XML 55 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value Measurement [Abstract]  
Schedule Of Carrying Value And Fair Value Of Financial Instruments Not Recorded At Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

December 31, 2011

 

Carrying

 

Fair

 

Carrying

 

Fair

 

Value

 

Value

 

Value

 

Value

FINANCIAL ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 Cash and cash equivalents

$

496,606 

 

$

496,606 

 

$

598,766 

 

$

598,766 

 Trading securities

 

3,053 

 

 

3,053 

 

 

2,309 

 

 

2,309 

 Securities available for sale

 

2,899,361 

 

 

2,899,361 

 

 

3,168,578 

 

 

3,168,578 

 Securities held to maturity

 

5,359 

 

 

5,364 

 

 

4,714 

 

 

4,759 

 Loans held for sale

 

225,882 

 

 

225,882 

 

 

98,691 

 

 

98,691 

 Non-covered loans and leases, net

 

6,163,666 

 

 

6,111,527 

 

 

5,795,130 

 

 

5,816,714 

 Covered loans and leases, net

 

515,045 

 

 

579,063 

 

 

622,451 

 

 

722,295 

 Restricted equity securities

 

31,365 

 

 

31,365 

 

 

32,581 

 

 

32,581 

 Mortgage servicing rights

 

24,489 

 

 

24,489 

 

 

18,184 

 

 

18,184 

 Bank owned life insurance assets

 

94,925 

 

 

94,925 

 

 

92,555 

 

 

92,555 

 FDIC indemnification asset

 

60,506 

 

 

21,914 

 

 

91,089 

 

 

47,008 

 Derivatives

 

25,233 

 

 

25,233 

 

 

7,955 

 

 

7,955 

 Visa Class B common stock

 

 -

 

 

25,146 

 

 

 -

 

 

19,230 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 Deposits

$

9,099,929 

 

$

9,120,666 

 

$

9,236,690 

 

$

9,260,327 

 Securities sold under agreements to repurchase

 

161,051 

 

 

161,051 

 

 

124,605 

 

 

124,605 

 Term debt

 

254,123 

 

 

283,396 

 

 

255,676 

 

 

284,911 

 Junior subordinated debentures, at fair value

 

84,538 

 

 

84,538 

 

 

82,905 

 

 

82,905 

 Junior subordinated debentures, at amortized cost

 

102,302 

 

 

69,954 

 

 

102,544 

 

 

68,698 

 Derivatives

 

28,233 

 

 

28,233 

 

 

6,509 

 

 

6,509 

 

Schedule of Fair Value Assets and Liabilities Not Measured at Fair Value by Level

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at September 30, 2012

Description

Total

 

Level 1

 

Level 2

 

Level 3

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 Cash and cash equivalents

$

496,606 

 

$

496,606 

 

$

 -

 

$

 -

 Securities held to maturity

 

5,364 

 

 

 -

 

 

 -

 

 

5,364 

 Loans held for sale

 

225,882 

 

 

 -

 

 

225,882 

 

 

 -

 Non-covered loans and leases, net

 

6,111,527 

 

 

 -

 

 

 -

 

 

6,111,527 

 Covered loans and leases, net

 

579,063 

 

 

 -

 

 

 -

 

 

579,063 

 Restricted equity securities

 

31,365 

 

 

31,365 

 

 

 -

 

 

 -

 Bank owned life insurance assets

 

94,925 

 

 

94,925 

 

 

 -

 

 

 -

 FDIC indemnification asset

 

21,914 

 

 

 -

 

 

 -

 

 

21,914 

 Visa Class B common stock

 

25,146 

 

 

 -

 

 

 -

 

 

25,146 

 

 

 

 

 

 

 

 

 

 

 

 

 Deposits

 

 

 

 

 

 

 

 

 

 

 

    Non-maturity deposits

$

7,075,861 

 

$

7,075,861 

 

$

 -

 

$

 -

    Deposits with stated maturities

 

2,044,805 

 

 

 -

 

 

2,044,805 

 

 

 -

 Securities sold under agreements to repurchase

 

161,051 

 

 

161,051 

 

 

 -

 

 

 -

 Term debt

 

283,396 

 

 

 -

 

 

283,396 

 

 

 -

 Junior subordinated debentures, at amortized cost

 

69,954 

 

 

 -

 

 

 -

 

 

69,954 

 

