EX-99.1 2 f8kex991eauhc.htm EXHIBIT 99.1 -- Converted by SECPublisher 3.1.0.1, created by BCL Technologies Inc., for SEC Filing

EXHIBIT 99.1

FOR IMMEDIATE RELEASE     
Contacts:     
Ray Davis    Dan Sullivan 
President/CEO    EVP/CFO 
Umpqua Holdings Corporation    Umpqua Holdings Corporation 
503-727-4101    503-727-4103 
raydavis@umpquabank.com    dansullivan@umpquabank.com 

     UMPQUA HOLDINGS REPORTS SECOND QUARTER
$0.42 OPERATING EARNINGS PER DILUTED SHARE, A 17% INCREASE
Western Sierra acquisition accretive for quarter

PORTLAND, Ore. - July 20, 2006 - Umpqua Holdings Corporation (NASDAQ: UMPQ), parent company of Umpqua Bank and Strand, Atkinson, Williams & York, Inc., today announced second quarter 2006 operating earnings of $20.6 million, or $0.42 per diluted share, compared to $16.1 million, or $0.36 per diluted share, for the second quarter of 2005, an increase of 17% per diluted share. For the year to date, operating earnings were $38.2 million, or $0.81 per diluted share, compared to $31.2 million, or $0.69 per diluted share for the same period a year ago, also an increase of 17% per diluted share. Operating earnings excludes merger related expense, net of tax.

Including merger expense, net income for the second quarter of 2006 was $19.6 million, or $0.40 per diluted share, compared to $16.0 million, or $0.36 per diluted share for the second quarter of 2005. For the year to date, net income was $37.1 million, or $0.79 per diluted share, compared to $31.0 million, or $0.69 per diluted share for the same period of the prior year.

      Quarter ended:     

   Six months ended: 



(Dollars in thousands, except                                         
per share data)   

6/30/2006 

 

3/31/2006 

 

6/30/2005 

 

6/30/2006 

  6/30/2005 


Net Income    $    19,631    $    17,427    $    16,006    $    37,058    $    31,025 
Add Back: Merger related                                         
expenses, net of tax        994        151        97        1,144        157 


       Operating Earnings 

  $    20,625    $    17,578    $    16,103    $    38,202    $    31,182 


 
Earnings per diluted share:                                         
       Net Income    $    0.40    $    0.39    $    0.36    $    0.79    $    0.69 

       Operating Earnings 

  $    0.42    $    0.39    $    0.36    $    0.81    $    0.69 

The Company completed the acquisition of Western Sierra Bancorp on June 2, 2006, in an all stock exchange valued at approximately $354 million. Approximately 12.7 million shares of common stock were issued in connection with the acquisition. This acquisition was accretive to operating earnings by $0.01 per diluted share during the second quarter, based mainly on accelerated synergy realization. Full system integration was completed successfully over the July 15th weekend.


"With these stores now under the Umpqua brand, all associates immersed in the Umpqua culture, and our marketing efforts now launched in one of the fastest growing markets in the country, we remain well positioned to sustain our organic growth," said Ray Davis, president and chief executive officer of Umpqua Holdings Corporation.

Total consolidated assets as of June 30, 2006 were $7.2 billion, compared to $5.0 billion a year ago. Total gross loans and leases, and deposits, were $5.3 billion and $5.5 billion, respectively, as of June 30, 2006, compared to $3.6 billion and $4.0 billion, respectively, a year ago.

The following table presents the year-to-date annualized organic growth rates, which exclude the effects of the Western Sierra Bancorp acquisition:

(in thousands)       

Loans 

     

Deposits 

     

Assets 


As reported, 6/30/06    $    5,309,078    $    5,464,770    $    7,178,392 
less: 12/31/05 balances        3,921,631        4,286,266        5,360,639 

   Total growth year to date    $    1,387,447    $    1,178,504    $    1,817,753 
 
less: acquisition        1,022,231        1,016,053        1,491,466 

   Organic growth    $    365,216    $    162,451    $    326,287 

 
   Annualized organic growth rate        19%        8%        12% 

During the second quarter of 2006, the Company had net charge-offs of $0.1 million, or 0.01% of average loans and leases on an annualized basis. Non-performing loans and leases were $7.3 million at June 30, 2006, representing only 0.14% of total loans and leases. This represents a decline from 0.19% in non-performing loans and leases on a sequential quarter basis before the acquisition of Western Sierra Bancorp. Based on the quality of the loan portfolio and net recoveries for the year to date, there was no substantial provision for credit losses during the second quarter of 2006, compared to $1.4 million for the same period a year ago. The allowance for credit losses was 1.14% of total loans and leases at June 30, 2006.

