 

 

 

 

 

  collateralized mortgage obligations

 

2,794,355 

 

 

 -

 

 

2,794,355 

 

 

 -

Other debt securities

 

134 

 

 

 -

 

 

134 

 

 

 -

Investments in mutual funds and

 

 

 

 

 

 

 

 

 

 

 

  other equity securities

 

2,071 

 

 

 -

 

 

2,071 

 

 

 -

Loans held for sale

 

102,098 

 

 

 

 

 

102,098 

 

 

 

Mortgage servicing rights, at fair value

 

18,184 

 

 

 -

 

 

 -

 

 

18,184 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

1,752 

 

 

 -

 

 

1,752 

 

 

 -

Interest rate forward sales commitments

 

 -

 

 

 -

 

 

 -

 

 

 -

Interest rate swaps

 

6,203 

 

 

 -

 

 

6,203 

 

 

 -

 Total assets measured at fair value

$

3,299,124 

 

$

2,013 

 

$

3,278,927 

 

$

18,184 

 

 

 

 

 

 

 

 

 

 

 

 

Junior subordinated debentures, at fair value

$

82,905 

 

$

 -

 

$

 -

 

$

82,905 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

 

 

 -

 

 

 

 

 -

Interest rate forward sales commitments

 

90 

 

 

 -

 

 

90 

 

 

 -

Interest rate swaps

 

6,416 

 

 

 -

 

 

6,416 

 

 

 -

 Total liabilities measured at fair value

$

89,414 

 

$

 -

 

$

6,509 

 

$

82,905 

 

(1) Principally represents U.S. Treasury and agencies or residential mortgage-backed securities issued or guaranteed by governmental agencies.

Schedule of a Description of the Valuation Technique, Unobservable Input, and Qualitative Information for the Company's Assets and Liabilities Classfied as Level 3

 

 

 

 

(in thousands)

 

 

 

Financial Instrument

Valuation Technique

Unobservable Input

Weighted Average

Mortgage servicing rights

Discounted cash flow

 

 

 

 

Constant Prepayment Rate

21.39%

 

 

Discount Rate

8.65%

Junior subordinated debentures

Discounted cash flow

 

 

 

 

Credit Spread

6.21%

 

Schedule Of Reconciliation Of Assets And Liabilities Measured At Fair Value Using Significant Unobservable Inputs (Level 3) On A Recurring Basis

during the years ended December 31, 2012 and December 31, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

 

Change included in earnings

 

 

Purchases and issuances

 

 

Sales and settlements

 

 

Ending
Balance

 

 

Net change in
unrealized gains
or (losses) relating
to items held at
end of period

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

$

18,184 

 

$

(8,466)

 

$

17,710 

 

$

 -

 

$

27,428 

 

$

(3,778)

Junior subordinated debentures

 

82,905 

 

 

6,350 

 

 

 -

 

 

(4,174)

 

 

85,081 

 

 

6,350 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

$

14,454 

 

$

(2,990)

 

$

6,720 

 

$

 -

 

$

18,184 

 

$

(961)

Junior subordinated debentures

 

80,688 

 

 

6,134 

 

 

 -

 

 

(3,917)

 

 

82,905 

 

 

6,134 

 

Fair Value Assets And Liabilities Measured On Nonrecurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

Total

 

Level 1

 

Level 2

 

Level 3

Investment securities, held to maturity

 

 

 

 

 

 

 

 

 

 

 

    Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

     and collateralized mortgage obligations

$

432 

 

$

 -

 

$

 -

 

$

432 

Non-covered loans and leases

 

34,007 

 

 

 -

 

 

 -

 

 

34,007 

Non-covered other real estate owned

 

4,671 

 

 

 -

 

 

 -

 

 

4,671 

Covered other real estate owned

 

8,957 

 

 

 -

 

 

 -

 

 

8,957 

 

$

48,067 

 

$

 -

 

$

 -

 

$

48,067 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

Total

 

Level 1

 

Level 2

 

Level 3

Investment securities, held to maturity

 

 

 

 

 

 

 

 

 

 

 

    Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

     and collateralized mortgage obligations

$

487 

 

$

 -

 

$

 -

 

$

487 

Non-covered loans and leases

 

53,847 

 

 

 -

 

 

 -

 

 

53,847 

Non-covered other real estate owned

 

11,321 

 

 

 -

 

 

 -

 

 

11,321 

Covered other real estate owned

 

12,561 

 

 

 -

 

 

 -

 

 

12,561 

 

$

78,216 

 

$

 -

 

$

 -

 

$

78,216 

 

Losses Resulting From Nonrecurring Fair Value Adjustments

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

2012

 

2011

 

2010

Investment securities, held to maturity

 

 

 

 

 

 

 

 

    Residential mortgage-backed securities

 

 

 

 

 

 

 

 

    and collateralized mortgage obligations

$

155 

 

$

359 

 

$

414 

Non-covered loans and leases

 

37,897 

 

 

51,883 

 

 

119,240 

Non-covered other real estate owned

 

6,896 

 

 

8,947 

 

 

4,074 

Covered other real estate owned

 

4,646 

 

 

8,709 

 

 

1,941 

Total loss from nonrecurring measurements

$

49,594 

 

$

69,898 

 

$

125,669 

 

Fair Value Option

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

 

2011

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

 

 

 

Fair Value

 

 

 

 

 

Aggregate

 

 

Less Aggregate

 

 

 

 

 

Aggregate

 

 

Less Aggregate

 

 

Fair

 

 

Unpaid Principal

 

 

Unpaid Principal

 

 

Fair

 

 

Unpaid Principal

 

 

Unpaid Principal

 

 

Value

 

 

Balance

 

 

Balance

 

 

Value

 

 

Balance

 

 

Balance

 Loans held for sale

$

320,132 

 

$

302,760 

 

$

17,372 

 

$

102,098 

 

$

98,691 

 

$

3,407