EX-99.1 2 f8kuhc2q2ea041609ex991.htm EXHIBIT 99.1 q12009earningsrelease-final_.htm - Generated by SEC Publisher for SEC Filing

EXHIBIT 99.1

FOR IMMEDIATE RELEASE   
 
Contacts:   
Ray Davis  Ron Farnsworth 
President/CEO  EVP/Chief Financial Officer 
Umpqua Holdings Corporation  Umpqua Holdings Corporation 
503-727-4101  503-727-4108 
raydavis@umpquabank.com  ronfarnsworth@umpquabank.com 

     UMPQUA HOLDINGS REPORTS FIRST QUARTER 2009 RESULTS
Non-performing assets ended quarter at 1.87% of total assets, flat from year-end 2008
Proactive credit management resulted in $55.2 million in net charge-offs during quarter
Net loss of $10.6 million
 Tangible common equity ratio of 6.42%
Total regulatory risk based capital of 14.32%, up from 11.15% a year ago

PORTLAND, Ore. – April 16, 2009 – Umpqua Holdings Corporation (NASDAQ: UMPQ), parent company of Umpqua Bank and Strand, Atkinson, Williams & York, Inc. today announced a first quarter 2009 net loss of $10.6 million, compared to net income of $3.8 million for the fourth quarter of 2008. Including preferred stock dividends of $3.2 million, the net loss applicable to common shareholders was $13.8 million, or $0.23 per diluted share, compared to net earnings applicable to common shareholders of $2.2 million, or $0.04 per diluted share, for the fourth quarter of 2008.

Significant financial statement items for the first quarter of 2009 include:

  • Provision for loan losses of $51.4 million, an increase of 61% from the fourth quarter of 2008;

  • Total net charge-offs of $55.2 million, majority of which relate to the residential development portfolio;

  • Total residential development portfolio decreased 44% from a year ago;

  • The allowance for credit losses ended the quarter at 1.53% of total loans, up from 1.45% a year ago;

  • Non-performing assets ended the quarter at 1.87% of total assets. Non-performing loans ended the quarter at 2.16% of total loans. Both were consistent with year-end 2008 levels;

  • Deposits increased $204 million during the quarter, an increase of 3% on a sequential quarter basis, and includes $167 million remaining from the FDIC assisted Bank of Clark County deposit assumption in January 2009;

  • Mortgage banking revenue was $4.1 million based on significant refinancing activity. Closed loan volume was $192 million, up 172% from $70 million in fourth quarter of 2008;

  • Included in mortgage banking revenue was a $1.4 million decline in the value of the mortgage servicing right (MSR) asset;

  • A loss on other real estate owned of $2.3 million was recognized;

  • Net interest margin, on a tax equivalent basis, increased 5 basis points during the quarter to 4.07%;

  • The cost of interest bearing deposits for the first quarter was 1.82%, a decrease of 33 basis points from the fourth quarter of 2008. The cost of total deposits was 1.48% for the first quarter, and

  • Total risk based capital of 14.32%, up from 11.15% a year ago.


Umpqua Holdings Corporation Announces First Quarter 2009 Results
April 16, 2009
Page 2 of 17

“By continuing to aggressively reduce exposure within our residential development portfolio, we are beginning to see light at the end of the tunnel,” said Ray Davis, president and CEO of Umpqua Holdings Corporation. “Our total risk-based capital ratio is in excess of 14.3%, tangible common equity is above 6.4%, liquidity is in excess of $2.2 billion, and our non-performing assets are well under our peer banks’ average. As a result, we remain confident that Umpqua will bounce back strong and well positioned to take advantage of opportunities within our footprint, when the economy recovers.”

Credit quality

Non-performing assets were $164.2 million, or 1.87% of total assets, as of March 31, 2009, compared to $161.3 million, or 1.88% of total assets as of December 31, 2008. Of this amount, $13.8 million represented loans past due greater than 90 days and still accruing interest, $117.6 million represented non-accrual loans, and $32.8 million was other real estate owned (OREO).

Total net charge-offs were $55.2 million in the first quarter of 2009, which represented 3.65% of average loans on an annualized basis. Prior to the second quarter of 2008, the Company recognized the charge-off of an impairment reserve when the loan was resolved, sold, or foreclosed/transferred to other real estate owned. Starting in the second quarter of 2008, the Company accelerated the charge-off of the impairment reserve to the period when it arises for collateral dependent loans. Therefore, the non-accrual loans of $117.6 million as of March 31, 2009 have been written-down to their estimated net realizable value, based on disposition value, and are expected to be resolved over the coming quarters at those levels, absent further declines in market prices.

The provision for loan losses for the first quarter of 2009 was $51.4 million. The allowance for credit losses was 1.53% of total loans as of March 31, 2009, compared to 1.58% of total loans as of December 31, 2008 and 1.45% of total loans as of March 31, 2008.

Second quarter 2009 credit quality guidance

Over the following pages, we provide detail on many aspects of the residential development loan portfolio, non-performing assets by region, and loans past due 30-89 days. The Company expects the second quarter 2009 provision for loan losses and net charge-offs will be significantly reduced from the first quarter, and non-performing assets will remain at or about current levels. The majority of these amounts will be related to residential development loans as that segment of the portfolio winds down.