Umpqua Bank, Umpqua Holdings' Bank subsidiary, reported a net interest margin of 4.93% for the second quarter of 2006, compared to 4.95% for first quarter of 2006 and 5.05% for the same quarter a year ago. The decline in margin resulted from increases in short-term market interest rates, which led to an increase in deposit and borrowing costs. The yield on earning assets increased 26 basis points on a sequential quarter basis to 7.22%, while the cost of interest bearing liabilities increased 33 basis points to 3.27% .

Excluding merger expense, the Bank efficiency ratio was 51.8% for the second quarter of 2006, compared to 52.7% for the same period a year ago.

As of June 30, 2006, total shareholders' equity was $1.1 billion, and tangible book value per share was $7.46. As previously announced, the Company paid a quarterly cash dividend of $0.12 per share on July 14, 2006.

This press release includes forward-looking statements within the meaning of the "Safe-Harbor" provisions of the Private Securities Litigation Reform Act of 1995, which management believes are a benefit to shareholders. These statements are necessarily subject to risk and uncertainty and actual results could differ materially due to certain risk factors, including those set forth from time to time in Umpqua's and Western Sierra's filings with the SEC. You should not place undue reliance on forward-looking statements and we undertake no obligation to update any such statements. Specific risks in this press release include whether the company can sustain its rate of organic growth.


Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains certain non-GAAP financial measures. Umpqua believes that providing non-GAAP financial measures provides investors with information useful in understanding Umpqua's financial performance. Umpqua provides measures based on "operating earnings," which exclude merger-related expenses. Operating earnings per diluted share is calculated by dividing operating earnings by the same diluted share total used in determining diluted earnings per share.

A reconciliation of these non-GAAP measures to the most comparable GAAP equivalent is included in the attached financial tables or where the non-GAAP measure is presented.

About Umpqua Holdings Corporation
Umpqua Holdings Corporation (NASDAQ: UMPQ) is the parent company of Umpqua Bank, an Oregon-based community bank recognized for its entrepreneurial approach, innovative use of technology, and distinctive banking solutions. Umpqua Bank has 127 locations stretching from the greater Sacramento area and San Joaquin Valley to Seattle, Wash., as well as along the Oregon and Northern California Coast and in Central Oregon. Umpqua Holdings also owns a retail brokerage subsidiary, Strand, Atkinson, Williams & York, Inc., which has locations in Umpqua Bank stores and in dedicated offices throughout Oregon and Southwest Washington. Umpqua Bank's Private Client Services Division provides tailored financial services and products to individual customers. Umpqua Holdings Corporation is headquartered in Portland, Oregon. For more information, visit http://www.umpquaholdingscorp.com.


Umpqua Holdings Corporation will conduct a quarterly earnings conference call Thursday, July 20, 2006, at 10:00 a.m. PST (1:00 p.m. EST) during which the Company will discuss second quarter results and provide an update on recent activities, including the Company's recent acquisition of Western Sierra Bancorp. There will be a question-and-answer session following the presentation. Shareholders, analysts and other interested parties are invited to join the call by dialing 888-577-8991 a few minutes before 10:00 a.m. The password is "UMPQUA." Information to be discussed in the teleconference will be available on the Company's website prior to the call at www.umpquaholdingscorp.com. A rebroadcast can be found approximately one hour after the conference call by dialing 866-415-3311, or by visiting that website.



