10-Q 1 a09302015-10q.htm 9-30-15 10-Q 10-Q
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
 
ý
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

For the quarterly period ended September 30, 2015

¨
Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

For the transition period from                      to                     
Commission file number 001-34657
 
 
TEXAS CAPITAL BANCSHARES, INC.
(Exact Name of Registrant as Specified in Its Charter)
 
 
 
Delaware
 
75-2679109
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification Number)
2000 McKinney Avenue, Suite 700, Dallas, Texas, U.S.A.
 
75201
(Address of principal executive officers)
 
(Zip Code)

214/932-6600
(Registrant’s telephone number,
including area code)
N/A
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ý    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ý    ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of “large accelerated filer” and “accelerated filer” Rule 12b-2 of the Exchange Act.
Large Accelerated Filer
 
ý
  
Accelerated Filer
 
¨
 
 
 
 
Non-Accelerated Filer
 
¨
  
Smaller Reporting Company
 
¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ¨    No ý

APPLICABLE ONLY TO CORPORATE ISSUERS:

On October 21, 2015, the number of shares set forth below was outstanding with respect to each of the issuer’s classes of common stock:

Common Stock, par value $0.01 per share 45,844,361
 



Texas Capital Bancshares, Inc.
Form 10-Q
Quarter Ended September 30, 2015
Index
 


2


PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands except share data)
 
September 30,
2015
 
December 31,
2014
 
(Unaudited)
 
 
Assets
 
 
 
Cash and due from banks
$
101,758

 
$
96,524

Interest-bearing deposits
2,320,192

 
1,233,990

Federal funds sold and securities purchased under resale agreements
25,000

 

Securities, available-for-sale
31,998

 
41,719

Loans held for sale, at fair value
1,062

 

Loans held for investment, mortgage finance
4,312,790

 
4,102,125

Loans held for investment (net of unearned income)
11,562,828

 
10,154,887

Less: Allowance for loan losses
130,540

 
100,954

Loans held for investment, net
15,745,078

 
14,156,058

Premises and equipment, net
17,772

 
17,368

Accrued interest receivable and other assets
403,040

 
333,699

Goodwill and intangible assets, net
20,095

 
20,588

Total assets
$
18,665,995

 
$
15,899,946

Liabilities and Stockholders’ Equity
 
 
 
Liabilities:
 
 
 
Deposits:
 
 
 
Non-interest-bearing
$
6,545,273

 
$
5,011,619

Interest-bearing
8,620,072

 
7,348,972

Interest-bearing in foreign branches

 
312,709

Total deposits
15,165,345

 
12,673,300

Accrued interest payable
2,694

 
4,747

Other liabilities
154,665

 
145,622

Federal funds purchased and repurchase agreements
103,834

 
92,676

Other borrowings
1,250,000

 
1,100,005

Subordinated notes
286,000

 
286,000

Trust preferred subordinated debentures
113,406

 
113,406

Total liabilities
17,075,944

 
14,415,756

Stockholders’ equity:
 
 
 
Preferred stock, $.01 par value, $1,000 liquidation value:
 
 
 
Authorized shares – 10,000,000
 
 
 
Issued shares – 6,000,000 shares issued at September 30, 2015 and December 31, 2014
150,000

 
150,000

Common stock, $.01 par value:
 
 
 
Authorized shares – 100,000,000
 
 
 
Issued shares – 45,839,781 and 45,735,424 at September 30, 2015 and December 31, 2014, respectively
458

 
457

Additional paid-in capital
713,209

 
709,738

Retained earnings
725,502

 
622,714

Treasury stock (shares at cost: 417 at September 30, 2015 and December 31, 2014)
(8
)
 
(8
)
Accumulated other comprehensive income, net of taxes
890

 
1,289

Total stockholders’ equity
1,590,051

 
1,484,190

Total liabilities and stockholders’ equity
$
18,665,995

 
$
15,899,946

See accompanying notes to consolidated financial statements.

3



TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME – UNAUDITED
(In thousands except per share data)
 
Three months ended September 30,
 
Nine months ended September 30,
 
2015
 
2014
 
2015
 
2014
Interest income
 
 
 
 
 
 
 
Interest and fees on loans
$
151,749

 
$
134,618

 
$
442,529

 
$
374,724

Securities
298

 
428

 
979

 
1,439

Federal funds sold and securities purchased under resale agreements
193

 
68

 
427

 
116

Deposits in other banks
1,616

 
176

 
4,203

 
435

Total interest income
153,856

 
135,290

 
448,138

 
376,714

Interest expense
 
 
 
 
 
 
 
Deposits
6,240

 
4,606

 
17,510

 
12,882

Federal funds purchased
56

 
82

 
217

 
292

Repurchase agreements
6

 
5

 
14

 
13

Other borrowings
672

 
68

 
1,590

 
321

Subordinated notes
4,191

 
4,241

 
12,573

 
11,961

Trust preferred subordinated debentures
643

 
627

 
1,892

 
1,862

Total interest expense
11,808

 
9,629

 
33,796

 
27,331

Net interest income
142,048

 
125,661

 
414,342

 
349,383

Provision for credit losses
13,750

 
6,500

 
39,250

 
15,500

Net interest income after provision for credit losses
128,298

 
119,161

 
375,092

 
333,883

Non-interest income
 
 
 
 
 
 
 
Service charges on deposit accounts
2,096

 
1,817

 
6,339

 
5,277

Trust fee income
1,222

 
1,190

 
3,709

 
3,714

Bank owned life insurance (BOLI) income
484

 
517

 
1,444

 
1,547

Brokered loan fees
4,885

 
3,821

 
14,394

 
10,002

Swap fees
254

 
464

 
3,275

 
2,098

Other
2,439

 
2,587

 
7,257

 
8,647

Total non-interest income
11,380

 
10,396

 
36,418

 
31,285

Non-interest expense
 
 
 
 
 
 
 
Salaries and employee benefits
48,583

 
43,189

 
142,611

 
125,141

Net occupancy expense
5,874

 
5,279

 
17,373

 
15,120

Marketing
3,999

 
4,024

 
12,142

 
11,578

Legal and professional
5,510

 
4,874

 
15,176

 
17,457

Communications and technology
5,180

 
4,928

 
15,905

 
13,213

FDIC insurance assessment
4,489

 
2,775

 
12,490

 
8,044

Allowance and other carrying costs for OREO
1

 
5

 
16

 
61

Other
8,052

 
6,841

 
23,768

 
20,383

Total non-interest expense
81,688

 
71,915

 
239,481

 
210,997

Income before income taxes
57,990

 
57,642

 
172,029

 
154,171

Income tax expense
20,876

 
20,810

 
61,928

 
55,653

Net income
37,114

 
36,832

 
110,101

 
98,518

Preferred stock dividends
2,438

 
2,438

 
7,313

 
7,313

Net income available to common stockholders
$
34,676

 
$
34,394

 
$
102,788

 
$
91,205

Other comprehensive income (loss)
 
 
 
 
 
 
 
Change in net unrealized gain on available-for-sale securities arising during period, before-tax
$
(216
)
 
$
(295
)
 
$
(613
)
 
$
(414
)
Income tax benefit related to net unrealized gain on available-for-sale securities
(75
)
 
(103
)
 
(214
)
 
(145
)
Other comprehensive loss, net of tax
(141
)
 
(192
)
 
(399
)
 
(269
)
Comprehensive income
$
36,973

 
$
36,640

 
$
109,702

 
$
98,249

 
 
 
 
 
 
 
 
Basic earnings per common share
$
0.76

 
$
0.80

 
$
2.24

 
$
2.13

Diluted earnings per common share
$
0.75

 
$
0.78

 
$
2.21

 
$
2.09

See accompanying notes to consolidated financial statements.

4


TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - UNAUDITED
(In thousands except share data)
 
Preferred Stock
 
Common Stock
 
 
 
 
 
Treasury Stock
 
 
 
 
 
Shares
 
Amount
 
Shares
 
Amount
 
Additional
Paid-in
Capital
 
Retained
Earnings
 
Shares
 
Amount
 
Accumulated
Other
Comprehensive
Income (Loss),
Net of Taxes
 
Total
Balance at December 31, 2013
6,000,000

 
$
150,000

 
41,036,787

 
$
410

 
$
448,208

 
$
496,112

 
(417
)
 
$
(8
)
 
$
1,628

 
$
1,096,350

Comprehensive income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income

 

 

 

 

 
98,518

 

 

 

 
98,518

Change in unrealized gain on available-for-sale securities, net of taxes of $145

 

 

 

 

 

 

 

 
(269
)
 
(269
)
Total comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
98,249

Tax benefit related to exercise of stock-based awards

 

 

 

 
2,534

 

 

 

 

 
2,534

Stock-based compensation expense recognized in earnings

 

 

 

 
3,628

 

 

 

 

 
3,628

Issuance of preferred stock

 

 

 

 

 

 

 

 

 

Preferred stock dividend

 

 

 

 

 
(7,313
)
 

 

 

 
(7,313
)
Issuance of stock related to stock-based awards

 

 
168,535

 
2

 
(2,076
)
 

 

 

 

 
(2,074
)
Issuance of common stock

 

 
1,875,000

 
19

 
106,529

 

 

 

 

 
106,548

Issuance of common stock related to warrants

 

 
99,229

 
1

 
(1
)
 

 

 

 

 

Balance at September 30, 2014
6,000,000

 
$
150,000

 
43,179,551

 
$
432

 
$
558,822

 
$
587,317

 
(417
)
 
$
(8
)
 
$
1,359

 
$
1,297,922

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2014
6,000,000

 
$
150,000

 
45,735,424

 
$
457

 
$
709,738

 
$
622,714

 
(417
)
 
$
(8
)
 
$
1,289

 
$
1,484,190

Comprehensive income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income

 

 

 

 

 
110,101

 

 

 

 
110,101

Change in unrealized gain on available-for-sale securities, net of taxes of $215

 

 

 

 

 

 

 

 
(399
)
 
(399
)
Total comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
109,702

Tax benefit related to exercise of stock-based awards

 

 

 

 
1,092

 

 

 

 

 
1,092

Stock-based compensation expense recognized in earnings

 

 

 

 
3,328

 

 

 

 

 
3,328

Preferred stock dividend

 

 

 

 

 
(7,313
)
 

 

 

 
(7,313
)
Issuance of stock related to stock-based awards

 

 
104,357

 
1

 
(949
)
 

 

 

 

 
(948
)
Balance at September 30, 2015
6,000,000

 
$
150,000

 
45,839,781

 
$
458

 
$
713,209

 
$
725,502

 
(417
)
 
$
(8
)
 
$
890

 
$
1,590,051

See accompanying notes to consolidated financial statements.