Schedule Of Fair Value Assets And Liabilities Measured On Recurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at September 30, 2012

Description

Total

 

Level 1

 

Level 2

 

Level 3

Trading securities

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

$

538 

 

$

 -

 

$

538 

 

$

 -

Equity securities

 

122 

 

 

122 

 

 

 -

 

 

 -

Other investments securities(1)

 

2,393 

 

 

2,393 

 

 

 -

 

 

 -

Available for sale securities

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and agencies

 

45,978 

 

 

 -

 

 

45,978 

 

 

 -

Obligations of states and political subdivisions

 

266,051 

 

 

 -

 

 

266,051 

 

 

 -

Residential mortgage-backed securities and

 

 

 

 

 

 

 

 

 

 

 

  collateralized mortgage obligations

 

2,585,012 

 

 

 -

 

 

2,585,012 

 

 

 -

Other debt securities

 

210 

 

 

 -

 

 

210 

 

 

 -

Investments in mutual funds and

 

 

 

 

 

 

 

 

 

 

 

  other equity securities

 

2,110 

 

 

 -

 

 

2,110 

 

 

 -

Mortgage servicing rights, at fair value

 

24,489 

 

 

 -

 

 

 -

 

 

24,489 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

4,031 

 

 

 -

 

 

4,031 

 

 

 -

Interest rate forward sales commitments

 

44 

 

 

 -

 

 

44 

 

 

 -

Interest rate swaps

 

21,158 

 

 

 -

 

 

21,158 

 

 

 -

 Total assets measured at fair value

$

2,952,136 

 

$

2,515 

 

$

2,925,132 

 

$

24,489 

 

 

 

 

 

 

 

 

 

 

 

 

Junior subordinated debentures, at fair value

$

84,538 

 

$

 -

 

$

 -

 

$

84,538 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

65 

 

 

 -

 

 

65 

 

 

 -

Interest rate forward sales commitments

 

6,488 

 

 

 -

 

 

6,488 

 

 

 -

Interest rate swaps

 

21,680 

 

 

 -

 

 

21,680 

 

 

 -

 Total liabilities measured at fair value

$

112,771 

 

$

 -

 

$

28,233 

 

$

84,538 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at December 31, 2011

Description

Total

 

Level 1

 

Level 2

 

Level 3

Trading securities

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

$

296 

 

$

 -

 

$

296 

 

$

 -

Equity securities

 

1,918 

 

 

1,918 

 

 

 -

 

 

 -

Other investments securities(1)

 

95 

 

 

95 

 

 

 -

 

 

 -

Available for sale securities

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and agencies

 

118,465 

 

 

 -

 

 

118,465 

 

 

 -

Obligations of states and political subdivisions

 

253,553 

 

 

 -

 

 

253,553 

 

 

 -

Residential mortgage-backed securities and

 

 

 

 

 

 

 

 

 

 

 

  collateralized mortgage obligations

 

2,794,355 

 

 

 -

 

 

2,794,355 

 

 

 -

Other debt securities

 

134 

 

 

 -

 

 

134 

 

 

 -

Investments in mutual funds and

 

 

 

 

 

 

 

 

 

 

 

  other equity securities

 

2,071 

 

 

 -

 

 

2,071 

 

 

 -

Mortgage servicing rights, at fair value

 

18,184 

 

 

 -

 

 

 -

 

 

18,184 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

1,752 

 

 

 -

 

 

1,752 

 

 

 -

Interest rate forward sales commitments

 

 -

 

 

 -

 

 

 -

 

 

 -

Interest rate swaps

 

6,203 

 

 

 -

 

 

6,203 

 

 

 -

 Total assets measured at fair value

$

3,197,026 

 

$

2,013 

 

$

3,176,829 

 

$

18,184 

 

 

 

 

 

 

 

 

 

 

 

 

Junior subordinated debentures, at fair value

$

82,905 

 

$

 -

 

$

 -

 

$

82,905 

Derivatives

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

 

 

 -

 

 

 

 

 -

Interest rate forward sales commitments

 

90 

 

 

 -

 

 

90 

 

 

 -

Interest rate swaps

 

6,416 

 

 

 -

 

 

6,416 

 

 

 -

 Total liabilities measured at fair value

$

89,414 

 

$

 -

 

$

6,509 

 

$

82,905 

 

(1) Principally represents U.S. Treasury and agencies or residential mortgage-backed securities issued or guaranteed by governmental agencies.