Umpqua Holdings Corporation   
Consolidated Statements of Income   
  (Unaudited)
        Quarter Ended:     

Dollars in thousands, except per share data    June 30, 2006    March 31, 2006    June 30, 2005 

Interest income             
 Loans and leases    $86,004    $73,120    $60,220 
 Investments - taxable    6,693    6,711    6,252 
 Investments - tax exempt    836    722    699 
 Other interest    354    149    454 
 Dividends    56    44    38 

     Total interest income 

  93,943    80,746    67,663 
 
Interest expense             
 Deposits    25,953    21,038    13,485 
 Repurchase agreements and             

     fed funds purchased 

  1,802    2,389    407 
 Trust preferred securities    3,376    3,012    2,550 
 Other borrowings    2,055    28    139 

     Total interest expense 

  33,186    26,467    16,581 
Net interest income    60,757    54,279    51,082 
Provision for loan losses    54    21    1,400 
Non-interest income             
 Service charges    6,450    5,484    5,426 
 Brokerage fees    2,534    2,368    2,879 
 Mortgage banking revenue    2,503    1,844    228 
 Gain (loss) on sale of securities    (1)    --    1,398 
 Other income    2,320    2,506    1,993 

Total non-interest income    13,806    12,202    11,924 
 
Non-interest expense             
 Salaries and benefits    23,337    21,801    20,361 
 Occupancy and equipment    7,199    7,168    6,109 
 Other    11,051    9,760    9,790 
 Merger related expenses    1,656    251    161 

Total non-interest expense    43,243    38,980    36,421 
Income before income taxes    31,266    27,480    25,185 
Provision for income tax    11,635    10,053    9,179 

Net income    $19,631    $17,427    $16,006 

 
Weighted average shares outstanding    48,528,525    44,658,423    44,436,323 
Weighted average diluted shares outstanding    48,994,482    45,029,063    44,988,322 
 
Earnings per share - Basic    $0.40    $0.39    $0.36 
Earnings per share - Diluted    $0.40    $0.39    $0.36 


Umpqua Holdings Corporation
Consolidated Statements of Income
  (Unaudited)
   

Six Months Ended: 


Dollars in thousands, except per share data    June 30, 2006    June 30, 2005 

Interest income         
 Loans and leases    $159,124    $117,156 
 Investments - taxable    13,404    12,801 
 Investments - tax exempt    1,558    1,412 
 Other interest    503    687 
 Dividends    100    81 

 

     Total interest income 

  174,689    132,137 
Interest expense         
 Deposits    46,991    24,809 
 Repurchase agreements and         

     fed funds purchased 

  4,191    908 
 Trust preferred securities    6,388    4,944 
 Other borrowings    2,083    544 

     Total interest expense 

  59,653    31,205 
Net interest income    115,036    100,932 
Provision for loan losses    75    2,400 
Non-interest income         
 Service charges    11,934    10,248 
 Brokerage fees    4,902    6,008 
 Mortgage banking revenue    4,347    1,578 
 Gain (loss) on sale of securities    (1)    1,398 
 Other income    4,826    3,294 

Total non-interest income    26,008    22,526 
Non-interest expense         
 Salaries and benefits    45,138    40,640 
 Occupancy and equipment    14,367    12,242 
 Other    20,811    18,712 
 Merger related expenses    1,907    262 

 
Total noninterest expense    82,223    71,856 
Income before income taxes    58,746    49,202 
Provision for income tax    21,688    18,177 

Net income    $37,058    $31,025 

 
Weighted average shares outstanding    46,604,165    44,383,766 
Weighted average diluted shares outstanding    47,111,951    44,972,170 
 
Earnings per share - Basic    $0.80    $0.70 
Earnings per share - Diluted    $0.79    $0.69 


Umpqua Holdings Corporation
Consolidated Balance Sheets
(Unaudited)
 
Dollars in thousands, except per share data    June 30, 2006    March 31, 2006    June 30, 2005 

Assets:             
 Cash and cash equivalents    $238,964    $122,470    $200,748 
 Trading account securities    376    372    1,403 
 Investments available for sale    692,910    648,487    571,895 
 Investments held to maturity    9,676    7,633    11,735 
 Loans held for sale    18,760    11,760    20,301 
 Loans and leases    5,309,078    4,096,194    3,612,004 
 Less: Allowance for loan losses                       (58,516)    (44,546)    (44,510) 