5


TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS—UNAUDITED
(In thousands) 
 
Nine months ended September 30,
 
2015
 
2014
Operating activities
 
 
 
Net income from continuing operations
$
110,101

 
$
98,518

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Provision for credit losses
39,250

 
15,500

Depreciation and amortization
12,230

 
10,583

Bank owned life insurance (BOLI) income
(1,444
)
 
(1,547
)
Stock-based compensation expense
9,286

 
11,690

Excess tax expense from stock-based compensation arrangements
(1,134
)
 
(2,534
)
Net increase in loans held for sale, including proceeds from sales and repayments
(1,062
)
 

(Gain) loss on sale of assets
134

 
(821
)
Changes in operating assets and liabilities:
 
 
 
Accrued interest receivable and other assets
(77,873
)
 
(13,762
)
Accrued interest payable and other liabilities
2,339

 
(1,166
)
Net cash provided by operating activities
91,827

 
116,461

Investing activities
 
 
 
Maturities and calls of available-for-sale securities
2,430

 
11,150

Principal payments received on available-for-sale securities
6,677

 
7,712

Originations of mortgage finance loans
(66,786,322
)
 
(40,244,845
)
Proceeds from pay-offs of mortgage finance loans
66,575,657

 
39,254,648

Net increase in loans held for investment, excluding mortgage finance loans
(1,417,605
)
 
(1,206,606
)
Purchase (disposal) of premises and equipment, net
(3,729
)
 
(9,110
)
Proceeds from sale of foreclosed assets
1,430

 
5,823

Net cash used in investing activities
(1,621,462
)
 
(2,181,228
)
Financing activities
 
 
 
Net increase in deposits
2,492,045

 
2,458,429

Net expense from issuance of stock related to stock-based awards
(948
)
 
(2,074
)
Net proceeds from issuance of common stock

 
106,548

Preferred dividends paid
(7,313
)
 
(7,313
)
Net increase (decrease) in other borrowings
149,995

 
(397,462
)
Excess tax benefits from stock-based compensation arrangements
1,134

 
2,534

Net increase in Federal funds purchased and repurchase agreements
11,158

 
107,521

Net proceeds from issuance of subordinated notes

 
172,375

Net cash provided by financing activities
2,646,071

 
2,440,558

Net increase in cash and cash equivalents
1,116,436

 
375,791

Cash and cash equivalents at beginning of period
1,330,514

 
153,911

Cash and cash equivalents at end of period
$
2,446,950

 
$
529,702

Supplemental disclosures of cash flow information:
 
 
 
Cash paid during the period for interest
$
35,849

 
$
26,172

Cash paid during the period for income taxes
70,208

 
51,722

Transfers from loans/leases to OREO and other repossessed assets
1,177

 
851

See accompanying notes to consolidated financial statements.

6


TEXAS CAPITAL BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—UNAUDITED
(1) OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization and Nature of Business
Texas Capital Bancshares, Inc. (the “Company”), a Delaware corporation, was incorporated in November 1996 and commenced banking operations in December 1998. The consolidated financial statements of the Company include the accounts of Texas Capital Bancshares, Inc. and its wholly owned subsidiary, Texas Capital Bank, National Association (the “Bank”). We serve the needs of commercial businesses and successful professionals and entrepreneurs located in Texas as well as operate several lines of business serving a regional and national clientele of commercial borrowers. We are primarily a secured lender, with our greatest concentration of loans in Texas.
Basis of Presentation
Our accounting and reporting policies conform to accounting principles generally accepted in the United States (“GAAP”) and to generally accepted practices within the banking industry. Certain prior period balances have been reclassified to conform to the current period presentation.
The consolidated interim financial statements have been prepared without audit. Certain information and footnote disclosures presented in accordance with GAAP have been condensed or omitted. In the opinion of management, the interim financial statements include all normal and recurring adjustments and the disclosures made are adequate to make the interim financial information not misleading. The consolidated financial statements have been prepared in accordance with GAAP for interim financial information and the instructions to Form 10-Q adopted by the Securities and Exchange Commission (“SEC”). Accordingly, the financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with our consolidated financial statements, and notes thereto, for the year ended December 31, 2014, included in our Annual Report on Form 10-K filed with the SEC on February 19, 2015 (the “2014 Form 10-K”). Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates. The allowance for loan losses, the fair value of stock-based compensation awards, the fair values of financial instruments and the status of contingencies are particularly susceptible to significant change in the near term.

Loans Held for Sale
Through our Mortgage Correspondent Aggregation ("MCA") program, we commit to purchase residential mortgage loans from independent correspondent lenders and deliver those loans into the secondary market via whole loan sales to independent third parties or in securitization transactions to government sponsored entities ("GSEs") such as Fannie Mae, Freddie Mac or Ginnie Mae. In some cases, we retain the mortgage servicing rights. Once purchased, these loans are classified as held for sale and are carried at fair value pursuant to our election of the fair value option in accordance with ASC 825 "Financial Instruments". At the commitment date, we enter into a corresponding forward sale commitment with a third party, typically a GSE, to deliver the loans within a specified timeframe. The estimated gain/loss for the entire transaction (from initial purchase commitment to final delivery of loans) is recorded as an asset or liability. Fair value is derived from observable current market prices, when available, and includes the fair value of the mortgage servicing rights. Adjustments to reflect unrealized gains and losses resulting from changes in fair value and realized gains and losses upon ultimate sale of the loans are classified as non-interest income in the Consolidated Statements of Income and Other Comprehensive Income.

7



(2) EARNINGS PER COMMON SHARE

The following table presents the computation of basic and diluted earnings per share (in thousands except per share data):
 
 
Three months ended 
 September 30,
 
Nine months ended 
 September 30,
 
2015
 
2014
 
2015
 
2014
Numerator:
 
 
 
 
 
 
 
Net income
$
37,114

 
$
36,832

 
$
110,101

 
$
98,518

Preferred stock dividends
2,438

 
2,438

 
7,313

 
7,313

Net income available to common stockholders
34,676

 
34,394

 
$
102,788

 
91,205

Denominator:
 
 
 
 
 
 
 
Denominator for basic earnings per share— weighted average shares
45,827,902

 
43,143,580

 
45,792,470

 
42,842,143

Effect of employee stock-based awards(1)
216,499

 
284,859

 
216,448

 
333,690

Effect of warrants to purchase common stock
426,989

 
421,399

 
416,574

 
464,305

Denominator for dilutive earnings per share—adjusted weighted average shares and assumed conversions
46,471,390

 
43,849,838

 
46,425,492

 
43,640,138

Basic earnings per common share
$
0.76

 
$
0.80

 
$
2.24

 
$
2.13

Diluted earnings per common share
$
0.75

 
$
0.78

 
$
2.21

 
$
2.09

 
(1)
Stock options, SARs and RSUs outstanding of 101,100 at September 30, 2015 and 50,500 at September 30, 2014 have not been included in diluted earnings per share because to do so would have been anti-dilutive for the periods presented.
(3) SECURITIES
At September 30, 2015, our net unrealized gain on the available-for-sale securities portfolio was $1.4 million compared to $2.0 million at December 31, 2014. As a percent of outstanding balances, the unrealized gain was 4.47% and 4.99% at September 30, 2015, and December 31, 2014, respectively. The decrease in the unrealized gain percentage at September 30, 2015 is related to the reduction in the portfolio balance due to paydowns and maturities.