Umpqua Holdings Corporation Announces First Quarter 2009 Results
April 16, 2009
Page 3 of 17

Additional detail on credit quality, trends, residential development and non-performing assets

For the past two years, the Company has been aggressively resolving problems arising from the current economic downturn. The following is a recap of the Company’s credit quality trends since the start of 2007, noting the accelerated charge-off of impairment reserves, discussed above, was implemented in the second quarter of 2008:

 Credit quality trends                       
 (Dollars in thousands)          Ending          Change in ratio of  
    Provision    Net     specific  Allowance       non-performing  
    for    charge-offs     impairment  for credit loss   30-89 days   assets to  
  loan loss    (recoveries)     reserve  to loans %   past due %   total assets  
 Q1 2007  $83  $(90)   $857  1.14 %  0.17 %  0.06 % 
 Q2 2007  3,413  31   5,088  1.17 %  0.56 %  0.41 % 
 Q3 2007  20,420  865   16,244  1.47 %  0.99 %  0.37 % 
 Q4 2007  17,814  21,188   9,893  1.42 %  0.64 %  0.22 % 
 Q1 2008  15,132  13,476   13,281  1.45 %  1.13 %  (0.12) % 
 Q2 2008  25,137  37,976   --  1.22 %  0.31 %  0.19 % 
 Q3 2008  35,454  15,193   --  1.54 %  1.16 %  0.41 % 
 Q4 2008  31,955  30,072   --  1.58 %  0.96 %  0.22 % 
 Q1 2009  51,400  55,179   --  1.53 %  1.47 % *  (0.01) % 
 Total  200,808  173,890                  
* See additional comments for loans past due 30-89 days on page 6 of this release.      

As presented in the table above, the cumulative charge-off rate since the beginning of 2007 was $173.9 million, or 3.24%, of beginning loans as calculated in the table below:

Cumulative charge-off rate       
(Dollars in thousands)       
 
                 Cumulative net charge-offs since 1/1/07  $173,890  
                 Gross loan balance, 12/31/06  $5,361,862  
                 Cumulative charge-off rate since 1/1/07    3.24%  

Total construction loans as of March 31, 2009 decreased 5% from December 31, 2008, and decreased 23% from March 31, 2008. Within the construction loan portfolio, the residential development loan segment is $329 million, or 5% of the total loan portfolio. Of this amount, $80 million represent non-performing loans, and $249 million represent performing loans, which are 4% of the total loan portfolio. This segment has decreased $253 million, or 44%, from March 31, 2008.

The remaining $532 million in construction loans are commercial construction projects. These commercial construction loans are uniquely different from the residential development loans and are performing with only $2.1 million, or 0.40%, in loans past due 30-89 days. Total non-performing assets related to commercial construction loans were $16.3 million at March 31, 2009, down 9% from $17.8 million at December 31, 2008. All non-accrual loans were written down to their estimated net realizable values at quarter end.


Umpqua Holdings Corporation Announces First Quarter 2009 Results
April 16, 2009
Page 4 of 17

The following is a geographic distribution of the residential development portfolio as of March 31, 2009, December 31, 2008 and March 31, 2008:

Residential development loans                            
(Dollars in thousands)                          Non-    Accrual  
                    % change     performing    status  
    Balance     Balance     Balance   from     loans    loans  
    3/31/08     12/31/08     3/31/09   3/31/08   3/31/09  3/31/09  
Northwest Oregon    $201,368   $134,506   $120,460   (40)% $8,689  $111,771  
Central Oregon    56,346   31,186   20,951   (63)% 12,415  8,536  
Southern Oregon    48,220   33,850   29,738   (38)% 8,246  21,492  
Washington    42,519   27,531   26,514   (38)% 216  26,298  
Greater Sacramento    146,140   109,181   92,744   (37)% 37,264  55,480  
Northern California  87,424   47,905   38,266   (56)% 13,271  24,995  
Total  $582,017   $384,159   $328,673   (44)% $80,101  $248,572  
% of total loan portfolio    10%     6%     5%             4%  
 
Quarter change $  $(92,188)   $(71,158)   $(55,486)                
Quarter change %  (14)%   (16)%   (14)%                

The following is a stratification by size and region of the remaining residential development loans still on accrual status (excludes non-performing loans) as of March 31, 2009:

Residential development loans – stratification of
remaining accrual basis loans by region by size of loan

(Dollars in thousands)

      $250k     $1 million     $3 million     $5 million              
  $250k  to      to     to       to     $10 million        
  and less $1 million     $3 million     $5 million     $10 million     and greater     Total  
Northwest Oregon  $3,434 $16,424     $28,374   $16,479   $47,060     $--   $111,771  
Central Oregon  1,705 3,285   3,546   --   --     --   8,536  
Southern Oregon  2,778 10,218   8,496   --   --   --   21,492  
Washington  -- 3,093   5,082   12,772   5,351   --   26,298  
Greater Sacramento  4,245 8,985   10,115   3,435   11,497   17,203   55,480  
Northern California  2,780 9,463   12,752   --   --   --   24,995  
 Total  $14,942 $51,468   $68,365   $32,686   $63,908   $17,203   $248,572  
 % of Total    6%     21%     28%     13%     26%     7%     100%  

Only 33% of the remaining portfolio is comprised of loans greater than $5 million, with 55% representing loans with balances less than $3 million.


Umpqua Holdings Corporation Announces First Quarter 2009 Results
April 16, 2009
Page 5 of 17

The following is a distribution of non-performing assets by type and by region as of March 31, 2009:

Non-performing asset balances by region                                
(Dollars in thousands)                                           
    Northwest     Central     Southern           Greater     Northern        
    Oregon     Oregon     Oregon     Washington     Sacramento     California     Total  
Loans 90 days past due:                                           
 Residential development    $659     $195   $2,259   $--   $6,718   $--   $9,831  
 Commercial construction  --   --   --   --   --   --   --  
 Commercial real estate  --   --   --   --   --   --   --  
 Commercial  --   602   --   --   37   30   669  
 Other  3,202   --   --   --   78   --   3,280  

     Total 90 days past due 

$3,861   $797   $2,259   $--   $6,833   $30   $13,780  
 
Non-accrual loans:                                           
 Residential development  $8,030     $12,220     $5,987   $216     $30,547   $13,270   $70,270  
 Commercial construction  --   --   --   629   14,735   367   15,731  
 Commercial real estate  5,785   1,767   1,175   170   3,709   12,177   24,783  
 Commercial  337   3,396   244   --   52   2,828   6,857  
 Other  --   --   --   --   --   --   --  
     Total non-accrual loans  $14,152   $17,383   $7,406   $1,015   $49,043   $28,642     $117,641  
 
