EX-99.1 2 f8kuhceaex.htm EXHIBIT 99.1 -- Converted by SECPublisher 3.1.0.1, created by BCL Technologies Inc., for SEC Filing

EXHIBIT 99.1

FOR IMMEDIATE RELEASE     
 
Contacts:     
Ray Davis    Dan Sullivan 
President/CEO    EVP/CFO 
Umpqua Holdings Corporation    Umpqua Holdings Corporation 
503-727-4101    503-727-4103 
raydavis@umpquabank.com    dansullivan@umpquabank.com 

     UMPQUA HOLDINGS REPORTS Q1 2006
$0.39 DILUTED EARNINGS PER SHARE, AN 18% INCREASE OVER Q1 2005
Annualized loan growth remains strong at 18%

PORTLAND, Ore. - April 20, 2006 - Umpqua Holdings Corporation (NASDAQ: UMPQ), parent company of Umpqua Bank and Strand, Atkinson, Williams & York, Inc., today announced first quarter 2006 net income of $17.4 million, or $0.39 per diluted share, compared to $15.0 million, or $0.33 per diluted share, for the first quarter of 2005.

Core earnings per diluted share were $0.39 for the first quarter of 2006, compared to $0.34 for the first quarter of 2005, an increase of 15%. The Company defines core earnings as net income excluding certain non-core items that fluctuate significantly or occur infrequently. These non-core items include merger-related expenses, significant infrequent gains and losses or expenses that are not reflective of continuing operations. The following table illustrates our core earnings per diluted share.

               

Year over Year 

    Three months ended    Quarter 
 

Core earnings per diluted share:   

Q1 2006    Q4 2005      Q1 2005 

 

  Variance $        Variance %


 
 
 
 
 
       Net income    $0.39    $0.42    $0.33    $0.06   

18% 

less non-core items, after tax: 

                   
       MSR valuation recovery (impairment)    --    --    --    --     
       Securities gains (losses)    --    --    --    --     
       Corporate state tax credit    --    0.01    --    --     
       Discontinued operations    --    --    --    --     
       Merger related expense    --    --    (0.01)    0.01     




                 Core earnings    $0.39    $0.41    $0.34    $0.05   

15% 


Total consolidated assets of Umpqua Holdings as of March 31, 2006 were $5.48 billion, compared to $4.98 billion a year ago, an increase of 10%. Total gross loans and leases, and deposits, were $4.10 billion and $4.23 billion, respectively, as of March 31, 2006, compared to $3.53 billion and $3.95 billion, respectively, a year ago. These represent annual growth rates of 16% for loans and 7% for deposits. During the first quarter of 2006, gross loans and leases increased $175 million, and deposits decreased $57 million.

During the first quarter of 2006, the Company had net recoveries of $0.6 million, or 0.06% of average loans and leases on an annualized basis. Nonperforming loans and leases were $7.8 million at March 31, 2006, representing only 0.19% of total loans and leases. This represents a significant decline from $23.7 million in nonperforming loans and leases a year ago. Based on the quality of the loan portfolio and net recoveries for the quarter, there was no substantial provision for credit losses during the first quarter of 2006, compared to $1.0 million for the same period a year ago. The allowance for credit losses was 1.13% of total loans and leases at March 31, 2006. "This has been another solid quarter with a number of key accomplishments, including 18% earnings growth, strong loan production, two new store openings and the announcement of the Western Sierra Bancorp acquisition," said Ray Davis, president and chief executive officer of Umpqua Holdings Corporation. "We will continue our de novo strategy throughout 2006, and expect strong performance from our new neighborhood store concept, which is an evolution of our innovative approach to banking and a key part of our goal to remain a community bank at any size."


Umpqua Bank, Umpqua Holdings' largest subsidiary, reported the net interest margin decreased to 4.95% for the first quarter of 2006, compared to 5.06% for first and fourth quarters of 2005. The decline in margin resulted from recent increases in short-term market interest rates, which led to an increase in deposit and borrowing costs. The yield on earning assets increased 19 basis points on a sequential quarter basis. However, the margin on new net asset growth this quarter was lower than the sequential quarter margin, resulting in the overall decline of 11 basis points.

Umpqua Bank reported an efficiency ratio of 53.97% for the first quarter of 2006, consistent with the same quarter a year ago in which a 53.76% ratio was reported. As of March 31, 2006 total shareholders' equity was $750.8 million, and tangible book value per share was $7.66. As previously announced, the Company declared a quarterly cash dividend of $0.12 per share for the first quarter of 2006.