8


The following is a summary of available-for-sale securities (in thousands):
 
 
September 30, 2015

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Estimated
Fair
Value
Available-for-sale securities:







Residential mortgage-backed securities
$
22,278


$
1,556

 
$

 
$
23,834

Municipals
828


3

 

 
831

Equity securities(1)
7,522


23

 
(212
)
 
7,333


$
30,628


$
1,582

 
$
(212
)
 
$
31,998

 
 
 
 
 
 
 
 
 
December 31, 2014
 
Amortized Cost

Gross Unrealized Gains

Gross Unrealized Losses

Estimated
Fair
Value
Available-for-sale securities:







Residential mortgage-backed securities
$
28,957

 
$
2,108

 
$

 
$
31,065

Municipals
3,257

 
10

 

 
3,267

Equity securities(1)
7,522

 
16

 
(151
)
 
7,387


$
39,736

 
$
2,134

 
$
(151
)
 
$
41,719

 
(1)
Equity securities consist of Community Reinvestment Act funds.
The amortized cost and estimated fair value of available-for-sale securities are presented below by contractual maturity (in thousands, except percentage data):
 
 
September 30, 2015

Less Than
One Year

After One
Through
Five Years

After Five
Through
Ten Years

After Ten
Years

Total
Available-for-sale:









Residential mortgage-backed securities:(1)









Amortized cost
$
64

 
$
5,730

 
$
4,567

 
$
11,917

 
$
22,278

Estimated fair value
64

 
5,972

 
5,089

 
12,709

 
23,834

Weighted average yield(3)
5.65
%
 
4.75
%
 
5.54
%
 
2.41
%
 
3.66
%
Municipals:(2)
 
 
 
 
 
 
 
 
 
Amortized cost
265

 
563

 

 

 
828

Estimated fair value
265

 
566

 

 

 
831

Weighted average yield(3)
5.46
%
 
5.69
%
 

 

 
5.62
%
Equity securities:(4)
 
 
 
 
 
 
 
 
 
Amortized cost
7,522

 

 

 

 
7,522

Estimated fair value
7,333

 

 

 

 
7,333

Total available-for-sale securities:
 
 
 
 
 
 
 
 
 
Amortized cost
 
 
 
 
 
 
 
 
$
30,628

Estimated fair value
 
 
 
 
 
 
 
 
$
31,998


9


 
December 31, 2014

Less Than
One Year

After One
Through
Five Years

After Five
Through
Ten Years

After Ten
Years

Total
Available-for-sale:









Residential mortgage-backed securities:(1)









Amortized cost
$
1

 
$
9,151

 
$
5,661

 
$
14,144

 
$
28,957

Estimated fair value
1

 
9,662

 
6,333

 
15,069

 
31,065

Weighted average yield(3)
6.50
%
 
4.79
%
 
5.54
%
 
2.36
%
 
3.75
%
Municipals:(2)
 
 
 
 
 
 
 
 
 
Amortized cost
1,669

 
1,588

 

 

 
3,257

Estimated fair value
1,674

 
1,593

 

 

 
3,267

Weighted average yield(3)
5.78
%
 
5.79
%
 
%
 
%
 
5.79
%
Equity securities:(4)
 
 
 
 
 
 
 
 
 
Amortized cost
7,522

 

 

 

 
7,522

Estimated fair value
7,387

 

 

 

 
7,387

Total available-for-sale securities:
 
 
 
 
 
 
 
 
 
Amortized cost
 
 
 
 
 
 
 
 
$
39,736

Estimated fair value
 
 
 
 
 
 
 
 
$
41,719

 
(1)
Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without prepayment penalties.
(2)
Yields have been adjusted to a tax equivalent basis assuming a 35% federal tax rate.
(3)
Yields are calculated based on amortized cost.
(4)
These equity securities do not have a stated maturity.
Securities with carrying values of approximately $22.5 million were pledged to secure certain borrowings and deposits at September 30, 2015. Of the pledged securities at September 30, 2015, approximately $7.2 million were pledged for certain deposits, and approximately $15.3 million were pledged for repurchase agreements.
The following table discloses, as of September 30, 2015 and December 31, 2014, our investment securities that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months (in thousands):
 
September 30, 2015
Less Than 12 Months

12 Months or Longer

Total
 
Fair
Value

Unrealized
Loss

Fair
Value

Unrealized
Loss

Fair
Value

Unrealized
Loss
Equity securities
$

 
$

 
$
6,288

 
$
(212
)
 
$
6,288

 
$
(212
)
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
Less Than 12 Months

12 Months or Longer

Total
 
Fair
Value

Unrealized
Loss

Fair
Value

Unrealized
Loss

Fair
Value

Unrealized
Loss
Equity securities
$

 
$

 
$
6,349

 
$
(151
)
 
$
6,349

 
$
(151
)
At September 30, 2015, we owned one security with an unrealized loss position. This security is a publicly traded equity fund and is subject to market pricing volatility. We do not believe this unrealized loss is “other-than-temporary”. We have evaluated the near-term prospects of the investment in relation to the severity and duration of the impairment and based on that evaluation have the ability and intent to hold the investment until recovery of fair value.

10


(4) LOANS HELD FOR INVESTMENT AND ALLOWANCE FOR LOAN LOSSES
At September 30, 2015 and December 31, 2014, loans held for investment were as follows (in thousands):
 
 
September 30,
2015
 
December 31,
2014
Commercial
$
6,553,639

 
$
5,869,219

Mortgage finance
4,312,790

 
4,102,125

Construction
1,864,178

 
1,416,405

Real estate
3,058,574

 
2,807,127

Consumer
24,757

 
19,699

Leases
118,644

 
99,495

Gross loans held for investment
15,932,582

 
14,314,070

Deferred income (net of direct origination costs)
(56,964
)
 
(57,058
)
Allowance for loan losses
(130,540
)
 
(100,954
)
Total loans held for investment
$
15,745,078

 
$
14,156,058

Commercial Loans and Leases. Our commercial loan and lease portfolio is comprised of lines of credit for working capital and term loans and leases to finance equipment and other business assets. Our energy production loans are generally collateralized with proven reserves based on appropriate valuation standards and take into account the risk of oil and gas price volatility. Our commercial loans and leases are underwritten after carefully evaluating and understanding the borrower’s ability to operate profitably. Our underwriting standards are designed to promote relationship banking rather than to make loans on a transactional basis. Our lines of credit typically are limited to a percentage of the value of the assets securing the line. Lines of credit and term loans typically are reviewed annually and are supported by accounts receivable, inventory, equipment and other assets of our clients’ businesses.
Mortgage Finance Loans. Our mortgage finance loans consist of ownership interests purchased in single-family residential mortgages funded through our mortgage finance group. These interests are typically on our balance sheet for 10 to 20 days. We have agreements with mortgage lenders and purchase interests in individual loans they originate. All loans are underwritten consistent with established programs for permanent financing with financially sound investors. Substantially all loans are conforming loans. Balances as of September 30, 2015 and December 31, 2014 are stated net of $425.0 million and $358.3 million participations sold, respectively.
Construction Loans. Our construction loan portfolio consists primarily of single- and multi-family residential properties and commercial projects used in manufacturing, warehousing, service or retail businesses. Our construction loans generally have terms of one to three years. We typically make construction loans to developers, builders and contractors that have an established record of successful project completion and loan repayment and have a substantial equity investment in the borrowers. Loan amounts are derived primarily from the bank's evaluation of expected cash flows available to service debt from stabilized projects under hypothetically stressed conditions. Construction loans are also based in part upon estimates of costs and value associated with the completed project. Sources of repayment for these types of loans may be pre-committed permanent loans from other lenders, sales of developed property or an interim loan commitment from us until permanent financing is obtained. The nature of these loans makes ultimate repayment sensitive to overall economic conditions. Borrowers may not be able to correct conditions of default in loans, increasing risk of exposure to classification, non-performing status, reserve allocation and actual credit loss and foreclosure. These loans typically have floating rates and commitment fees.
Real Estate Loans. A portion of our real estate loan portfolio is comprised of loans secured by properties other than market risk or investment-type real estate. Market risk loans are real estate loans where the primary source of repayment is expected to come from the sale, permanent financing or lease of the real property collateral. We generally provide temporary financing for commercial and residential property. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Our real estate loans generally have maximum terms of five to seven years, and we provide loans with both floating and fixed rates. We generally avoid long-term loans for commercial real estate held for investment. Real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. Appraised values may be highly variable due to market conditions, the impact of the inability of potential purchasers and lessees to obtain financing and a lack of transactions at comparable values.