     Loans and leases, net    5,250,562    4,051,648    3,567,494 
 Federal Home Loan Bank stock    20,538    14,264    14,298 
 Premises and equipment, net    100,040    88,857    88,321 
 Other real estate owned    69    69    213 
 Mortgage servicing rights, net    11,550    11,203    9,268 
 Goodwill and other intangibles    682,789    408,156    407,072 
 Other assets    152,158    110,925    145,867 

 
Total assets    $7,178,392    $5,475,844    $5,038,615 

 
Liabilities:             
 Deposits    $5,464,770    $4,229,648    $3,972,920 
 Securities sold under agreements             
     to repurchase and fed funds purchased    261,720    272,990    127,449 
 Borrowings    57,081    3,111    13,296 
 Notes payable for Trust preferred             
     securities    204,222    165,643    165,970 
 Other liabilities    77,499    53,670    44,243 

     Total liabilities    6,065,292    4,725,062    4,323,878 
 
Shareholders' equity:             
 Common stock    923,309    567,369    563,582 
 Retained earnings    208,335    195,639    153,794 
 Accumulated other comprehensive loss                       (18,544)    (12,226)    (2,639) 

     Total shareholders' equity    1,113,100    750,782    714,737 

 
Total liabilities and shareholders' equity    $7,178,392    $5,475,844    $5,038,615 

 
 
Common shares outstanding at period end    57,651,533    44,721,027    44,453,407 
Book value per share    $19.31    $16.79    $16.08 
Tangible book value per share    $7.46    $7.66    $6.92 
Tangible equity    $430,311    $342,626    $307,665 


Umpqua Holdings Corporation
Loan Portfolio
(Unaudited)
Dollars in thousands   

June 30, 2006 

  March 31, 2006   

June 30, 2005 


Loans and leases by purpose:             
 
 Commercial real estate    $2,959,739    $2,225,533    $1,975,218 
 Residential real estate    220,140    216,740    217,245 
 Construction    1,012,303    712,454    503,599 

     Total real estate    4,192,182    3,154,727    2,696,062 
 Commercial    1,047,477    877,102    837,702 
 Leases    18,192    16,959    16,887 
 Consumer    48,997    46,593    59,571 
 Other    2,230    813    1,782 

 Total loans and leases    $5,309,078    $4,096,194    $3,612,004 

 
    Quarter Ended    Quarter Ended    Quarter Ended 
Dollars in thousands   

June 30, 2006 

  March 31, 2006   

June 30, 2005 


Allowance for credit losses             
 Balance beginning of period    $44,546    $43,885    $45,360 
     Provision for credit losses    54    21    1,400 
     Acquisition    14,043    --    -- 
 
Charge-offs    (947)    (613)    (3,239) 
Less recoveries    820    1,253    989 

     Net recoveries    (127)    640    (2,250) 
 
Total Allowance for loan losses    58,516    44,546    44,510 
 
Reserve for unfunded commitments    2,145    1,642    1,354 

   Total Allowance for credit losses    $60,661    $46,188    $45,864 

 
Net charge-off's (recoveries) to average             
 loans and leases (annualized)    0.01%   

(0.06)% 

  0.25% 
Recoveries to gross charge-offs    87%    204%    31% 
Allowance for credit losses to             
 loans and leases    1.14%    1.13%    1.27% 
Allowance for credit losses to             
 nonperforming loans and leases    828%    592%    223% 
Nonperforming loans and leases             
 to total loans and leases    0.14%    0.19%    0.57% 
 
Nonperforming assets:             
 Nonperforming loans and leases    $7,330    $7,796    $20,606 
 Real estate owned    69    69    213 

Total nonperforming assets    $7,399    $7,865    $20,819 



Umpqua Holdings Corporation
Loan Portfolio
(Unaudited)
 
 
        Six Months Ended    Six Months Ended     
                   Dollars in thousands       

June 30, 2006 

 

June 30, 2005 

   

                   Allowance for credit losses                     
                     Balance beginning of period        $43,885        $44,229     
                         Provision for credit losses        75        2,400     
                         Acquisitions            14,043        --     
 