 Total non-performing loans    $18,013     $18,180     $9,665     $1,015     $55,876     $28,672     $131,421  
 
Other real estate owned:                                           
 Residential development    $3,247   $13,083   $2,530   $1,876   $7,330   $--     $28,066  
 Commercial construction    520   --   --   --   --   --   520  
 Commercial real estate  --   --   324   381   1,700   --   2,405  
 Commercial  750   --   --   --   --   293   1,043  
 Other  520   --   --   --   212   --   732  
     Total OREO  $5,037   $13,083   $2,854   $2,257   $9,242     $293   $32,766  
 
Total non-performing assets    $23,050     $31,263     $12,519     $3,272     $65,118     $28,965     $164,187  
% of total    14%     19%     8%     2%     40%     18%     100%  

The Company has aggressively charged-down impaired assets to their disposition values, and expects to resolve these assets over the next few quarters. As of March 31, 2009, the non-performing assets of $164.2 million have been written down by 37%, or $95.9 million, from their original balance of $260.1 million.


Umpqua Holdings Corporation Announces First Quarter 2009 Results
April 16, 2009
Page 6 of 17

The following is a distribution of loans past due 30-89 days by loan type by region as of March 31, 2009:

Loans past due 30-89 days by category by region                 
(Dollars in thousands)                             
    Northwest    Central    Southern        Greater    Northern     
    Oregon    Oregon    Oregon    Washington    Sacramento    California    Total 
Loans 30-89 days past due:                             
 Residential development    $1,086  $1,340  $4,464  $4,720  $4,239  $1,891  $17,740 
 Commercial construction  --  2,120  --  --  --  --  2,120 
 Commercial real estate    491  3,171  2,184  2,881  963  7,007  16,697 
 Commercial    5,053  5,427  324  32,332  1,698  4,612  49,446 
 Other    3,021  --  --  --  675  --  3,696 
   Total 30-89 days past due    $9,651  $12,058  $6,972  $39,933  $7,575  $13,510  $89,699 

Within the 30-89 day past due category, the commercial total of $49.4 million includes two loans in the Washington region representing $32 million of the balance. We expect these two loans to be brought current in the second quarter of 2009.

Net interest margin

The Company reported a tax equivalent net interest margin of 4.07% for the first quarter of 2009, compared to 4.02% for the fourth quarter of 2008, and 3.98% for the first quarter of 2008. The increase in net interest margin from the fourth quarter of 2008 resulted primarily from our cost of interest bearing liabilities decreasing more than earning asset yields. Interest reversals on new non-accrual loans during the first quarter of 2009 were $1.0 million, or 5 basis points on the net interest margin. Excluding the reversals of interest, the net interest margin would have increased 10 basis points during the quarter. The cost of interest bearing deposits was 33 basis points lower than the fourth quarter of 2008.

Mortgage banking revenue

Mortgage interest rates decreased significantly in the first quarter of 2009, resulting in a significant increase in refinance activity within the market. The Company recognized $4.1 million in total mortgage banking revenue during the first quarter of 2009, on closed loan volume of $192 million, compared to losses of $408 thousand during the fourth quarter of 2008, on closed loan volume of $70 million.

Included in mortgage banking revenue for the first quarter of 2009 was an MSR valuation impairment of $1.4 million, related to increased refinancing and higher future prepayment speed expectations. On March 31, 2009, the MSR asset was valued at 0.84% of the total serviced loan portfolio, compared to 0.86% at December 31, 2008.

Gain on sale of investment securities

During the first quarter of 2009, the Company recognized a net gain of $35 thousand on sale of investment securities. Included in this was a $2.1 million other-than-temporary impairment charge related to non-agency mortgage-backed securities in the held to maturity (HTM) classification, offset by gains on sale of investments of $2.2 million. At March 31, 2009, the HTM non-agency mortgage-backed security portfolio totaled $9.9 million, or 0.7% of the total investment portfolio.


Umpqua Holdings Corporation Announces First Quarter 2009 Results
April 16, 2009
Page 7 of 17

Fair value of junior subordinated debentures

The Company recognized a gain on the fair value of junior subordinated debentures of $580 thousand during the first quarter of 2009. This fair value gain was based upon reductions in market interest rates, which will result in lower forecasted cash outflows in the future. The Company utilizes a pricing service along with internal models to determine the valuation of this liability. The majority of the gain relates to the $61.8 million of junior subordinated debentures issued in the third quarter of 2007, which carry interest rate spreads of 135 and 275 basis points over the 3 month LIBOR. As of March 31, 2009, the credit adjusted interest spread for potential new issuances was forecasted to be significantly higher. The difference between spreads represents the gain in fair value of the Company’s junior subordinated debentures compared to potential new instruments in the market. This fair value adjustment will reverse and be recognized as a reduction in non-interest income over the remaining period to maturity of the related instrument. On March 31, 2009, the total par value of junior subordinated debentures carried at fair value was $134.0 million, and the fair value was $91.7 million.

Non-interest expense

Total non-interest expense for the first quarter of 2009 was $60.0 million, compared to $56.3 million for the fourth quarter of 2008, an increase of $3.6 million, or 6%. Included in non-interest expense are several categories which are either nonrecurring or outside of the control of the Company, including FDIC deposit insurance assessments, gain or loss on other real estate owned valuations, VISA litigation and non-recurring expenses such as merger costs and goodwill impairments. Excluding these non-controllable or non-recurring items, operating expenses totaled $54.8 million for the first quarter of 2009, compared to $53.4 million for the fourth quarter of 2008, an increase of $1.4 million, or 3%. This increase related to an increase of $1.6 million in variable expense related to our mortgage operation, which recognized an increase of $4.5 million in mortgage banking revenue during the quarter based on a 172% increase in closed loan volume of $192 million due to significant increases in mortgage refinancing activity.