Schedule of a Description of the Valuation Technique, Unobservable Input, and Qualitative Information for the Company's Assets and Liabilities Classfied as Level 3

 

 

 

 

(in thousands)

 

 

 

Financial Instrument

Valuation Technique

Unobservable Input

Weighted Average (Range)

Mortgage servicing rights

Discounted cash flow

 

 

 

 

Constant Prepayment Rate

20.59%

 

 

Discount Rate

8.60%

Junior subordinated debentures

Discounted cash flow

 

 

 

 

Credit Spread

5.7% (5.4% - 6.7%)

 

Schedule Of Reconciliation Of Assets And Liabilities Measured At Fair Value Using Significant Unobservable Inputs (Level 3) On A Recurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30,

 

Beginning
Balance

 

 

Change
included in
earnings

 

 

Purchases and issuances

 

 

Sales and settlements

 

 

Ending
Balance

 

 

Net change in
unrealized gains
or (losses) relating
to items held at
end of period

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

$

22,513 

 

$

(3,666)

 

$

5,642 

 

$

 -

 

$

24,489 

 

$

(2,720)

Junior subordinated debentures

 

83,993 

 

 

1,592 

 

 

 -

 

 

(1,047)

 

 

84,538 

 

 

1,592 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

$

16,350 

 

$

(1,431)

 

$

1,693 

 

$

 -

 

$

16,612 

 

$

(1,116)

Junior subordinated debentures

 

81,766 

 

 

1,531 

 

 

 -

 

 

(973)

 

 

82,324 

 

 

1,531 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30,

 

Beginning Balance

 

 

Change included in earnings

 

 

Purchases and issuances

 

 

Sales and settlements

 

 

Ending
Balance

 

 

Net change in
unrealized gains
or (losses) relating
to items held at
end of period

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

$

18,184 

 

$

(5,618)

 

$

11,923 

 

$

 -

 

$

24,489 

 

$

(2,570)

Junior subordinated debentures

 

82,905 

 

 

4,780 

 

 

 -

 

 

(3,147)

 

 

84,538 

 

 

4,780 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

$

14,454 

 

$

(1,942)

 

$

4,100 

 

$

 -

 

$

16,612 

 

$

(1,037)

Junior subordinated debentures

 

80,688 

 

 

4,564 

 

 

 -

 

 

(2,928)

 

 

82,324 

 

 

4,564 

 

Fair Value Assets And Liabilities Measured On Nonrecurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

Total

 

Level 1

 

Level 2

 

Level 3

Non-covered loans and leases

$

30,589 

 

$

 -

 

$

 -

 

$

30,589 

Non-covered other real estate owned

 

8,301 

 

 

 -

 

 

 -

 

 

8,301 

Covered other real estate owned

 

9,128 

 

 

 -

 

 

 -

 

 

9,128 

 

$

48,018 

 

$

 -

 

$

 -

 

$

48,018 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

Total

 

Level 1

 

Level 2

 

Level 3

Investment securities, held to maturity

 

 

 

 

 

 

 

 

 

 

 

    Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

     and collateralized mortgage obligations

$

487 

 

$

 -

 

$

 -

 

$

487 

Non-covered loans and leases

 

53,847 

 

 

 -

 

 

 -

 

 

53,847 

Non-covered other real estate owned

 

11,321 

 

 

 -

 

 

 -

 

 

11,321 

Covered other real estate owned

 

12,561 

 

 

 -

 

 

 -

 

 

12,561 

 

$

78,216 

 

$

 -

 

$

 -

 

$

78,216 

 

Losses Resulting From Nonrecurring Fair Value Adjustments

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

September 30,

 

September 30,

 

2012

 

2011

 

2012

 

2011

Investment securities, held to maturity

 

 

 

 

 

 

 

 

 

 

 

    Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

    and collateralized mortgage obligations

$

 -

 

$

 -

 

$

 -

 

$

72 

Non-covered loans and leases

 

6,390 

 

 

15,338 

 

 

29,230 

 

 

48,533 

Non-covered other real estate owned

 

1,044 

 

 

2,000 

 

 

5,763 

 

 

7,518 

Covered other real estate owned

 

769 

 

 

5,326 

 

 

4,115 

 

 

7,247 

Total loss from nonrecurring measurements

$

8,203 

 

$

22,664 

 

$

39,108 

 

$

63,370