                   Charge-offs            (1,560)        (3,851)     
                   Less recoveries            2,073        1,732     

                         Net charge-offs            513        (2,119)     
 
                     Total Allowance for loan losses        58,516        44,510     
 
                   Reserve for unfunded commitments        2,145        1,354     

                     Total Allowance for credit losses        $60,661        $45,864     

 
                   Net (recoveries) charge-offs to average                 
                     loans and leases            (0.02)%        0.12%     
 
                   Recoveries to gross charge-offs        133%        45%     
 
    Deposits by Type             
           (Unaudited)             
 
   

June 30, 2006 

 

March 31, 2006 

 

       June 30, 2005 




Dollars in thousands    Amount    Mix    Amount    Mix    Amount    Mix 



Demand, non interest-bearing    $1,264,249    23.1%    $990,803    23.4%    $977,160    24.6% 
Demand, interest-bearing    2,198,838    40.3%    1,768,347    41.8%    1,562,189    39.3% 
Savings    421,248    7.7%    355,280    8.4%    445,319    11.2% 
Time    1,580,435    28.9%    1,115,218    26.4%    988,252    24.9% 



     Total Deposits 

  $5,464,770    100.0%    $4,229,648    100.0%    $3,972,920    100.0% 





Umpqua Holdings Corporation
Selected Ratios
(Unaudited)
 
      Quarter Ended:   

   

June 30, 2006 

 

March 31, 2006 

 

June 30, 2005 


Net Interest Spread:             
 Yield on loans and leases    7.63%    7.37%    6.76% 
 Yield on taxable investments    4.53%    4.44%    4.27% 
 Yield on tax-exempt investments (1)    5.56%    5.59%    6.59% 
 Yield on temporary investments    4.13%    4.28%    2.76% 

     Total yield on earning assets (1) 

  7.22%    6.96%    6.36% 
 
 Cost of interest-bearing deposits    2.93%    2.63%   

1.80% 

 Cost of securities sold under agreements             
     to repurchase and fed funds purchased    4.09%    4.14%    2.26% 
 Cost of borrowings    5.04%    3.62%    2.06% 
 Cost of trust preferred securities    7.63%    7.37%    6.16% 
     Total cost of interest bearing liabilities    3.27%    2.94%    2.03% 
 
Net interest spread (1)    3.95%    4.02%    4.33% 
Net interest margin (1)    4.68%    4.69%    4.81% 
 
Excluding merger related expense (2):             
Return on average assets    1.37%    1.32%    1.30% 
Return on average tangible assets    1.49%    1.42%    1.41% 
Return on average equity    9.64%    9.58%    9.17% 
Return on average tangible equity    22.24%    21.22%    21.74% 
 
As reported:             
Return on average assets    1.31%    1.31%    1.29% 
Return on average tangible assets    1.42%    1.41%    1.40% 
Return on average equity    9.18%    9.50%    9.11% 
Return on average tangible equity    21.17%    21.04%    21.61% 
 
Bank Only Ratios:             
Umpqua Bank efficiency ratio (2)    51.78%    53.59%    52.71% 
Umpqua Bank net interest margin (1)    4.93%    4.95%    5.05% 

(1)      Tax exempt interest has been adjusted to a taxable equivalent basis using a 35% tax rate.
(2)      Excludes merger related expense, net of tax.
 

Umpqua Holdings Corporation
Selected Ratios
(Unaudited)
 
   

Six Months Ended: 

 
    June 30, 2006    June 30, 2005 
 
Net Interest Spread:         
 Yield on loans and leases    7.51%    6.69% 
 Yield on taxable investments    4.49%    4.25% 
 Yield on tax-exempt investments (1)    5.57%    6.53% 
 Yield on temporary investments    4.17%    2.66% 
     Total yield on earning assets (1)    7.10%    6.30% 
 
 Cost of interest-bearing deposits    2.79%    1.69% 
 Cost of securities sold under         
     agreements to repurchase and fed funds purchased    4.12%    2.30% 
 Cost of borrowings    5.02%    2.01% 
 Cost of trust preferred securities    7.51%    6.00% 
     Total cost of interest bearing liabilities    3.12%    1.92% 
 