Total FDIC deposit insurance assessments during the first quarter of 2009 were $2.6 million, an increase of 92% over the fourth quarter of 2008, and 116% over the first quarter of 2008. This increase results from an industry wide increase in assessments as the FDIC is replenishing the deposit insurance fund.

Balance sheet

Total consolidated assets as of March 31, 2009 were $8.8 billion, compared to $8.4 billion a year ago. Total gross loans and leases, and deposits, were $6.1 billion and $6.8 billion, respectively, as of March 31, 2009, compared to $6.0 and $6.5 billion, respectively, as of March 31, 2008.

Total loans declined $44 million during the first quarter of 2009. Total gross loan fundings during the first quarter of 2009 were $455 million, which were offset by payments received on previously funded loans of $444 million, and net charge-offs of $55 million, resulting in the overall decline of $44 million in loans during the first quarter.

Total deposits increased $204 million, or 3%, during the first quarter. On January 16, 2009, the Federal Deposit Insurance Corporation (FDIC) placed the Bank of Clark County, Vancouver, Washington, into receivership. Umpqua Bank assumed the insured, non-brokered deposit balances from the FDIC, which as of March 31, 2009, totaled $167 million. Through this agreement, Umpqua Bank now operates two additional store locations in Vancouver, Wash. In addition, the FDIC is reimbursing Umpqua Bank for all overhead costs related to the acquired Bank of Clark County operations for 90 days following closing, while Umpqua Bank will pay the FDIC a minimal servicing fee per assumed deposit account.


Umpqua Holdings Corporation Announces First Quarter 2009 Results
April 16, 2009
Page 8 of 17

Excluding the Bank of Clark County deposit assumption, total deposits increased $37 million during the first quarter of 2009. This was the first time in four years that deposits increased in the first quarter, a time in which we typically experience seasonal declines in customer deposit balances.

Other comprehensive income, which represents the unrealized gain on the investment portfolio, net of tax, increased 24% during the first quarter of 2009, to $17.5 million. This increase resulted from a decrease in market investment rates. The average yield on the investment portfolio was higher than market yields at March 31, 2009, resulting in the unrealized gain.

Capital

As of March 31, 2009, total shareholders’ equity was $1.5 billion, comprised of $203 million in preferred stock (par value of $214.2 million issued to the U.S. Treasury on November 14, 2008 and described below), and common stock of $1.3 billion. Book value per common share was $21.14, tangible book value per share was $8.57 and tangible common equity to assets was 6.42%. These measures decreased slightly during the first quarter of 2009 related primarily to the net loss during the quarter, and 13 basis points of the tangible common equity ratio decline related to the FDIC assisted Bank of Clark County deposit assumption.

The Company’s estimated total risk-based capital ratio as of March 31, 2009 is 14.32%, and has increased from 11.15% as of March 31, 2008. Our total risk-based capital level is in excess of the regulatory definition of “well capitalized” of 10.00%. This capital ratio as of March 31, 2009 is an estimate pending completion and filing of the Company’s regulatory reports.

Excluding the sale of preferred stock during the fourth quarter of 2008, the Company’s total risk-based capital ratio as of March 31, 2009 would have been 11.40%, which increased from 11.15% as of March 31, 2008.

On November 14, 2008, in exchange for an aggregate purchase price of $214.2 million, Umpqua Holdings Corporation issued and sold to the United States Department of the Treasury (U.S. Treasury) pursuant to the TARP Capital Purchase Program the following: (i) 214,181 shares of the Company's newly designated Fixed Rate Cumulative Perpetual Preferred Stock, Series A, no par value per share, with a liquidation preference of $1,000 per share ($214,181,000 liquidation preference in the aggregate) and (ii) a warrant to purchase up to 2,221,795 shares of the Company's common stock, no par value per share, at an exercise price of $14.46 per share, subject to certain anti-dilution and other adjustments. The warrant may be exercised for up to ten years after it was issued.

In connection with the issuance and sale of the Company's securities, the Company entered into a Letter Agreement including the Securities Purchase Agreement - Standard Terms, dated November 14, 2008, with the U.S. Treasury (the "Agreement"). The Agreement contains limitations on the payment of quarterly cash dividends on the Company's common stock in excess of $0.19 per share, and on the Company's ability to repurchase its common stock. The Agreement also grants registration rights to the holders of the Series A Preferred Stock, the Warrant and the common stock to be issued under the Warrant and subjects the Company to executive compensation limitations included in the Emergency Economic Stabilization Act of 2008.

The Series A Preferred Stock bear cumulative dividends at a rate of 5% per annum for the first five years and 9% per annum thereafter, in each case, applied to the $1,000 per share liquidation preference, but will only be paid when, as and if declared by the Company's board of directors out of funds legally available therefore. The Series A Preferred Stock has no maturity date and ranks senior to our common stock (and on an equivalent basis with the Company's other authorized series of preferred stock, of which no shares are currently outstanding) with respect to the payment of dividends and distributions and amounts payable upon liquidation, dissolution and winding up of the Company.

There were no repurchases of common stock during the first quarter of 2009. The total remaining available common shares authorized for repurchase is approximately 1.5 million as of March 31, 2009.


Umpqua Holdings Corporation Announces First Quarter 2009 Results
April 16, 2009
Page 9 of 17

Reclassification

During the quarter, we reclassified other real estate owned (OREO) valuation gains/losses from non-interest income to non-interest expense. All prior period amounts have been reclassified accordingly, without adjustments to earnings or retained earnings.

Visa related activity

In March 2008, Visa completed its initial public offering. Umpqua Bank and certain other Visa member banks are shareholders in Visa. The Company holds shares of Visa Class B common stock that are, under certain conditions, convertible into Visa Class A common stock, which class of stock is publicly traded on the New York Stock Exchange. Following the initial public offering of Visa’s Class A common stock, the Company received $12.6 million in proceeds from the offering, as a mandatory partial redemption of 295,377 shares, reducing the Company’s holdings from 764,036 shares to 468,659 shares of Class B common stock. Using proceeds from this offering, Visa established a $3.0 billion escrow account to cover the resolution of pending litigation and related claims. The partial redemption proceeds are reflected in non-interest income in the first quarter of 2008.