11


At September 30, 2015 and December 31, 2014, we had a blanket floating lien on certain real estate-secured loans, mortgage finance loans and certain securities used as collateral for Federal Home Loan Bank (“FHLB”) borrowings.
Portfolio Geographic Concentration
As of September 30, 2015, a substantial majority of our loans held for investment, excluding our mortgage finance loans and other national lines of business, were to businesses with headquarters and operations in Texas. This geographic concentration subjects the loan portfolio to the general economic conditions within this area. Additionally, we may make loans to these businesses and individuals secured by assets located outside of Texas. The risks created by this concentration have been considered by management in the determination of the appropriateness of the allowance for loan losses. Management believes the allowance for loan losses is appropriate to cover probable losses inherent in the loan portfolio at each balance sheet date.
Summary of Loan Loss Experience
The reserve for loan losses is comprised of specific reserves for impaired loans and an estimate of losses inherent in the portfolio at the balance sheet date, but not yet identified with specified loans. We regularly evaluate our reserve for loan losses to maintain an appropriate level to absorb estimated loan losses inherent in the loan portfolio. Factors contributing to the determination of reserves include the credit-worthiness of the borrower, changes in the value of pledged collateral and general economic conditions. All loan commitments rated substandard or worse and greater than $500,000 are specifically reviewed for loss potential. For loans deemed to be impaired, a specific allocation is assigned based on the losses expected to be realized from those loans. For purposes of determining the general reserve, the portfolio is segregated by product types to recognize differing risk profiles among categories, and then further segregated by credit grades. Credit grades are assigned to all loans. Each credit grade is assigned a risk factor, or reserve allocation percentage. These risk factors are multiplied by the outstanding principal balance and risk-weighted by product type to calculate the required reserve. A similar process is employed to calculate a reserve assigned to off-balance sheet commitments, specifically unfunded loan commitments and letters of credit, and any needed reserve is recorded in other liabilities. Even though portions of the allowance may be allocated to specific loans, the entire allowance is available for any credit that, in management’s judgment, should be charged off.
We have several pass credit grades that are assigned to loans based on varying levels of risk, ranging from credits that are secured by cash or marketable securities, to watch credits which have all the characteristics of an acceptable credit risk but warrant more than the normal level of monitoring. Within our criticized/classified credit grades are special mention, substandard and doubtful. Special mention loans are those that are currently protected by the current sound worth and paying capacity of the borrower, but that are potentially weak and constitute an additional credit risk. The loan has the potential to deteriorate to a substandard grade due to the existence of financial or administrative deficiencies. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Some substandard loans are insufficiently protected by the current sound worth and paying capacity of the borrower and of the collateral pledged and may be considered impaired. Substandard loans can be accruing or can be on non-accrual depending on the circumstances of the individual loans. Loans classified as doubtful have all the weaknesses inherent in substandard loans with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high. All doubtful loans are on non-accrual.
The reserve allocation percentages assigned to each credit grade have been developed based primarily on an analysis of our historical loss rates. The allocations are adjusted for certain qualitative factors for such things as general economic conditions and changes in credit policies and lending standards. Changes in the trend and severity of problem loans can cause the estimation of losses to differ from past experience. In addition, the reserve reflects the results of reviews performed by the Company's independent Credit Review function as reflected in their confirmations of assigned credit grades within the portfolio. The Credit Review function reports to the Credit Risk Committee of the Company's board of directors with administrative oversight from the Company's Chief Risk Officer. The portion of the allowance that is not derived by the allowance allocation percentages compensates for the uncertainty and complexity in estimating loan and lease losses including factors and conditions that may not be fully reflected in the determination and application of the allowance allocation percentages. Examples of risks that support the Company's maintaining an unallocated reserve include the possibility of precipitous negative changes in economic conditions and borrowers' submission of financial statements or certifications of collateral value that subsequently prove to be materially inaccurate for reason of either misstatement or omission of critical information. These situations, while not common, do not necessarily correlate well with the general risk profile presented by assigned credit grade and product type categories. We evaluate many factors and conditions in determining the unallocated portion of the allowance, including amount and frequency of losses attributable to issues not specifically addressed or included in the determination and application of the allowance allocation percentages. We consider the allowance to be appropriate, given management’s assessment of probable losses within the portfolio as of the evaluation date, the significant growth in the loan and lease portfolio, current economic conditions in the Company’s market areas and other factors.

12


The methodology used in the periodic review of reserve appropriateness, which is performed at least quarterly, is designed to be dynamic and responsive to changes in portfolio credit quality. The changes are reflected in the general reserve and in specific reserves as the collectability of larger classified loans is evaluated with new information. As our portfolio has matured, historical loss ratios have been closely monitored, and our reserve appropriateness relies primarily on our loss history. The review of reserve appropriateness is performed by executive management and presented to a committee of our board of directors for their review. The committee reports to the board as part of the board’s review on a quarterly basis of the Company’s consolidated financial statements.
The following tables summarize the credit risk profile of our loan portfolio by internally assigned grades and non-accrual status as of September 30, 2015 and December 31, 2014 (in thousands):
September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
Mortgage
Finance
 
Construction
 
Real Estate
 
Consumer
 
Leases
 
Total
Grade:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
6,244,334

 
$
4,312,790

 
$
1,845,094

 
$
3,014,205

 
$
24,497

 
$
110,295

 
$
15,551,215

Special mention
113,542

 

 
1,771

 
23,076

 
26

 
2,650

 
141,065

Substandard-accruing
115,565

 

 
564

 
14,265

 
234

 

 
130,628

Non-accrual
80,198

 

 
16,749

 
7,028

 

 
5,699

 
109,674

Total loans held for investment
$
6,553,639

 
$
4,312,790

 
$
1,864,178

 
$
3,058,574

 
$
24,757

 
$
118,644

 
$
15,932,582

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
Mortgage
Finance
 
Construction
 
Real Estate
 
Consumer
 
Leases
 
Total
Grade:
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
5,738,474

 
$
4,102,125

 
$
1,414,671

 
$
2,785,804

 
$
19,579

 
$
91,044

 
$
14,151,697

Special mention
53,839

 

 
1,734

 
8,723

 
11

 
4,363

 
68,670

Substandard-accruing
43,784

 

 

 
2,653

 
47

 
3,915

 
50,399

Non-accrual
33,122

 

 

 
9,947

 
62

 
173

 
43,304

Total loans held for investment
$
5,869,219

 
$
4,102,125

 
$
1,416,405

 
$
2,807,127

 
$
19,699

 
$
99,495

 
$
14,314,070



13


The following table details activity in the reserve for loan losses by portfolio segment for the nine months ended September 30, 2015 and September 30, 2014. Allocation of a portion of the reserve to one category of loans does not preclude its availability to absorb losses in other categories.
September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Commercial
 
Mortgage
Finance
 
Construction
 
Real
Estate
 
Consumer
 
Leases
 
Unallocated
 
Total
Beginning balance
$
70,654

 
$

 
$
7,935

 
$
15,582

 
$
240

 
$
1,141

 
$
5,402

 
$
100,954

Provision for loan losses
48,689

 

 
(3,944
)
 
(4,328
)
 
154

 
(221
)
 
(1,622
)
 
38,728

Charge-offs
11,278

 

 

 
346

 
62

 
25

 

 
11,711

Recoveries
2,098

 

 
397

 
28

 
19

 
27

 

 
2,569

Net charge-offs (recoveries)
9,180

 

 
(397
)
 
318

 
43

 
(2
)
 

 
9,142

Ending balance
$
110,163

 
$

 
$
4,388

 
$
10,936

 
$
351

 
$
922

 
$
3,780

 
$
130,540

Period end amount allocated to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
$
9,304

 
$

 
$

 
$
254

 
$

 
$
1

 
$

 
$
9,559

Loans collectively evaluated for impairment
100,859

 

 
4,388

 
10,682

 
351

 
921

 
3,780

 
120,981

Ending balance
$
110,163

 
$

 
$
4,388

 
$
10,936

 
$
351

 
$
922

 
$
3,780

 
$
130,540

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
Commercial
 
Mortgage
Finance
 
Construction
 
Real
Estate
 
Consumer
 
Leases
 
Unallocated
 
Total
Beginning balance
$
39,868

 
$

 
$
14,553

 
$
24,210

 
$
149

 
$
3,105

 
$
5,719

 
$
87,604

Provision for loan losses
20,900

 

 
(1,611
)
 
(6,095
)
 
112

 
(1,480
)
 
2,044

 
13,870

Charge-offs
8,518

 

 

 
296

 
101

 

 

 
8,915

Recoveries
3,480

 

 

 
45

 
66

 
172

 

 
3,763

Net charge-offs (recoveries)
5,038

 

 

 
251

 
35

 
(172
)
 

 
5,152

Ending balance
$
55,730

 
$

 
$
12,942

 
$
17,864

 
$
226

 
$
1,797

 
$
7,763

 
$
96,322

Period end amount allocated to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
$
5,999

 
$

 
$

 
$
660

 
$

 
$
2

 
$

 
$
6,661

Loans collectively evaluated for impairment
49,731

 

 
12,942

 
17,204

 
226

 
1,795

 
7,763

 
89,661

Ending balance
$
55,730

 
$

 
$
12,942

 
$
17,864

 
$
226

 
$
1,797

 
$
7,763

 
$
96,322

We have traditionally maintained an unallocated reserve component to compensate for the uncertainty and complexity in estimating loan and lease losses including factors and conditions that may not be fully reflected in the determination and application of the allowance allocation percentages. We believe the level of unallocated reserves at September 30, 2015 is warranted due to the continued uncertain economic environment which has produced losses, including those resulting from borrowers' misstatement of financial information or inaccurate certification of collateral values. Such losses are not necessarily correlated with historical loss trends or general economic conditions. Our methodology used to calculate the allowance considers historical losses; however, the historical loss rates for specific product types or credit risk grades may not fully incorporate the effects of continued weakness in the economy.


