XML 8 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurement (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value Measurement [Abstract]  
Schedule Of Carrying Value And Fair Value Of Financial Instruments Not Recorded At Fair Value

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2012

 

December 31, 2011

 

Carrying

 

Fair

 

Carrying

 

Fair

 

Value

 

Value

 

Value

 

Value

FINANCIAL ASSETS:

 

 

 

 

 

 

 

 

 

 

 

  Cash and cash equivalents

$

 663,776

 

$

 663,776

 

$

 598,766

 

$

 598,766

  Trading securities

 

 3,301

 

 

 3,301

 

 

 2,309

 

 

 2,309

  Securities available for sale

 

 2,834,076

 

 

 2,834,076

 

 

 3,168,578

 

 

 3,168,578

  Securities held to maturity

 

 4,506

 

 

 4,446

 

 

 4,714

 

 

 4,759

  Loans held for sale

 

 209,607

 

 

 209,607

 

 

 98,691

 

 

 98,691

  Non-covered loans and leases, net

 

 6,020,814

 

 

 5,978,971

 

 

 5,795,130

 

 

 5,816,714

  Covered loans and leases, net

 

 553,963

 

 

 626,618

 

 

 622,451

 

 

 722,295

  Restricted equity securities

 

 31,712

 

 

 31,712

 

 

 32,581

 

 

 32,581

  Mortgage servicing rights

 

 22,513

 

 

 22,513

 

 

 18,184

 

 

 18,184

  Bank owned life insurance assets

 

 93,360

 

 

 93,360

 

 

 92,555

 

 

 92,555

  FDIC indemnification asset

 

 68,805

 

 

 24,022

 

 

 91,089

 

 

 47,008

  Derivatives

 

 19,928

 

 

 19,928

 

 

 7,955

 

 

 7,955

  Visa Class B common stock

 

 -

 

 

 23,151

 

 

 -

 

 

 19,230

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

  Deposits

$

 9,132,181

 

$

 9,151,402

 

$

 9,236,690

 

$

 9,260,327

  Securities sold under agreements to repurchase

 

 149,341

 

 

 149,341

 

 

 124,605

 

 

 124,605

  Term debt

 

 254,641

 

 

 283,244

 

 

 255,676

 

 

 284,911

  Junior subordinated debentures, at fair value

 

 83,993

 

 

 83,993

 

 

 82,905

 

 

 82,905

  Junior subordinated debentures, at amortized cost

 

 102,382

 

 

 69,089

 

 

 102,544

 

 

 68,698

  Derivatives

 

 20,207

 

 

 20,207

 

 

 6,509

 

 

 6,509

Schedule of Fair Value Assets and Liabilities Not Measured at Fair Value by Level

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at June 30, 2012

Description

Total

 

Level 1

 

Level 2

 

Level 3

ASSETS

 

 

 

 

 

 

 

 

 

 

 

  Cash and cash equivalents

$

 663,776

 

$

 663,776

 

$

 -

 

$

 -

  Securities held to maturity

 

 4,446

 

 

 -

 

 

 -

 

 

 4,446

  Loans held for sale

 

 209,607

 

 

 -

 

 

 209,607

 

 

 -

  Non-covered loans and leases, net

 

 5,978,971

 

 

 -

 

 

 -

 

 

 5,978,971

  Covered loans and leases, net

 

 626,618

 

 

 -

 

 

 -

 

 

 626,618

  Restricted equity securities

 

 31,712

 

 

 31,712

 

 

 -

 

 

 -

  Bank owned life insurance assets

 

 93,360

 

 

 93,360

 

 

 -

 

 

 -

  FDIC indemnification asset

 

 24,022

 

 

 -

 

 

 -

 

 

 24,022

  Visa Class B common stock

 

 23,151

 

 

 -

 

 

 -

 

 

 23,151

 

 

 

 

 

 

 

 

 

 

 

 

  Deposits

 

 

 

 

 

 

 

 

 

 

 

     Non-maturity deposits

$

 6,974,796

 

$

 6,974,796

 

$

 -

 

$

 -

     Deposits with stated maturities

 

 2,176,606

 

 

 -

 

 

 2,176,606

 

 

 -

  Securities sold under agreements to repurchase

 

 149,341

 

 

 149,341

 

 

 -

 

 

 -

  Term debt

 

 283,244

 

 

 -

 

 

 283,244

 

 

 -

  Junior subordinated debentures, at amortized cost

 

 69,089

 

 

 -

 

 

 -

 

 