In connection with Visa’s establishment of the litigation escrow account, the Company reversed a $5.2 million reserve in the first quarter of 2008, reflected as a reduction of non-interest expense. This reserve was created in the fourth quarter of 2007, pending completion of the Visa initial public offering, as a charge to non-interest expense.

In October 2008, Visa announced that it had reached a settlement with Discover Card related to an antitrust lawsuit, and that it had established an additional reserve related to the settlement with Discover Card that has not already been funded into the escrow account. In connection with this settlement, the Company recorded, in the third quarter of 2008, a liability and corresponding expense of $2.1 million pre-tax, for its proportionate share of that liability. In December, this liability and expense was reversed when VISA deposited sufficient funds into the escrow account to cover the remaining amount of the settlement. The Company is not a party to the Visa litigation and its liability arises solely from the Bank’s membership interest in Visa.

The deposit of funds into the escrow account in December has the effect of a repurchase of Class A common share equivalents from the Class B shareholders and further reduces the conversion ratio applicable to Class B common stock outstanding from 0.7143 per Class A share to 0.6296 per Class A share.

The remaining unredeemed shares of Visa Class B common stock are restricted and may not be transferred until the later of (i) three years from the date of the initial public offering, or (ii) the period of time necessary to resolve the covered litigation. If the funds in the escrow account are insufficient to settle all the covered litigation, Visa may sell additional Class A shares, use the proceeds to settle litigation, and further reduce the conversion ratio. If funds remain in the escrow account after all litigation is settled, the Class B conversion ratio will be increased to reflect that surplus.

As of March 31, 2009, the value of the Class A shares was $55.60 per share. The value of unredeemed Class A equivalent shares owned by the Company was $16.4 million as of March 31, 2009, and has not been reflected in the accompanying financial statements.


Umpqua Holdings Corporation Announces First Quarter 2009 Results
April 16, 2009
Page 10 of 17

About Umpqua Holdings Corporation

Umpqua Holdings Corporation (NASDAQ: UMPQ) is the parent company of Umpqua Bank, an Oregon-based community bank recognized for its entrepreneurial approach, innovative use of technology, and distinctive banking solutions. Umpqua Bank has 150 locations between Napa, Calif., and Bellevue, Wash., along the Oregon and Northern California Coast and in Central Oregon. Umpqua Holdings also owns a retail brokerage subsidiary Strand, Atkinson, Williams & York Inc., which has locations in Umpqua Bank stores and in dedicated offices in Oregon. Umpqua Bank's Private Client Services Division provides tailored financial services and products to individual customers. Umpqua Holdings Corporation is headquartered in Portland, Ore. For more information, visit www.umpquaholdingscorp.com.

Umpqua Holdings Corporation will conduct a quarterly earnings conference call Thursday, April 16, 2009, at 10:00 a.m. PT (1:00 p.m. ET) during which the Company will discuss first quarter 2009 results and provide an update on recent activities. There will be a question-and-answer session following the presentation. Shareholders, analysts and other interested parties are invited to join the call by dialing 800-752-8363 a few minutes before 10:00 a.m. The conference ID is “93183923.” Information to be discussed in the teleconference will be available on the Company’s Website prior to the call at www.umpquaholdingscorp.com. A rebroadcast can be found approximately two hours after the conference call by dialing 800-642-1687 with the conference ID noted above, or by visiting the Company’s Website.

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of the “Safe-Harbor” provisions of the Private Securities Litigation Reform Act of 1995, which management believes are a benefit to shareholders. These statements are necessarily subject to risk and uncertainty and actual results could differ materially due to various risk factors, including those set forth from time to time in our filings with the SEC. You should not place undue reliance on forward-looking statements and we undertake no obligation to update any such statements. In this press release we make forward-looking statements about our ability to improve financial performance when the economy stabilizes; expecting no additional material loss from existing non-accrual loans; projected provisions for loan losses, charge-off levels, and non-performing asset levels; projected performance of segments of the loan portfolio and expectations about the overall stability of segments other than residential development; and expectations about specific loans. Specific risks that could cause results to differ from the forward-looking statements are set forth in our filings with the SEC and include, without limitation, economic conditions that continue to deteriorate and a continued decline in the value of assets that impact recoveries of non-accrual loans, and migration of non-performing assets to the segments of the portfolio other than residential development.


Umpqua Holdings Corporation Announces First Quarter 2009 Results                
April 16, 2009                           
Page 11 of 17                           
 
 
Umpqua Holdings Corporation
 
Consolidated Statements of Income
(Unaudited)
          Quarter Ended:          
                    Sequential   Year over  
                    Quarter   Year  
Dollars in thousands, except per share data    Mar 31, 2009     Dec 31, 2008     Mar 31, 2008   % Change   % Change  
Interest income                           
 Loans and leases    $88,173     $93,632     $104,152   (6 )%  (15 )% 
 Interest and dividends on investments:                           
     Taxable    14,371     11,253     9,329   28 %  54 % 
     Exempt from federal income tax    1,800     1,653     1,679   9 %  7 % 
     Dividends    --     36     78   (100 )%  (100 )% 
 Temporary investments    32     84     203   (62 )%  (84 )% 
     Total interest income    104,376     106,658     115,441   (2 )%  (10 )% 
 