14


Our recorded investment in loans as of September 30, 2015December 31, 2014 and September 30, 2014 related to each balance in the allowance for loan losses by portfolio segment and disaggregated on the basis of our impairment methodology was as follows (in thousands):
September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
Mortgage
Finance
 
Construction
 
Real Estate
 
Consumer
 
Leases
 
Total
Loans individually evaluated for impairment
$
82,050

 
$

 
$
16,749

 
$
9,895

 
$

 
$
5,699

 
$
114,393

Loans collectively evaluated for impairment
6,471,589

 
4,312,790

 
1,847,429

 
3,048,679

 
24,757

 
112,945

 
15,818,189

Total
$
6,553,639

 
$
4,312,790

 
$
1,864,178

 
$
3,058,574

 
$
24,757

 
$
118,644

 
$
15,932,582

 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
Mortgage
Finance
 
Construction
 
Real Estate
 
Consumer
 
Leases
 
Total
Loans individually evaluated for impairment
$
35,165

 
$

 
$

 
$
13,880

 
$
62

 
$
173

 
$
49,280

Loans collectively evaluated for impairment
5,834,054

 
4,102,125

 
1,416,405

 
2,793,247

 
19,637

 
99,322

 
14,264,790

Total
$
5,869,219

 
$
4,102,125

 
$
1,416,405

 
$
2,807,127

 
$
19,699

 
$
99,495

 
$
14,314,070

 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
Mortgage
Finance
 
Construction
 
Real Estate
 
Consumer
 
Leases
 
Total
Loans individually evaluated for impairment
$
27,109

 
$

 
$

 
$
17,904

 
$

 
$
10

 
$
45,023

Loans collectively evaluated for impairment
5,594,227

 
3,774,467

 
1,640,596

 
2,344,614

 
16,502

 
101,317

 
13,471,723

Total
$
5,621,336

 
$
3,774,467

 
$
1,640,596

 
$
2,362,518

 
$
16,502

 
$
101,327

 
$
13,516,746

Generally we place loans on non-accrual when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid interest is reversed. Interest income is subsequently recognized on a cash basis as long as the remaining unpaid principal amount of the loan is deemed to be fully collectible. If collectability is questionable, then cash payments are applied to principal. As of September 30, 2015, $884,000 of our non-accrual loans were earning on a cash basis compared to $310,000 at December 31, 2014. A loan is placed back on accrual status when both principal and interest are current and it is probable that we will be able to collect all amounts due (both principal and interest) according to the terms of the loan agreement.

15


A loan held for investment is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due (both principal and interest) according to the terms of the loan agreement. In accordance with ASC 310 Receivables ("ASC 310"), we have also included all restructured loans in our impaired loan totals. The following tables detail our impaired loans, by portfolio class, as of September 30, 2015 and December 31, 2014 (in thousands):
September 30, 2015
 
 
 
 
 
 
 
 
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
Business loans
$
16,370

 
$
24,185

 
$

 
$
18,211

 
$

Energy
35,304

 
35,304

 

 
16,991

 
28

Construction
 
 
 
 
 
 
 
 
 
Market risk
16,749

 
16,749

 

 
7,444

 

Real estate
 
 
 
 
 
 
 
 
 
Market risk
3,591

 
3,591

 

 
3,671

 

Commercial
2,909

 
2,909

 

 
3,467

 
16

Secured by 1-4 family

 

 

 

 

Consumer

 

 

 

 

Leases
5,695

 
5,695

 

 
2,777

 

Total impaired loans with no allowance recorded
$
80,618

 
$
88,433

 
$

 
$
52,561

 
$
44

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
Business loans
$
28,890

 
$
28,890

 
$
8,607

 
$
32,756

 
$

Energy
1,486

 
1,486

 
697

 
699

 

Construction
 
 
 
 
 
 
 
 
 
Market risk

 

 

 

 

Real estate
 
 
 
 
 
 
 
 
 
Market risk
1,785

 
1,785

 
29

 
2,421

 

Commercial

 

 

 
408

 

Secured by 1-4 family
1,610

 
1,610

 
225

 
1,710

 

Consumer

 

 

 
14

 

Leases
4

 
4

 
1

 
98

 

Total impaired loans with an allowance recorded
$
33,775

 
$
33,775

 
$
9,559

 
$
38,106

 
$

Combined:
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
Business loans
$
45,260

 
$
53,075

 
$
8,607

 
$
50,967

 
$

Energy
36,790

 
36,790

 
697

 
17,690

 
28

Construction
 
 
 
 
 
 
 
 
 
Market risk
16,749

 
16,749

 

 
7,444

 

Real estate
 
 
 
 
 
 
 
 
 
Market risk
5,376

 
5,376

 
29

 
6,092

 

Commercial
2,909

 
2,909

 

 
3,875

 
16

Secured by 1-4 family
1,610

 
1,610

 
225

 
1,710

 

Consumer

 

 

 
14

 

Leases
5,699

 
5,699

 
1

 
2,875

 

Total impaired loans
$
114,393

 
$
122,208

 
$
9,559

 
$
90,667

 
$
44


16


December 31, 2014
 
 
 
 
 
 
 
 
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
Business loans
$
9,608

 
$
11,857

 
$

 
$
7,334

 
$

Energy

 

 

 
375

 
25

Construction
 
 
 
 
 
 
 
 
 
Market risk

 

 

 
118

 

Real estate
 
 
 
 
 
 
 
 
 
Market risk
3,735

 
3,735

 

 
7,970

 

Commercial
3,521

 
3,521

 

 
2,795

 

Secured by 1-4 family

 

 

 
1,210

 

Consumer

 

 

 

 

Leases

 

 

 

 

Total impaired loans with no allowance recorded
$
16,864

 
$
19,113

 
$

 
$
19,802

 
$
25

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
Business loans
$
24,553

 
$
25,553

 
$
7,433

 
$
17,705

 
$

Energy
1,004

 
1,004

 
272

 
991

 

Construction
 
 
 
 
 
 
 
 
 
Market risk

 

 

 

 

Real estate
 
 
 
 
 
 
 
 
 
Market risk
4,203

 
4,203

 
317

 
5,064

 

Commercial
526

 
526

 
79

 
705

 

Secured by 1-4 family
1,895

 
1,895

 
240

 
2,119

 

Consumer
62

 
62

 
9

 
16

 

Leases
173

 
173

 
26

 
41

 

Total impaired loans with an allowance recorded
$
32,416

 
$
33,416

 
$
8,376

 
$
26,641

 
$

Combined:
 
 
 
 
 
 
 
 
 
Commercial
 
 
 
 
 
 
 
 
 
Business loans
$
34,161

 
$
37,410

 
$
7,433

 
$
25,039

 
$

Energy
1,004

 
1,004

 
272

 
1,366

 
25

Construction
 
 
 
 
 
 
 
 
 
Market risk

 

 

 
118

 

Real estate
 
 
 
 
 
 
 
 
 
Market risk
7,938

 
7,938

 
317

 
13,034

 

Commercial
4,047

 
4,047

 
79

 
3,500

 

Secured by 1-4 family
1,895

 
1,895

 
240

 
3,329

 

Consumer
62

 
62

 
9

 
16

 

Leases
173

 
173

 
26

 
41

 

Total impaired loans
$
49,280

 
$
52,529

 
$
8,376

 
$
46,443

 
$
25



17


Average impaired loans outstanding during the nine months ended September 30, 2015 and 2014 totaled $90.7 million and $46.3 million, respectively.
The table below provides an age analysis of our past due loans that are still accruing and non-accrual loans, by portfolio class, as of September 30, 2015 (in thousands):
 
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater
Than 90
Days and
Accruing(1)
 
Total Past
Due
 
Non-accrual
 
Current
 
Total
Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
Business loans
$
15,004

 
$
8,919

 
$
7,556

 
$
31,479

 
$
43,409

 
$
5,452,730

 
$
5,527,618

Energy

 

 
2

 
2

 
36,789

 
989,230

 
1,026,021

Mortgage finance loans

 

 

 

 

 
4,312,790

 
4,312,790

Construction
 
 
 
 
 
 
 
 
 
 
 
 
 
Market risk

 

 

 

 
16,749

 
1,831,340

 
1,848,089

Secured by 1-4 family
928

 

 

 
928

 

 
15,161

 
16,089

Real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
Market risk
1,046

 
1,657

 

 
2,703

 
3,620

 
2,366,647

 
2,372,970

Commercial

 
15,405

 

 
15,405

 
2,909

 
573,353

 
591,667

Secured by 1-4 family
414

 

 

 
414

 
499

 
93,024

 
93,937

Consumer
350

 

 

 
350

 

 
24,407

 
24,757

Leases

 

 

 

 
5,699

 
112,945

 
118,644

Total loans held for investment
$
17,742

 
$
25,981

 
$
7,558

 
$
51,281

 
$
109,674

 
$
15,771,627

 
$
15,932,582

 
(1)
Loans past due 90 days and still accruing includes premium finance loans of $6.2 million. These loans are generally secured by obligations of insurance carriers to refund premiums on canceled insurance policies. The refund of premiums from the insurance carriers can take 180 days or longer from the cancellation date.
Restructured loans are loans on which, due to the borrower’s financial difficulties, we have granted a concession that we would not otherwise consider for borrowers of similar credit quality. This may include a transfer of real estate or other assets from the borrower, a modification of loan terms, or a combination of the two. Modifications of terms that could potentially qualify as a restructuring include reduction of the contractual interest rate, extension of the maturity date at a contractual interest rate lower than the current rate for new debt with similar risk, a reduction of the face amount of debt or forgiveness of either principal or accrued interest. As of September 30, 2015 and December 31, 2014, we had $249,000 and $1.8 million, respectively, in loans considered restructured that are not on non-accrual. These loans did not have unfunded commitments at September 30, 2015 or December 31, 2014. Of the non-accrual loans at September 30, 2015 and December 31, 2014, $26.1 million and $12.1 million, respectively, met the criteria for restructured. These loans had no unfunded commitments at their respective balance sheet dates. A loan continues to qualify as restructured until a consistent payment history or change in borrower’s financial condition has been evidenced, generally no less than twelve months. Assuming that the restructuring agreement specifies an interest rate at the time of the restructuring that is greater than or equal to the rate that we are willing to accept for a new extension of credit with comparable risk, then the loan no longer has to be considered a restructuring if it is in compliance with the modified terms in calendar years after the year of the restructure.