On February 8, 2006, we announced the signing of a definitive agreement to acquire Western Sierra Bancorp and its principal operating subsidiaries, Western Sierra Bank, Central California Bank, Lake Community Bank and Auburn Community Bank. At the time of the announcement, Western Sierra Bancorp had total assets of approximately $1.3 billion and 31 branches located throughout Northern California. This transaction is expected to close in the second quarter of 2006.

Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains certain non-GAAP financial measures. Umpqua believes that providing non-GAAP financial measures provides investors with information useful in understanding Umpqua's financial performance. Umpqua provides measures based on "core earnings," which exclude merger-related expenses, significant infrequent gains, losses or expenses that are not reflective of continuing operations, and "tangible equity" which excludes intangible assets. Core earnings per diluted share is calculated by dividing core earnings by the same diluted share total used in determining diluted earnings per share.

A reconciliation of these non-GAAP measures to the most comparable GAAP equivalent is included in the attached financial tables or where the non-GAAP measure is presented.

Historically the Company has provided average balance and other summary data separately on Form 8K. Average balances are now presented on the last page of this press release. Accordingly, we have discontinued issuance of a separate Form 8K.

About Umpqua Holdings Corporation

Umpqua Holdings Corporation (NASDAQ: UMPQ) is the parent company of Umpqua Bank, an Oregon-based community bank recognized for its entrepreneurial approach, innovative use of technology, and distinctive banking solutions. Umpqua Bank has 96 locations between Sacramento, Calif. and Bellevue, Wash., along the Oregon and Northern California Coast and in Central Oregon. Recently recognized as the most admired banking services company in Oregon by Oregon executives and by BusinessWeek magazine as one of the "best ideas" of 2005, Umpqua Bank continues to gain attention for its innovative customer experience. Umpqua Holdings also owns a retail brokerage subsidiary Strand, Atkinson, Williams & York, Inc., which has locations in Umpqua Bank stores and in dedicated offices throughout Oregon and Southwest Washington. Umpqua Bank's Private Client Services Division provides tailored financial services and products to individual customers. Umpqua Holdings Corporation is headquartered in Portland, Ore. For more information, visit www.umpquaholdingscorp.com


Umpqua Holdings Corporation will conduct a quarterly earnings conference call Thursday, April 20, 2006, at 10:00 a.m. PDT where management will discuss operating results for the first quarter of 2006. There will be a question-and-answer session following the presentation. Shareholders, analysts and other interested parties are invited to join the call by dialing 888-795-2173 a few minutes before 10:00 a.m. The password is "UMPQUA." Information to be discussed in the teleconference will be available on the Company's website prior to the call at www.umpquaholdingscorp.com. A rebroadcast can be found approximately one hour after the conference call by dialing 800-945-1674, or by visiting that website.


 


Umpqua Holdings Corporation   
Consolidated Statements of Income   
    (Unaudited)         
        Quarter Ended:     

Dollars in thousands, except per share data   

March 31, 2006 

 

December 31, 2005 

 

March 31, 2005 


Interest income             
 Loans and leases    $73,120    $68,980    $56,936 
 Investments - taxable    6,711    6,909    6,549 
 Investments - tax exempt    722    705    713 
 Other interest    149    281    233 
 Dividends    44    43    43 

      Total interest income 

  80,746    76,918    64,474 
 
Interest expense             
 Deposits    21,038    18,668    11,324 
 Repurchase agreements and             

      fed funds purchased 

  2,389    788    501 
 Trust preferred securities    3,012    2,887    2,394 
 Other borrowings    28    26    405 

      Total interest expense 

  26,467    22,369    14,624 
Net interest income    54,279    54,549    49,850 
Provision for loan losses    21    68    1,000 
Non-interest income             
 Service charges    5,484    5,671    4,822 
 Brokerage fees    2,368    2,574    3,129 
 Mortgage banking revenue    1,844    1,592    1,350 
 Gain on sale of securities    --    13    -- 
 Other income    2,506    1,624    1,301 

Total non-interest income    12,202    11,474    10,602 
 
Non-interest expense             
 Salaries and benefits    21,801    21,119    20,279 
 Occupancy and equipment    7,168    6,160    6,133 
 Other    9,760    10,838    8,922 
 Merger related expenses    251    --    101 

Total non-interest expense    38,980    38,117    35,435 
Income before income taxes    27,480    27,838    24,017 
Provision for income tax    10,053    9,051    8,998 

Net income    $17,427    $18,787    $15,019 

 
Weighted average shares outstanding    44,658,423    44,514,893    44,330,626 
Weighted average diluted shares outstanding    45,029,063    45,078,683    44,962,502 
 