Interest expense                           
 Deposits    24,463     28,252     39,625   (13 )%  (38 )% 
 Repurchase agreements and                           
   fed funds purchased    184     262     749   (30 )%  (75 )% 
 Junior subordinated debentures    2,560     3,306     3,922   (23 )%  (35 )% 
 Term debt    1,756     1,794     1,125   (2 )%  56 % 
     Total interest expense    28,963     33,614     45,421   (14 )%  (36 )% 
Net interest income    75,413     73,044     70,020   3 %  8 % 
Provision for loan and lease losses    51,400     31,955     15,132   61 %  240 % 
Non-interest income                           
 Service charges    7,701     8,668     8,377   (11 )%  (8 )% 
 Brokerage fees    1,379     2,384     2,175   (42 )%  (37 )% 
 Mortgage banking revenue    4,070     (408 )    (1,870 )  nm   nm  
 Net (loss) gain on investment securities    35     (73 )    3,901   nm   (99 )% 
 Gain on junior subordinated debentures                           
     carried at fair value    580     8,751     1,642   (93 )%  (65 )% 
 Proceeds from VISA mandatory redemption    --     --     12,633   nm   (100 )% 
 Other income    1,752     1,559     2,736   12 %  (36 )% 
Total non-interest income    15,517     20,881     29,594   (26 )%  (48 )% 
 
Non-interest expense                           
 Salaries and benefits    31,073     29,557     28,244   5 %  10 % 
 Occupancy and equipment    9,621     9,442     9,116   2 %  6 % 
 Intangible amortization    1,362     1,438     1,491   (5 )%  (9 )% 
 FDIC assessments    2,625     1,368     1,215   92 %  116 % 
 Other    12,771     12,944     11,993   (1 )%  6 % 
 Net loss on other real estate owned    2,299     2,658     611   (14 )%  276 % 
 Visa litigation    --     (2,085 )    (5,183 )  (100 )%  (100 )% 
 Goodwill impairment    --     982     --   (100 )%  nm  
 Merger related expenses    200     --     --   nm   nm  
Total non-interest expense    59,951     56,304     47,487   6 %  26 % 
Income (loss) before provision for income taxes    (20,421 )    5,666     36,995   (460 )%  (155 )% 
Provision (benefit) for income tax    (9,781 )    1,836     12,324   (633 )%  (179 )% 
     Net income (loss)    $(10,640 )    $3,830     $24,671   (378 )%  (143 )% 
 
Preferred stock dividend - undeclared    3,191     1,620     --   97 %  nm  
     Net earnings (loss) applicable to common                           
shareholders  $(13,831 )    $2,210     $24,671   (726 )%  (156 )% 
 
Weighted average shares outstanding    60,175,868     60,134,062     60,028,839   0 %  0 % 
Weighted average diluted shares outstanding  60,175,868   60,503,643   60,377,224   (1 )%  0 % 
Earnings (loss) per common share – Basic  $(0.23 )  $0.04   $0.41   nm   nm  
Earnings (loss) per common share – Diluted  $(0.23 )  $0.04   $0.41   nm   nm  


Umpqua Holdings Corporation Announces First Quarter 2009 Results                
April 16, 2009                           
Page 12 of 17                           
nm = not meaningful                           
 
Umpqua Holdings Corporation
Consolidated Balance Sheets
(Unaudited)
                    Sequential   Year over  
                    Quarter   Year  
Dollars in thousands, except per share data    Mar 31, 2009     Dec 31, 2008     Mar 31, 2008   % Change   % Change  
Assets:                           
 Cash and due from banks    $136,035     $148,064     $173,472   (8 )%  (22 )% 
 Temporary investments    70,565     56,612     19,707   25 %  258 % 
 Investment securities:                           
     Trading    1,485     1,987     2,379   (25 )%  (38 )% 
     Available for sale    1,435,293     1,238,712     1,068,914   16 %  34 % 
     Held to maturity    13,783     15,812     5,266   (13 )%  162 % 
 Loans held for sale    34,013     22,355     39,623   52 %  (14 )% 
 Loans and leases    6,087,172     6,131,374     6,044,956   (1 )%  1 % 
 Less: Allowance for loan and lease losses    (92,086 )    (95,865 )    (86,560 )  (4 )%  6 % 
   Loans and leases, net    5,995,086     6,035,509     5,958,396   (1 )%  1 % 
 Restricted equity securities    16,491     16,491     15,269   0 %  8 % 
 Premises and equipment, net    103,712     104,694     104,505   (1 )%  (1 )% 
 Mortgage servicing rights, net    8,732     8,205     8,640   6 %  1 % 
 Goodwill and other intangibles    756,468     757,833     763,275   0 %  (1 )% 
 Other real estate owned    32,766     27,898     13,348   17 %  145 % 
 Other assets    182,713     163,378     183,098   12 %  0 % 
 
Total assets    $8,787,142     $8,597,550     $8,355,892   2 %  5 % 
 
Liabilities:                           
 Deposits    $6,792,534     $6,588,935     $6,513,238   3 %  4 % 
 Securities sold under agreements                           
   to repurchase    50,274     47,588     38,296   6 %  31 % 
 Fed funds purchased    --     --     55,000   0 %  (100 )% 
 Term debt    206,458     206,531     173,853   0 %  19 % 
 Junior subordinated debentures, at fair value    91,682     92,520     129,803   (1 )%  (29 )% 
 Junior subordinated debentures, at amortized cost    103,430     103,655     104,413   0 %  (1 )% 
 Other liabilities    68,311     71,313     84,499   (4 )%  (19 )% 
   Total liabilities    7,312,689     7,110,542     7,099,102   3 %  3 % 
 
Shareholders' equity:                           
 Preferred stock    202,692     202,178     --   0 %  nm  
 Common stock    1,006,199     1,005,820     989,764   0 %  2 % 
 Retained earnings    248,056     264,938     264,767   (6 )%  (6 )% 
 Accumulated other comprehensive income    17,506     14,072     2,259   24 %  675 % 
   Total shareholders' equity    1,474,453     1,487,008     1,256,790   (1 )%  17 % 
 
Total liabilities and shareholders' equity    $8,787,142     $8,597,550     $8,355,892   2 %  5 % 
 