18


The following tables summarize, for the nine months ended September 30, 2015 and 2014, loans that were restructured during 2015 and 2014 (in thousands):
 
September 30, 2015
 
 
 
 
 
 
Number of Restructured Loans
 
Pre-Restructuring Outstanding Recorded Investment
 
Post-Restructuring Outstanding Recorded Investment
Commercial business loans
5

 
$
20,459

 
$
15,438

Total new restructured loans in 2015
5

 
$
20,459

 
$
15,438

 
 
 
 
 
 
September 30, 2014
 
 
 
 
 
 
Number of Restructured Loans
 
Pre-Restructuring Outstanding Recorded Investment
 
Post-Restructuring Outstanding Recorded Investment
Real estate—commercial
1

 
$
1,441

 
$
1,430

Commercial business loans
1

 
$
95

 
$
95

Total new restructured loans in 2014
2

 
$
1,536

 
$
1,525

The restructured loans generally include terms to temporarily place loans on interest only, extend the payment terms or reduce the interest rate. We did not forgive any principal on the above loans. The restructuring of the loans did not have a significant impact on our allowance for loan losses at September 30, 2015 or 2014.
The following table provides information on how restructured loans were modified during the nine months ended September 30, 2015 and 2014 (in thousands):
 
 
Nine months ended September 30,
 
2015
 
2014
Extended maturity
$

 
$
1,430

Combination of maturity extension and payment schedule adjustment
15,438

 
95

Total
$
15,438

 
$
1,525

As of September 30, 2015 and 2014, we did not have any loans that were restructured within the last 12 months that subsequently defaulted.
(5) OREO AND VALUATION ALLOWANCE FOR LOSSES ON OREO
The table below presents a summary of the activity related to OREO (in thousands):
 
 
Three months ended September 30,
 
Nine months ended September 30,
 
2015
 
2014
 
2015
 
2014
Beginning balance
$
609

 
$
685

 
$
568

 
$
5,110

Additions

 

 
1,177

 
851

Sales
(422
)
 
(68
)
 
(1,558
)
 
(5,344
)
Valuation allowance for OREO

 

 

 

Direct write-downs

 

 

 

Ending balance
$
187

 
$
617

 
$
187

 
$
617

(6) FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit which involve varying degrees of credit risk in excess of the amount recognized in the consolidated balance sheets. The Bank’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to

19



extend credit and standby letters of credit is represented by the contractual amount of these instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the borrower.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s credit-worthiness on a case-by-case basis.
Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
The table below summarizes our off-balance sheet financial instruments whose contract amounts represented credit risk (in thousands):
 
 
September 30, 2015
 
December 31, 2014
Commitments to extend credit
$
5,192,901

 
$
5,324,460

Standby letters of credit
175,125

 
177,808

(7) REGULATORY MATTERS
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory (and possibly additional discretionary) actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company’s and the Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
In July 2013, the Federal Reserve published final rules for the adoption of the Basel III regulatory capital framework (the "Basel III Capital Rules"). The Basel III Capital Rules, among other things, (i) introduce a new capital measure called "Common Equity Tier 1" ("CET1"), (ii) specify that Tier 1 capital consist of CET1 and "Additional Tier 1 Capital" instruments meeting specified requirements, (iii) define CET1 narrowly by requiring that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital and (iv) expand the scope of the deductions/adjustments as compared to existing regulations. The Basel III Capital Rules became effective for us on January 1, 2015 with certain transition provisions fully phased in on January 1, 2019.
Quantitative measures established by these regulations to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of CET1, Tier 1 and total capital to risk-weighted assets, and of Tier 1 capital to average assets, each as defined in the regulations. Management believes, as of September 30, 2015, that the Company and the Bank met all capital adequacy requirements to which they are subject.
Financial institutions are categorized as well capitalized or adequately capitalized, based on minimum total risk-based, Tier 1 risk-based, CET1 and Tier 1 leverage ratios. As shown in the table below, the Company’s capital ratios exceeded the regulatory definition of adequately capitalized as of September 30, 2015, and December 31, 2014. Based upon the information in its most recently filed call report, the Bank met the capital ratios necessary to be well capitalized. The regulatory authorities can apply changes in classification of assets and such changes may retroactively subject the Company to changes in capital ratios. Any such changes could result in reducing one or more capital ratios below well-capitalized status. In addition, a change may result in imposition of additional assessments by the FDIC or could result in regulatory actions that could have a material adverse effect on our financial condition and results of operations.
Because our bank had less than $15.0 billion in total consolidated assets as of December 31, 2009, we are allowed to continue to classify our trust preferred securities, all of which were issued prior to May 19, 2010, as Tier 1 capital.

20


The table below summarizes our capital ratios: 
 
September 30,
2015
 
December 31,
2014
Company
 
 
 
Risk-based capital:
 
 
 
CET1(1)
7.69
%
 
7.89
%
Tier 1 capital
9.10
%
 
9.46
%
Total capital
11.39
%
 
11.83
%
Leverage
9.08
%
 
10.76
%
(1) December 31, 2014 ratio is unaudited.
Our mortgage finance loan volumes can increase significantly at month-end, causing a meaningful difference between ending balance and average balance for any period. At September 30, 2015, our total mortgage finance loans were $4.3 billion compared to the average for the quarter ended September 30, 2015 of $4.0 billion. As CET1, Tier 1 and total capital ratios are calculated using quarter-end risk-weighted assets and our mortgage finance loans are 100% risk-weighted, the quarter-end fluctuation in these balances can significantly impact our reported ratios. Due to the actual risk profile and liquidity of this asset class, we manage capital allocated to mortgage finance loans based on changing trends in average balances and do not believe that the quarter-end balance is representative of risk characteristics that would justify higher allocations. However, we will continue to monitor our capital allocation to confirm that all capital levels remain above well-capitalized levels.
Dividends that may be paid by subsidiary banks are routinely restricted by various regulatory authorities. The amount that can be paid in any calendar year without prior approval of the Bank’s regulatory agencies cannot exceed the lesser of the net profits (as defined) for that year plus the net profits for the preceding two calendar years, or retained earnings. The Basel III Capital Rules further limit the amount of dividends that may be paid by our bank. No dividends were declared or paid on common stock during the three and nine months ended September 30, 2015 or 2014.
(8) STOCK-BASED COMPENSATION
On May 19, 2015, the Company's stockholders approved the Texas Capital Bancshares, Inc. 2015 Long-Term Incentive Plan (the "2015 Plan"), which provides for the issuance of up to 2,550,000 shares of common stock for compensation to the Company's key employees, certain key contractors and non-employee directors, subject to increase by up to approximately 751,887 shares underlying outstanding stock-settled awards granted pursuant to prior plans that may be forfeited, expire or may be canceled and available for reuse in the future pursuant to the terms of the 2015 Plan.
The fair value of our stock option and stock appreciation right (“SAR”) grants are estimated at the date of grant using the Black-Scholes option pricing model. The Black-Scholes option pricing model was developed for use in estimating the fair value of traded options which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because our employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide the best single measure of the fair value of our employee stock options.
Stock-based compensation consists of SARs and RSUs granted from 2009 through September 30, 2015.
 
Three months ended September 30,
 
Nine months ended September 30,
(in thousands)
2015
 
2014
 
2015
 
2014
Stock- based compensation expense recognized:
 
 
 
 
 
 
 
SARs
$
85

 
$
128

 
$
282

 
$
419

RSUs
1,140

 
972

 
3,046

 
3,209

Total compensation expense recognized
$
1,225

 
$
1,100

 
$
3,328

 
$
3,628

 

21



 
September 30, 2015
(in thousands)
Options
 
SARs and
RSUs
Unrecognized compensation expense related to unvested awards
$

 
$
14,068

Weighted average period over which expense is expected to be recognized, in years
N/A

 
3.4

In connection with the 2010 Long-term Incentive Plan, the Company has issued cash-based performance units. A summary of the compensation cost for these units is as follows (in thousands):
 
 
Three months ended September 30,
 
Nine months ended September 30,
 
2015
 
2014
 
2015
 
2014
Cash-based performance units
$
1,420

 
$
3,357

 
$
5,958

 
$
8,062

(9) FAIR VALUE DISCLOSURES
ASC 820, Fair Value Measurements and Disclosures (“ASC 820”), defines fair value, establishes a framework for measuring fair value under GAAP and requires enhanced disclosures about fair value measurements. Fair value is defined under ASC 820 as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal market for the asset or liability in an orderly transaction between market participants on the measurement date.
We determine the fair market values of our assets and liabilities measured at fair value on a recurring and nonrecurring basis using the fair value hierarchy as prescribed in ASC 820. The standard describes three levels of inputs that may be used to measure fair value as provided below.
Level 1
Quoted prices in active markets for identical assets or liabilities.
Level 2
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 2 assets include U.S. government and agency mortgage-backed debt securities, municipal bonds, and Community Reinvestment Act funds. This category also includes loans held for sale and derivative assets and liabilities where values are obtained from independent pricing services.
Level 3
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair values requires significant management judgment or estimation. This category includes impaired loans held for investment and OREO where collateral values have been based on third party appraisals; however, due to current economic conditions, comparative sales data typically used in appraisals may be unavailable or more subjective due to lack of market activity.