Net interest spread (1)    3.98%    4.38% 
Net interest margin (1)    4.69%    4.82% 
 
Excluding merger related expense (2):         
Return on average assets    1.35%    1.27% 
Return on average tangible assets    1.46%    1.39% 
Return on average equity    9.61%    9.00% 
Return on average tangible equity    21.76%    21.59% 
 
As reported:         
Return on average assets    1.31%    1.27% 
Return on average tangible assets    1.42%    1.38% 
Return on average equity    9.32%    8.95% 
Return on average tangible equity    21.10%    21.48% 
 
Bank Only Ratios:         
Umpqua Bank efficiency ratio (2)    52.64%    53.15% 
Umpqua Bank net interest margin (1)    4.94%    5.05% 

(1)      Tax exempt interest has been adjusted to a taxable equivalent basis using a 35% tax rate.
(2)      Excludes merger related expense, net of tax.
 

Umpqua Holdings Corporation  
  Average Balances   
  (Unaudited)   
      Quarter Ended:   

Dollars in thousands 

 

June 30, 2006 

 

March 31, 2006 

 

June 30, 2005 


 
 Loans held for sale    $14,619    $9,551    $15,463 
 Loans and leases    4,505,246    4,015,579    3,555,336 
 Earning assets    5,236,760    4,721,904    4,286,972 
 Goodwill & other intangibles    486,167    408,212    407,364 
 Total assets    6,030,752    5,411,419    4,980,367 
 
 Non interest bearing demand deposits    1,048,201    968,506    949,610 
 Interest bearing deposits    3,547,093    3,243,784    3,008,406 

 Total deposits    4,595,294    4,212,290    3,958,016 
 Interest bearing liabilities    4,064,871    3,646,484    3,273,642 
 
 Total shareholders' equity    858,168    744,190    704,466 
 Tangible equity    372,001    335,978    297,102 

Umpqua Holdings Corporation
Average Balances
(Unaudited)   
 
   

Six Months Ended: 


Dollars in thousands 

 

June 30, 2006 

 

June 30, 2005 


 
 Loans held for sale    $12,099    $14,604 
 Loans and leases    4,261,765    3,515,475 
 Earning assets    4,980,754    4,251,650 
 Goodwill & other intangibles    447,405    407,760 
 Total assets    5,722,796    4,944,583 
 
 Non interest bearing demand deposits    1,008,573    922,414 
 Interest bearing deposits    3,396,277    2,968,383 

 Total deposits    4,404,850    3,890,797 
 Interest bearing liabilities    3,856,833    3,268,976 
 
 Total shareholders' equity    801,494    699,039 
 Tangible equity    354,089    291,279 


Umpqua Holdings Corporation
Mortgage Banking Statistical Analysis
(unaudited)
       

Quarter Ended: 

   
   

June 30, 2006 

 

March 31, 2006 

 

June 30, 2005 


Dollars in thousands             
Mortgage Servicing Rights (MSR):             
Mortgage loans serviced for others    $1,004,148    $1,014,680    $1,026,088 
 
MSR Asset (gross)    $13,735    $13,610    $12,455 
Less: Valuation reserve   

(2,185) 

  (2,407)                       (3,187) 

MSR Asset (net of reserve)    $11,550    $11,203    $9,268 

 
MSR as % of serviced portfolio   

                   1.15% 

 

                             1.10% 

  0.90% 
 
Dollars in thousands, except per share             
data             
Mortgage Banking Revenue:             
Origination and sale    $1,937    $1,523    $2,156 
Servicing    344   

354 

  183 
MSR valuation reserve change    222    (33)    (2,111) 

   Total Mortgage Banking Revenue    $2,503    $1,844   

$228 


 
 
   

Six Months Ended: 

   
   

June 30, 2006 

 

June 30, 2005 

   

Dollars in thousands             
Mortgage Banking Revenue:             
Origination and sale    $3 460    $3,553     
Servicing    698    420     
MSR valuation reserve change    189    (2,395)     

   Total Mortgage Banking Revenue    $4,347    $1,578     

 
 
# # #