Common shares outstanding at period end    60,198,057     60,146,400     60,059,908   0 %  0 % 
Book value per common share  $21.13   $21.36   $20.93   (1 )%  1 % 
Tangible book value per common share  $8.56   $8.76   $8.22   (2 )%  4 % 
Tangible equity - common  $515,293   $526,997   $493,515   (2 )%  4 % 
Tangible common equity to tangible assets    6.42 %    6.72 %    6.50 %         


Umpqua Holdings Corporation Announces First Quarter 2009 Results             
April 16, 2009                                 
Page 13 of 17                                 
nm = not meaningful                                 
 
 
Umpqua Holdings Corporation
 
Deposits by Type/Core Deposits
(Unaudited)
 
                          Sequential   Year over
Dollars in thousands    Mar 31, 2009     Dec 31, 2008     Mar 31, 2008   Quarter   Year
    Amount  Mix          Amount  Mix     Amount  Mix    % Change   % Change 
Demand, non interest-bearing    $1,292,512  19%     $1,254,079  19%     $1,260,756  19% 3%   3%
Demand, interest-bearing    2,902,691  43% 2,810,935  43%   2,950,827  46% 3% (2)%
Savings    295,895  4% 277,154  4%   341,173  5% 7% (13)%
Time    2,301,436  34% 2,246,767  34%   1,960,482  30% 2% 17%
 Total Deposits    $6,792,534  100% $6,588,935  100%   $6,513,238  100% 3% 4%  
 
Total Core deposits-ending (1)  $5,490,094  81%   $5,356,670  81%   $5,347,970  82%   2%   3%
Total Core deposits-average (1)  $5,471,590      $5,356,987      $5,371,398      2%   2%
 
Number of open accounts:                                 
Demand, non interest-bearing    150,191        147,395        140,335      2%   7%
Demand, interest-bearing    61,133        59,938        62,541      2% (2)%
Savings    70,966        69,661        70,705      2% 0%
Time    33,654        33,023        35,522      2% (5)%  

 Total 

  315,944        310,017        309,103      2% 2%  
 
Average balance per account:                                 
Demand, non interest-bearing    $8.6        $8.5        $9.0             
Demand, interest-bearing    47.5        46.9        47.2             
Savings    4.2        4.0        4.8             
Time    68.4        68.0        55.2             

 Total 

  21.5        21.3        21.1             
 
(1) Core deposits are defined as total deposits less time deposits greater than $100,000.             


Umpqua Holdings Corporation Announces First Quarter 2009 Results              
April 16, 2009                                       
Page 14 of 17                                       
 
 
Umpqua Holdings Corporation
 
Loan Portfolio
(Unaudited)
                                Sequential   Year over
Dollars in thousands    Mar 31, 2009     Dec 31, 2008     Mar 31, 2008   Quarter   Year
Loans and leases by class:    Amount   Mix     Amount   Mix     Amount   Mix    % Change   % Change 
 
 Commercial real estate    $3,268,762   54 %    $3,257,796   53 %    $3,104,288   51 %  0 %  5 % 
 Residential real estate    431,592   7 %  435,287   7 %  371,565   6 %  (1 )%  16 % 
 Construction    860,389   14 %  909,532   15 %  1,111,931   18 %  (5 )%  (23 )% 
   Total real estate    4,560,743   75 %  4,602,615   75 %  4,587,784   75 %  (1 )%  (1 )% 
 Commercial    1,458,792   24 %  1,460,909   24 %  1,380,860   23 %  0 %  6 % 
 Leases    39,953   1 %  40,155   1 %  40,968   1 %  (1 )%  (2 )% 
 Installment and other    38,360   1 %  39,145   1 %  46,585   1 %  (2 )%  (18 )% 
 Deferred loan fees, net    (10,676 )  0 %  (11,450 )  0 %  (11,241 )  0 %  (7 )%  (5 )% 
   Total loans and leases    $6,087,172   100 %  $6,131,374   100 %  $6,044,956   100 %  (1 )%  1 % 


Umpqua Holdings Corporation Announces First Quarter 2009 Results                
April 16, 2009                           
Page 15 of 17                           
 
 
Umpqua Holdings Corporation
 
Credit Quality
(Unaudited)
                    Sequential Year over
          Quarter Ended         Quarter   Year
Dollars in thousands    Mar 31, 2009     Dec 31, 2008     Mar 31, 2008   % Change   % Change
Allowance for credit losses:                           
Balance beginning of period  $95,865   $93,982   $84,904          
   Provision for loan and lease losses    51,400     31,955     15,132   61 %  240 % 
 
Charge-offs    (55,722 )    (31,222 )    (13,970 )  78 %  299 % 
Less: Recoveries    543     1,150     494   (53 )%  10 % 

    Net charge-offs 

  (55,179 )    (30,072 )    (13,476 )  83 %  309 % 
 
Total Allowance for loan and lease losses    92,086     95,865     86,560   (4 )%  6 % 
Reserve for unfunded commitments    935     983     1,141          
 Total Allowance for credit losses  $93,021   $96,848   $87,701   (4 )%  6 % 
 
Net charge-offs to average                           
 loans and leases (annualized)    3.65 %    1.94 %    0.89 %         
Recoveries to gross charge-offs    1 %    4 %    4 %         
Allowance for credit losses to                           
 loans and leases    1.53 %    1.58 %    1.45 %         
 
Nonperforming assets:                           
 Loans on non-accrual status  $117,641   $127,914   $71,664   (8 )%  64 % 
 Loans past due 90+ days & accruing    13,780     5,452     3,327   153 %  314 % 
Total nonperforming loans    131,421     133,366     74,991   (1 )%  75 % 
 Other real estate owned (1)    32,766     27,898     13,348   17 %  145 % 
Total nonperforming assets  $164,187   $161,264

$88,339

  2 %  86 % 
 
Nonperforming loans to total loans and leases    2.16 %    2.18 %    1.24 %         
Nonperforming assets to total assets    1.87 %    1.88 %    1.06 %         
Past due 30-89 days  $89,699   $59,138   $68,238   52 %  31 % 
Past due 30-89 days to total loans and leases    1.47 %    0.96 %    1.13 %         

(1) Other real estate owned for 3/31/09 and 12/31/08 includes $8.9 million and $10.0 million, respectively, of real estate legally sold, but for lack of initial investment of the purchaser, not accounted for as a sale, and therefore continues to be reported as other real estate owned.