22


Assets and liabilities measured at fair value at September 30, 2015 and December 31, 2014 are as follows (in thousands):
 
Fair Value Measurements Using
September 30, 2015
Level 1
 
Level 2
 
Level 3
Available for sale securities:(1)
 
 
 
 
 
Residential mortgage-backed securities
$

 
$
23,834

 
$

Municipals

 
831

 

Equity securities(2)

 
7,333

 

Loans held for sale (3)

 
1,062

 

Loans held for investment(4) (6)

 

 
50,000

OREO(5) (6)

 

 
187

Derivative assets(7)

 
46,927

 

Derivative liabilities(7)

 
46,935

 

 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
Available for sale securities:(1)
 
 
 
 
 
Residential mortgage-backed securities
$

 
$
31,065

 
$

Municipals

 
3,267

 

Equity securities(2)

 
7,387

 

Loans held for sale(3)

 

 

Loans(4) (6)

 

 
23,536

OREO(5) (6)

 

 
568

Derivative assets(7)

 
31,176

 

Derivative liabilities(7)

 
31,176

 

 
(1)
Securities are measured at fair value on a recurring basis, generally monthly.
(2)
Equity securities consist of Community Reinvestment Act funds.
(3)
Loans held for sale are measured at fair value on a recurring basis, generally monthly.
(4)
Includes impaired loans that have been measured for impairment at the fair value of the loan’s collateral.
(5)
OREO is transferred from loans to OREO at fair value less selling costs.
(6)
Fair value of loans held for investment and OREO is measured on a nonrecurring basis, generally annually or more often as warranted by market and economic conditions.
(7)
Derivative assets and liabilities are measured at fair value on a recurring basis, generally quarterly.
Level 3 Valuations
Financial instruments are considered Level 3 when their values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable. Level 3 financial instruments also include those for which the determination of fair value requires significant management judgment or estimation. Currently, we measure fair value for certain loans and OREO on a nonrecurring basis as described below.
Loans held for investment
During nine months ended September 30, 2015 and the year ended December 31, 2014, certain impaired loans held for investment were re-evaluated and reported at fair value through a specific allocation of the allowance for loan losses based upon the fair value of the underlying collateral. The $50.0 million reported fair value above includes impaired loans held for investment at September 30, 2015 with a carrying value of $55.1 million that were reduced by specific allowance allocations totaling $5.1 million based on collateral valuations utilizing Level 3 valuation inputs. The $23.5 million reported fair value above includes impaired loans held for investment at December 31, 2014 with a carrying value of $29.2 million that were reduced by specific valuation allowance allocations totaling $5.7 million based on collateral valuations utilizing Level 3 valuation inputs. Fair values were based on third party appraisals.
OREO
Certain foreclosed assets, upon initial recognition, are valued based on third party appraisals less estimated selling costs. At September 30, 2015 and December 31, 2014, OREO had a carrying value of $187,000 and $568,000, respectively, with no specific valuation allowance. The fair value of OREO was computed based on third party appraisals, which are Level 3 valuation inputs.

23


Fair Value of Financial Instruments
Generally accepted accounting principles require disclosure of fair value information about financial instruments, whether or not recognized on the balance sheet, for which it is practical to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. This disclosure does not and is not intended to represent the fair value of the Company.
A summary of the carrying amounts and estimated fair values of financial instruments is as follows (in thousands):
 
 
September 30, 2015
 
December 31, 2014
 
Carrying
Amount
 
Estimated
Fair Value
 
Carrying
Amount
 
Estimated
Fair Value
Cash and cash equivalents
$
2,446,950

 
$
2,446,950

 
$
1,330,514

 
$
1,330,514

Securities, available-for-sale
31,998

 
31,998

 
41,719

 
41,719

Loans held for sale
1,062

 
1,062

 

 

Loans held for investment, net
15,745,078

 
15,753,869

 
14,156,058

 
14,161,484

Derivative assets
46,927

 
46,927

 
31,176

 
31,176

Deposits
15,165,345

 
15,165,846

 
12,673,300

 
12,673,607

Federal funds purchased
73,650

 
73,650

 
66,971

 
66,971

Customer repurchase agreements
30,184

 
30,184

 
25,705

 
25,705

Other borrowings
1,250,000

 
1,250,000

 
1,100,005

 
1,100,005

Subordinated notes
286,000

 
292,179

 
286,000

 
289,947

Trust preferred subordinated debentures
113,406

 
113,406

 
113,406

 
113,406

Derivative liabilities
46,935

 
46,935

 
31,176

 
31,176

The following methods and assumptions were used by the Company in estimating fair value disclosures for its financial instruments:
Cash and cash equivalents
The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents approximate their fair value, which is characterized as a Level 1 asset in the fair value hierarchy.
Securities
The fair value of investment securities is based on prices obtained from independent pricing services which are based on quoted market prices for the same or similar securities, which is characterized as a Level 2 asset in the fair value hierarchy. We have obtained documentation from the primary pricing service we use about their processes and controls over pricing. In addition, on a quarterly basis we independently verify the prices that we receive from the service provider using two additional independent pricing sources. Any significant differences are investigated and resolved.
Loans held for sale
Fair value for loans held for sale valued under the fair value option is derived from quoted market prices for similar loans, which is characterized as a Level 2 asset in the fair value hierarchy.
Loans held for investment, net
Loans held for investment are characterized as Level 3 assets in the fair value hierarchy. For variable-rate loans that reprice frequently with no significant change in credit risk, fair values are generally based on carrying values. The fair value for all other loans is estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.
Derivatives
The estimated fair value of interest rate swaps and caps is obtained from independent pricing services based on quoted market prices for the same or similar derivative contracts, which is characterized as a Level 2 asset in the fair value hierarchy. On a quarterly basis, we independently verify the fair value using an additional independent pricing source. The derivative instruments related to the loans held for sale portfolio include loan purchase commitments and forward sales commitments. Loan purchase commitments are valued based upon the fair value of the underlying mortgage loans to be purchased, which is based on observable market data. Forward sales commitments are valued based upon the quoted market prices from brokers. As

24


such, these loan purchase commitments and forward sales commitments are classified as Level 2 assets in the fair value hierarchy.
Deposits
Deposits are characterized as Level 3 liabilities in the fair value hierarchy. The carrying amounts for variable-rate money market accounts approximate their fair value. Fixed-term certificate of deposit fair values are estimated using a discounted cash flow calculation that applies interest rates currently being offered on similar certificates to a schedule of aggregated expected monthly maturities.
Federal funds purchased, customer repurchase agreements, other borrowings, subordinated notes and trust preferred subordinated debentures
The carrying values reported in the consolidated balance sheets for Federal funds purchased, customer repurchase agreements and other short-term, floating rate borrowings approximate their fair values, which are characterized as Level 2 assets in the fair value hierarchy. The fair values of any fixed rate short-term borrowings and trust preferred subordinated debentures are estimated using a discounted cash flow calculation that applies interest rates currently being offered on similar borrowings, which are characterized as Level 3 liabilities in the fair value hierarchy. The subordinated notes are publicly traded and are valued based on market prices, which are characterized as Level 2 liabilities in the fair value hierarchy.
(10) DERIVATIVE FINANCIAL INSTRUMENTS
The fair value of derivative positions outstanding is included in accrued interest receivable and other assets and other liabilities in the accompanying consolidated balance sheets on a net basis when a right of offset exists, based on transactions with a single counterparty that are subject to a legally enforceable master netting agreement.
During three months ended September 30, 2015 and 2014, we entered into certain interest rate derivative positions that are not designated as hedging instruments. These derivative positions relate to transactions in which we enter into an interest rate swap, cap and/or floor with a customer while at the same time entering into an offsetting interest rate swap, cap and/or floor with another financial institution. In connection with each swap transaction, we agree to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on a similar notional amount at a fixed interest rate. At the same time, we agree to pay another financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. The transaction allows our customer to effectively convert a variable rate loan to a fixed rate. Because we act as an intermediary for our customer, changes in the fair value of the underlying derivative contracts substantially offset each other and do not have a material impact on our results of operations.


25


The notional amounts and estimated fair values of interest rate derivative positions outstanding at September 30, 2015 and December 31, 2014 are presented in the following tables (in thousands):
 
 
September 30, 2015
 
December 31, 2014
 
Estimated Fair Value
 
Estimated Fair Value
 
Notional
Amount
 
Asset Derivative
 
Liability Derivative
 
Notional
Amount
 
Asset Derivative
 
Liability Derivative
Non-hedging interest rate derivatives:
 
 
 
 
 
 
 
 
 
 
 
Financial institution counterparties:
 
 
 
 
 
 
 
 
 
 
 
Commercial loan/lease interest rate swaps
$
1,001,476

 
$

 
$
45,558

 
$
866,432

 
$
361

 
$
30,162

Commercial loan/lease interest rate caps
217,731

 
1,366

 

 
63,414

 
1,014

 

Customer counterparties:
 
 
 
 
 
 
 
 
 
 
 
Commercial loan/lease interest rate swaps
1,001,476

 
45,558

 

 
866,432

 
30,162

 
361

Commercial loan/lease interest rate caps
217,731

 

 
1,366

 
63,414

 

 
1,014

Economic hedging interest rate derivatives:
 
 
 
 
 
 
 
 
 
 
 
Loan purchase commitments
2,085

 
3

 

 

 

 

Forward sale commitments
2,967

 

 
11

 

 

 

Gross derivatives
 
 
46,927

 
46,935

 
 
 
31,537

 
31,537

Offsetting derivative assets/liabilities
 
 

 

 
 
 
(361
)
 
(361
)
Net derivatives included in the consolidated balance sheets
 
 
$
46,927

 
$
46,935

 
 
 
$
31,176

 
$
31,176

The weighted-average receive and pay interest rates for interest rate swaps outstanding at September 30, 2015 and December 31, 2014 were as follows:
 
 
September 30, 2015
Weighted-Average Interest Rate
 
December 31, 2014
Weighted-Average Interest Rate
 
Received
 
Paid
 
Received
 
Paid
Non-hedging interest rate swaps
2.79
%
 
4.72
%
 
2.79
%
 
4.82
%
The weighted-average strike rate for outstanding interest rate caps was 2.19% at September 30, 2015 and 1.44% at December 31, 2014.
Our credit exposure on interest rate swaps and caps is limited to the net favorable value and interest payments of all swaps and caps by each counterparty. In such cases collateral may be required from the counterparties involved if the net value of the swaps and caps exceeds a nominal amount considered to be immaterial. Our credit exposure, net of any collateral pledged, relating to interest rate swaps and caps was approximately $46.9 million at September 30, 2015 and approximately $31.2 million at December 31, 2014, all of which relates to bank customers. Collateral levels are monitored and adjusted on a regular basis for changes in interest rate swap and cap values. At September 30, 2015 and December 31, 2014, we had $47.3 million and $30.2 million, respectively, in cash collateral pledged for these derivatives included in interest-bearing deposits.