 69,089

Schedule Of Fair Value Assets And Liabilities Measured On Recurring Basis

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at June 30, 2012

Description

Total

 

Level 1

 

Level 2

 

Level 3

 Trading securities

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

$

 950

 

$

 -

 

$

 950

 

$

 -

Equity securities

 

 121

 

 

 121

 

 

 -

 

 

 -

Other investments securities(1)

 

 2,230

 

 

 2,230

 

 

 -

 

 

 -

 Available for sale securities

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and agencies

 

 46,118

 

 

 -

 

 

 46,118

 

 

 -

Obligations of states and political subdivisions

 

 264,509

 

 

 -

 

 

 264,509

 

 

 -

Residential mortgage-backed securities and

 

 

 

 

 

 

 

 

 

 

 

   collateralized mortgage obligations

 

 2,521,211

 

 

 -

 

 

 2,521,211

 

 

 -

Other debt securities

 

 144

 

 

 -

 

 

 144

 

 

 -

Investments in mutual funds and

 

 

 

 

 

 

 

 

 

 

 

   other equity securities

 

 2,094

 

 

 -

 

 

 2,094

 

 

 -

 Mortgage servicing rights, at fair value

 

 22,513

 

 

 -

 

 

 -

 

 

 22,513

 Derivatives

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

 2,701

 

 

 -

 

 

 2,701

 

 

 -

Interest rate forward sales commitments

 

 2

 

 

 -

 

 

 2

 

 

 -

Interest rate swaps

 

 17,225

 

 

 -

 

 

 17,225

 

 

 -

  Total assets measured at fair value

$

 2,879,818

 

$

 2,351

 

$

 2,854,954

 

$

 22,513

 

 

 

 

 

 

 

 

 

 

 

 

 Junior subordinated debentures, at fair value

$

 83,993

 

$

 -

 

$

 -

 

$

 83,993

 Derivatives

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

 415

 

 

 -

 

 

 415

 

 

 -

Interest rate forward sales commitments

 

 2,280

 

 

 -

 

 

 2,280

 

 

 -

Interest rate swaps

 

 17,512

 

 

 -

 

 

 17,512

 

 

 -

  Total liabilities measured at fair value

$

 104,200

 

$

 -

 

$

 20,207

 

$

 83,993

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at December 31, 2011

Description

Total

 

Level 1

 

Level 2

 

Level 3

 Trading securities

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

$

 296

 

$

 -

 

$

 296

 

$

 -

Equity securities

 

 1,918

 

 

 1,918

 

 

 -

 

 

 -

Other investments securities(1)

 

 95

 

 

 95

 

 

 -

 

 

 -

 Available for sale securities

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and agencies

 

 118,465

 

 

 -

 

 

 118,465

 

 

 -

Obligations of states and political subdivisions

 

 253,553

 

 

 -

 

 

 253,553

 

 

 -

Residential mortgage-backed securities and

 

 

 

 

 

 

 

 

 

 

 

   collateralized mortgage obligations

 

 2,794,355

 

 

 -

 

 

 2,794,355

 

 

 -

Other debt securities

 

 134

 

 

 -

 

 

 134

 

 

 -

Investments in mutual funds and

 

 

 

 

 

 

 

 

 

 

 

   other equity securities

 

 2,071

 

 

 -

 

 

 2,071

 

 

 -

 Mortgage servicing rights, at fair value

 

 18,184

 

 

 -

 

 

 -

 

 

 18,184

 Derivatives

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

 1,752

 

 

 -

 

 

 1,752

 

 

 -

Interest rate forward sales commitments

 

 -

 

 

 -

 

 

 -

 

 

 -

Interest rate swaps

 

 6,203

 

 

 -

 

 

 6,203

 

 

 -

  Total assets measured at fair value

$

 3,197,026

 

$

 2,013

 

$

 3,176,829

 

$

 18,184

 

 

 

 

 

 

 

 

 

 

 

 

 Junior subordinated debentures, at fair value

$

 82,905

 

$

 -

 

$

 -

 

$

 82,905

 Derivatives

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

 3

 

 

 -

 

 

 3

 

 

 -

Interest rate forward sales commitments

 

 90

 

 

 -

 

 

 90

 

 

 -

Interest rate swaps

 

 6,416

 

 

 -

 

 

 6,416

 

 

 -

  Total liabilities measured at fair value

$

 89,414

 

$

 -

 

$

 6,509

 

$

 82,905

 