Umpqua Holdings Corporation Announces First Quarter 2009 Results              
April 16, 2009                     
Page 16 of 17                     
 
 
Umpqua Holdings Corporation
 
Selected Ratios
(Unaudited)
              Sequential   Year over  
      Quarter Ended:       Quarter   Year  
  Mar 31, 2009   Dec 31, 2008   Mar 31, 2008   Change   Change  
Net Interest Spread:                     
 Yield on loans and leases  5.79 %  6.03 %  6.89 %  (0.24 )  (1.10 ) 
 Yield on taxable investments  4.83 %  4.88 %  4.29 %  (0.05 )  0.54  
 Yield on tax-exempt investments (1)  5.79 %  5.81 %  5.55 %  (0.02 )  0.24  
 Yield on temporary investments  0.24 %  0.82 %  3.18 %  (0.58 )  (2.94 ) 
   Total yield on earning assets (1)  5.61 %  5.85 %  6.53 %  (0.24 )  (0.92 ) 
 
 Cost of interest bearing deposits  1.82 %  2.15 %  3.03 %  (0.33 )  (1.21 ) 
 Cost of securities sold under agreements                     
     to repurchase and fed funds purchased  1.26 %  1.36 %  3.09 %  (0.10 )  (1.83 ) 
 Cost of term debt  3.45 %  3.45 %  4.07 %  0.00   (0.62 ) 
 Cost of junior subordinated debentures  5.30 %  6.42 %  6.68 %  (1.12 )  (1.38 ) 
   Total cost of interest bearing liabilities  1.99 %  2.34 %  3.21 %  (0.35 )  (1.22 ) 
 
Net interest spread (1)  3.62 %  3.51 %  3.32 %  0.11   0.30  
     Net interest margin – Consolidated (1)  4.07 %  4.02 %  3.98 %  0.05   0.09  
 
     Net interest margin – Bank (1)  4.20 %  4.20 %  4.19 %  0.00   0.01  
 
 
Return on average assets  (0.64 )%  0.10 %  1.20 %  (0.74 )  (1.84 ) 
Return on average tangible assets  (0.71 )%  0.11 %  1.32 %  (0.82 )  (2.03 ) 
Return on average common equity  (4.35 )%  0.70 %  7.94 %  (5.05 )  (12.29 ) 
Return on average tangible common equity  (10.55 )%  1.75 %  20.44 %  (12.30 )  (30.99 ) 
Efficiency ratio – Consolidated  65.32 %  59.46 %  47.32 %  5.86   18.00  
Efficiency ratio – Bank  62.41 %  60.84 %  45.05 %  1.57   17.36  
 
 
(1) Tax exempt interest has been adjusted to a taxable equivalent basis using a 35% tax rate.          


Umpqua Holdings Corporation Announces First Quarter 2009 Results             
April 16, 2009                     
Page 17 of 17                     
 
 
Umpqua Holdings Corporation
 
Average Balances
(Unaudited)
              Sequential   Year over  
        Quarter Ended:      Quarter   Year  
Dollars in thousands    Mar 31, 2009    Dec 31, 2008    Mar 31, 2008  % Change   % Change  
 
 Temporary investments    $52,063    $40,961    $25,685  27 %  103 % 
 Investment securities, taxable    1,188,859    924,722    876,813  29 %  36 % 
 Investment securities, tax-exempt    183,581    167,127    173,749  10 %  6 % 
 Loans held for sale    44,226    14,900    19,278  197 %  129 % 
 Loans and leases    6,135,710    6,158,620    6,063,088  0 %  1 % 
Total earning assets    7,604,439    7,306,330    7,158,613  4 %  6 % 
 Goodwill & other intangibles    757,055    759,424    763,989  0 %  (1 )% 
 Total assets    8,713,845    8,425,353    8,287,643  3 %  5 % 
 
 Non interest bearing demand deposits    1,251,971    1,254,846    1,250,628  0 %  0 % 
 Interest bearing deposits    5,450,614    5,235,651    5,254,826  4 %  4 % 
 Total deposits    6,702,585    6,490,497    6,505,454  3 %  3 % 
 Interest bearing liabilities    5,911,972    5,723,779    5,699,639  3 %  4 % 
 
 Shareholders’ equity - common    1,288,744    1,262,566    1,249,391  2 %  3 % 
 Tangible common equity    531,689    503,142    485,402  6 %  10 % 

Umpqua Holdings Corporation
Mortgage Banking Activity
(unaudited)
 
                    Sequential   Year over  
          Quarter Ended:         Quarter   Year  
Dollars in thousands    Mar 31, 2009     Dec 31, 2008     Mar 31, 2008   % Change   % Change  
 
Mortgage Servicing Rights (MSR):                           
Mortgage loans serviced for others    $1,038,715     $955,494   $866,652   9 %  20 % 
MSR Asset, at fair value    $8,732     $8,205   $8,640   6 %  1 % 
 
MSR as % of serviced portfolio    0.84 %    0.86 %    1.00 %         
 
Mortgage Banking Revenue:                           
Origination and sale  $4,857   $1,987   $1,852   144 %  162 % 
Servicing  654   633   600   3 %  9 % 
Change in fair value of MSR asset  (1,441 )  (3,028 )  (1,924 )  (52 )%  (25 )% 
Change in fair value of MSR hedge  --   --   (2,398 )  0 %  (100 )% 
Total Mortgage Banking Revenue    $4,070   $(408 )  $(1,870 )  nm   nm  
 
Closed loan volume    $191,713     $70,430     $80,940   172 %  137 % 
 
nm = not meaningful                           
 
          # # #