Earnings per share - Basic    $0.39    $0.42    $0.34 
Earnings per share - Diluted    $0.39    $0.42    $0.33 


Umpqua Holdings Corporation
Consolidated Balance Sheets
(Unaudited)
 
Dollars in thousands, except per share data    March 31, 2006    December 31, 2005    March 31, 2005 

Assets:             
 Cash and cash equivalents    $122,470    $161,754    $203,501 
 Trading account securities    372    601    1,350 
 Investments available for sale    648,487    671,868    639,706 
 Investments held to maturity    7,633    8,677    11,793 
 Loans held for sale    11,760    9,061    12,398 
 Loans and leases    4,096,194    3,921,631    3,532,061 
 Less: Allowance for loan losses                         (44,546)    (43,885)    (45,360) 

     Loans and leases, net    4,051,648    3,877,746    3,486,701 
 Federal Home Loan Bank stock    14,264    14,263    14,220 
 Premises and equipment, net    88,857    88,865    87,073 
 Other real estate owned    69    1,123    213 
 Mortgage servicing rights, net    11,203    10,890    11,081 
 Goodwill and other intangibles    408,156    408,503    407,788 
 Other assets    110,925    107,288    105,830 

 
Total assets    $5,475,844    $5,360,639    $4,981,654 

 
Liabilities:             
 Deposits    $4,229,648    $4,286,266    $3,953,670 
 Securities sold under agreements             
     to repurchase and fed funds purchased    272,990    113,865    55,712 
 Borrowings    3,111    3,184    63,373 
 Notes payable for Trust preferred             
     securities    165,643    165,725    166,134 
 Other liabilities    53,670    53,338    45,818 

     Total liabilities    4,725,062    4,622,378    4,284,707 
 
Shareholders' equity:             
 Common stock    567,369    564,579    563,319 
 Retained earnings    195,639    183,591    140,462 
 Accumulated other comprehensive loss                         (12,226)    (9,909)    (6,834) 

     Total shareholders' equity    750,782    738,261    696,947 

 
Total liabilities and shareholders' equity    $5,475,844    $5,360,639    $4,981,654 

 
 
Common shares outstanding at period end    44,721,027    44,556,269    44,434,655 
Book value per share    $16.79    $16.57    $15.68 
Tangible book value per share    $7.66    $7.40    $6.51 
Tangible equity    $342,626    $329,758    $289,159 


Umpqua Holdings Corporation
Loan Portfolio

  (Unaudited) 

 
Dollars in thousands   

March 31, 2006 

 

December 31, 2005 

 

March 31, 2005 


Loans and leases by purpose:                             
 
 Commercial real estate        $2,225,533        $2,127,940    $1,897,234 
 Residential real estate        216,740        219,254        219,951 
 Construction        712,454        652,023        486,277 

     Total real estate        3,154,727        2,999,217        2,603,462 
 Commercial        877,102        853,212        842,999 
 Leases        16,959        17,385        17,423 
 Consumer        46,593        50,361        66,916 
 Other            813        1,456        1,261 

 Total loans and leases        $4,096,194        $3,921,631    $3,532,061 

 
    Quarter Ended    Quarter Ended    Quarter Ended 
Dollars in thousands    March 31, 2006    December 31, 2005    March 31, 2005 

Allowance for credit losses                             
 Balance beginning of period        $43,885        $43,603        $44,229 
Provision for credit losses            21        68        1,000 
 
Charge-offs            (613)        (612)        (612) 
Less recoveries        1,253        826        743 

Net recoveries            640        214        131 
 
Total Allowance for loan losses        44,546        43,885        45,360 
 
Reserve for unfunded commitments    1,642        1,601        1,368 

   Total Allowance for credit losses    $46,188        $45,486        $46,728 

 
Net recoveries to average                             
 loans and leases (annualized)            0.06%        0.02%        0.02% 
Recoveries to gross charge-offs            204%        135%        121% 
Allowance for credit losses to                             
 loans and leases            1.13%        1.16%        1.32% 
Allowance for credit losses to                             
 nonperforming loans and leases            592%        706%        197% 
Nonperforming loans and leases                             
 To total loans and leases            0.19%        0.16%        0.67% 
 
Nonperforming assets                             
 Nonperforming loans and leases            $7,796        $6,440        $23,660 
 Real estate owned            69       1,123        213 

Total nonperforming assets            $7,865        $7,563        $23,873 

 
 
 
Deposits by Type
(Unaudited)
 