(1) Principally represents U.S. Treasury and agencies or residential mortgage-backed securities issued or guaranteed by governmental agencies.
Schedule of a Description of the Valuation Technique, Unobservable Input, and Qualitative Information for the Company's Assets and Liabilities Classfied as Level 3

 

 

 

(in thousands)

 

 

 

Financial Instrument

Valuation Technique

Unobservable Input

Weighted Average (Range)

 Mortgage servicing rights

Discounted cash flow

 

 

 

 

Constant Prepayment Rate

19.25%

 

 

Discount Rate

8.58%

 Junior subordinated debentures

Discounted cash flow

 

 

 

 

Credit Spread

5.7% (5.4% - 6.7%)

Schedule Of Reconciliation Of Assets And Liabilities Measured At Fair Value Using Significant Unobservable Inputs (Level 3) On A Recurring Basis

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30,

 

Beginning

Balance

 

 

Change

 included in

earnings

 

 

Purchases and issuances

 

 

Sales and settlements

 

 

Ending

Balance

 

 

Net change in

 unrealized gains

 or (losses) relating

 to items held at

end of period

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Mortgage servicing rights

$

 20,210

 

$

 (1,030)

 

$

 3,333

 

$

 -

 

$

 22,513

 

$

 (84)

 Junior subordinated debentures

 

 83,453

 

 

 1,587

 

 

 -

 

 

 (1,047)

 

 

 83,993

 

 

 1,587

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Mortgage servicing rights

$

 15,605

 

$

 (328)

 

$

 1,073

 

$

 -

 

$

 16,350

 

$

 (45)

 Junior subordinated debentures

 

 81,220

 

 

 1,523

 

 

 -

 

 

 (977)

 

 

 81,766

 

 

 1,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30,

 

Beginning Balance

 

 

Change included in earnings

 

 

Purchases and issuances

 

 

Sales and settlements

 

 

Ending

Balance

 

 

Net change in

 unrealized gains

 or (losses) relating

 to items held at

end of period

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Mortgage servicing rights

$

 18,184

 

$

 (1,952)

 

$

 6,281

 

$

 -

 

$

 22,513

 

$

 (197)

 Junior subordinated debentures

 

 82,905

 

 

 3,188

 

 

 -

 

 

 (2,100)

 

 

 83,993

 

 

 3,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Mortgage servicing rights

$

 14,454

 

$

 (511)

 

$

 2,407

 

$

 -

 

$

 16,350

 

$

 79

 Junior subordinated debentures

 

 80,688

 

 

 3,033

 

 

 -

 

 

 (1,955)

 

 

 81,766

 

 

 3,033

Fair Value Assets And Liabilities Measured On Nonrecurring Basis

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2012

Description

Total

 

Level 1

 

Level 2

 

Level 3

Non-covered loans and leases

$

 30,243

 

$

 -

 

$

 -

 

$

 30,243

Non-covered other real estate owned

 

 12,193

 

 

 -

 

 

 -

 

 

 12,193

Covered other real estate owned

 

 8,363

 

 

 -

 

 

 -

 

 

 8,363

 

$

 50,799

 

$

 -

 

$

 -

 

$

 50,799

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

Description

Total

 

Level 1

 

Level 2

 

Level 3

Investment securities, held to maturity

 

 

 

 

 

 

 

 

 

 

 

     Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

      and collateralized mortgage obligations

$

 487

 

$

 -

 

$

 -

 

$

 487

Non-covered loans and leases

 

 53,847

 

 

 -

 

 

 -

 

 

 53,847

Non-covered other real estate owned

 

 11,321

 

 

 -

 

 

 -

 

 

 11,321

Covered other real estate owned

 

 12,561

 

 

 

 

 

 

 

 

 12,561

 

$

 78,216

 

$

 -

 

$

 -

 

$

 78,216

Losses Resulting From Nonrecurring Fair Value Adjustments

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Six months ended

 

June 30,

 

June 30,

 

2012

 

2011

 

2012

 

2011

Investment securities, held to maturity

 

 

 

 

 

 

 

 

 

 

 

     Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

     and collateralized mortgage obligations

$

 -

 

$

 47

 

$

 -

 

$

 72

Non-covered loans and leases

 

 11,047

 

 

 17,278

 

 

 22,841

 

 

 33,194

Non-covered other real estate owned

 

 1,196

 

 

 3,388

 

 

 4,719

 

 

 5,518

Covered other real estate owned

 

 440

 

 

 665

 

 

 3,346

 

 

 1,921

Total loss from nonrecurring measurements

$

 12,683

 

$

 21,378

 

$

 30,906

 

$

 40,705