     March 31, 2006    December 31, 2005    March 31, 2005 
 


Dollars in thousands    Amount     Mix    Amount         Mix    Amount    Mix 



Demand, non interest-bearing    $990,803    23.4%        $987,714    23.0%    $962,912    24.4% 
Demand, interest-bearing    1,768,347    41.8%        1,771,716    41.3%    1,563,394    39.5% 
Savings    355,280   

 8.4% 

      401,632    9.4%    451,733    11.4% 
Time    1,115,218    26.4%        1,125,204    26.3%    975,631    24.7% 



  Total Deposits    $4,229,648    100.0%        $4,286,266    100.0%   $3,953,670    100.0% 





Umpqua Holdings Corporation
Selected Ratios
(Unaudited)
 
        Quarter Ended:     

    March 31, 2006    December 31, 2005    March 31, 2005 

Net Interest Spread:             
 Yield on loans and leases    7.37%    7.22%    6.62% 
 Yield on taxable investments    4.44%    4.39%    4.22% 
 Yield on tax-exempt investments (1)    5.59%    5.68%    6.47% 
 Yield on temporary investments    4.28%    3.78%    2.48% 

      Total yield on earning assets (1) 

  6.96%    6.77%    6.24% 
 
 Cost of interest-bearing deposits    2.63%    2.35%    1.57% 
 Cost of securities sold under agreements             
       to repurchase and fed funds purchased    4.14%    2.99%    2.32% 
 Cost of borrowings    3.62%    3.22%    1.99% 
 Cost of trust preferred securities    7.37%    6.91%    5.84% 

     Total cost of interest bearing liabilities    2.94%    2.59%    1.82% 
 
 
Net interest spread (1)    4.02%    4.18%    4.42% 
 
Net interest margin (1)    4.69%    4.81%    4.83% 
 
Return on average assets    1.31%    1.42%    1.24% 
Return on average tangible assets    1.41%    1.54%    1.35% 
Return on average equity    9.50%    10.20%    8.78% 
Return on average tangible equity    21.04%    23.01%    21.34% 
 
Bank Only Ratios:             
Umpqua Bank efficiency ratio    53.97%    52.93%    53.76% 
Umpqua Bank net interest margin (1)    4.95%    5.06%    5.06% 
 

(1) Tax exempt interest has been adjusted to a taxable equivalent basis using a 35% tax rate.

Umpqua Holdings Corporation   

  Average Balances   

  (Unaudited)   

                            Quarter Ended:   

Dollars in thousands 

 

March 31, 2006 

 

December 31, 2005 

 

March 31, 2005 


 
 Loans held for sale    $9,551    $13,913    $13,735 
 Loans and leases    4,015,579    3,778,273    3,475,172 
 Earning assets    4,721,904    4,525,657    4,215,935 
 Goodwill & other intangibles    408,212    406,792    408,160 
 Total assets    5,411,419    5,232,214    4,908,401 
 
 Non interest bearing demand deposits    968,506    1,017,971    894,916 
 Interest bearing deposits    3,243,784    3,148,531    2,927,914 

 Total deposits    4,212,290    4,166,502    3,822,830 
 Interest bearing liabilities    3,646,484    3,422,088    3,264,258 
 
 Total shareholders' equity    744,190    730,741    693,551 
 Tangible equity    335,978    323,949    285,391 


Umpqua Holdings Corporation
Mortgage Banking Statistical Analysis
(unaudited)
        Quarter ended:     
    March 31, 2006    December 31, 2005    March 31, 2005 

Dollars in thousands             
Mortgage Servicing Rights (MSR):             
Mortgage loans serviced for others            $1,014,680   

             $1,016,092 

 

         $1,052,910 

 
MSR Asset (gross)                 $13,610                     $13,264                 $12,157 
Less: Valuation reserve    (2,407)          (2,374)            (1,076) 

    MSR Asset (net of reserve) 

 

             $11,203 

 

                 $10,890 

 

             $11,081 


 
MSR as % of serviced portfolio   

                   1.10% 

                              1.07%                          1.05% 
 
Dollars in thousands, except per share             
data             
Mortgage Banking Revenue:             
Origination and sale                 $1,523   

  $1,610 

                   $1,397 
Servicing                     354   

  214 

                       237 
MSR valuation reserve change                      (33)   

 (232) 

                      (284) 

   Total Mortgage Banking Revenue   

             $1,844 

 

           $1,592 

 

                 $1,350 


 
Diluted earnings per share             
contribution of Mortgage Banking             
Group                 $ --                         $ --    $ -- 
# # #