26



(11) NEW ACCOUNTING PRONOUNCEMENTS
ASU 2014-09 "Revenue from Contracts with Customers (Topic 606)" ("ASU 2014-09") implements a common revenue standard that clarifies the principles for recognizing revenue. The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 establishes a five-step model which entities must follow to recognize revenue and removes inconsistencies and weaknesses in existing guidance. ASU 2014-09 is effective for annual and interim periods beginning after December 15, 2017 and is not expected to have a significant impact on our consolidated financial statements.
ASU 2014-12 "Compensation - Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period" ("ASU 2014-12") requires that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. ASU 2014-12 is intended to resolve the diverse accounting treatments of these types of awards in practice and is effective for annual and interim periods beginning after December 15, 2015. It is not expected to have a significant impact on our consolidated financial statements.

27


QUARTERLY FINANCIAL SUMMARIES – UNAUDITED
Consolidated Daily Average Balances, Average Yields and Rates
(In thousands)

 
For the three months ended 
 September 30, 2015
 
For the three months ended 
 September 30, 2014
 
Average
Balance
 
Revenue/
Expense(1)
 
Yield/
Rate
 
Average
Balance
 
Revenue/
Expense(1)
 
Yield/
Rate
Assets
 
 
 
 
 
 
 
 
 
 
 
Securities – taxable
$
32,358

 
$
287

 
3.52
%
 
$
41,716

 
$
383

 
3.64
%
Securities – non-taxable(2)
1,162

 
17

 
5.80
%
 
4,697

 
69

 
5.83
%
Federal funds sold
308,822

 
193

 
0.25
%
 
105,793

 
68

 
0.26
%
Deposits in other banks
2,537,033

 
1,616

 
0.25
%
 
283,062

 
176

 
0.25
%
Loans held for sale
570

 
6

 
4.18
%
 

 

 

Loans held for investment, mortgage finance loans
3,981,731

 
30,427

 
3.03
%
 
3,452,782

 
27,275

 
3.13
%
Loans held for investment
11,302,248

 
121,316

 
4.26
%
 
9,423,548

 
107,343

 
4.52
%
Less reserve for loan losses
118,543

 

 

 
91,427

 

 

Loans held for investment, net of reserve
15,165,436

 
151,743

 
3.97
%
 
12,784,903

 
134,618

 
4.18
%
Total earning assets
18,045,381

 
153,862

 
3.38
%
 
13,220,171

 
135,314

 
4.06
%
Cash and other assets
486,846

 
 
 
 
 
409,727

 
 
 
 
Total assets
$
18,532,227

 
 
 
 
 
$
13,629,898

 
 
 
 
Liabilities and Stockholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
Transaction deposits
$
1,754,940

 
$
763

 
0.17
%
 
$
1,010,003

 
$
287

 
0.11
%
Savings deposits
5,858,381

 
4,616

 
0.31
%
 
4,991,779

 
3,519

 
0.28
%
Time deposits
536,531

 
723

 
0.53
%
 
485,558

 
475

 
0.39
%
Deposits in foreign branches
179,731

 
138

 
0.30
%
 
369,202

 
325

 
0.35
%
Total interest bearing deposits
8,329,583

 
6,240

 
0.30
%
 
6,856,542

 
4,606

 
0.27
%
Other borrowings
1,459,864

 
734

 
0.20
%
 
310,157

 
155

 
0.20
%
Subordinated notes
286,000

 
4,191

 
5.81
%
 
286,000

 
4,241

 
5.88
%
Trust preferred subordinated debentures
113,406

 
643

 
2.25
%
 
113,406

 
627

 
2.19
%
Total interest bearing liabilities
10,188,853

 
11,808

 
0.46
%
 
7,566,105

 
9,629

 
0.50
%
Demand deposits
6,621,159

 
 
 
 
 
4,669,772

 
 
 
 
Other liabilities
152,154

 
 
 
 
 
117,418

 
 
 
 
Stockholders’ equity
1,570,061

 
 
 
 
 
1,276,603

 
 
 
 
Total liabilities and stockholders’ equity
$
18,532,227

 
 
 
 
 
$
13,629,898

 
 
 
 
Net interest income(2)
 
 
$
142,054

 
 
 
 
 
$
125,685

 
 
Net interest margin
 
 
 
 
3.12
%
 
 
 
 
 
3.77
%
Net interest spread
 
 
 
 
2.92
%
 
 
 
 
 
3.56
%
Loan spread
 
 
 
 
3.80
%
 
 
 
 
 
4.02
%
 
(1)
The loan averages include non-accrual loans and are stated net of unearned income.
(2)
Taxable equivalent rates used where applicable.
 
 
 
 
 
 
 
 
 
 
 
 
 
For the nine months ended
September 30, 2015
 
For the nine months ended
September 30, 2014
 
Average
Balance
 
Revenue/
Expense(1)
 
Yield/
Rate
 
Average
Balance
 
Revenue/
Expense(1)
 
Yield/
Rate
Assets
 
 
 
 
 
 
 
 
 
 
 
Securities – taxable
$
34,844

 
$
930

 
3.57
%
 
$
44,300

 
$
1,235

 
3.73
%
Securities – non-taxable(2)
1,785

 
75

 
5.62
%
 
7,153

 
314

 
5.87
%
Federal funds sold
234,033

 
427

 
0.24
%
 
64,963

 
116

 
0.24
%
Deposits in other banks
2,222,006

 
4,203

 
0.25
%
 
232,333

 
435

 
0.25
%
Loans held for sale
192

 
6

 
4.18
%
 

 

 
%
Loans held for investment, mortgage finance loans
4,101,576

 
91,831

 
2.99
%
 
2,772,757

 
67,288

 
3.24
%
Loans held for investment
10,918,080

 
350,692

 
4.29
%
 
9,044,694

 
307,436

 
4.55
%
Less reserve for loan losses
109,621

 

 

 
89,753

 

 

Loans held for investment, net of reserve
14,910,035

 
442,523

 
3.97
%
 
11,727,698

 
374,724

 
4.27
%
Total earning assets
17,402,895

 
448,164

 
3.44
%
 
12,076,447

 
376,824

 
4.17
%
Cash and other assets
479,739

 
 
 
 
 
396,388

 
 
 
 
Total assets
$
17,882,634

 
 
 
 
 
$
12,472,835

 
 
 
 
Liabilities and Stockholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
Transaction deposits
$
1,521,657

 
$
1,665

 
0.15
%
 
$
896,878

 
$
537

 
0.08
%
Savings deposits
5,786,547

 
13,368

 
0.31
%
 
4,755,604

 
10,218

 
0.29
%
Time deposits
500,590

 
1,886

 
0.50
%
 
421,118

 
1,216

 
0.39
%
Deposits in foreign branches
242,874

 
591

 
0.33
%
 
358,416

 
911

 
0.34
%
Total interest bearing deposits
8,051,668

 
17,510

 
0.29
%
 
6,432,016

 
12,882

 
0.27
%
Other borrowings
1,400,523

 
1,821

 
0.17
%
 
423,448

 
626

 
0.20
%
Subordinated notes
286,000

 
12,573

 
5.88
%
 
266,769

 
11,961

 
5.99
%
Trust preferred subordinated debentures
113,406

 
1,892

 
2.23
%
 
113,406

 
1,862

 
2.20
%
Total interest bearing liabilities
9,851,597

 
33,796

 
0.46
%
 
7,235,639

 
27,331

 
0.51
%
Demand deposits
6,343,195

 
 
 
 
 
3,898,457

 
 
 
 
Other liabilities
155,466

 
 
 
 
 
106,560

 
 
 
 
Stockholders’ equity
1,532,376

 
 
 
 
 
1,232,179

 
 
 
 
Total liabilities and stockholders’ equity
$
17,882,634

 
 
 
 
 
$
12,472,835

 
 
 
 
Net interest income(2)
 
 
$
414,368

 
 
 
 
 
$
349,493

 
 
Net interest margin
 
 
 
 
3.18
%
 
 
 
 
 
3.87
%
Net interest spread
 
 
 
 
2.98
%
 
 
 
 
 
3.66
%
Loan spread
 
 
 
 
3.80
%
 
 
 
 
 
4.10
%
 
(1)
The loan averages include non-accrual loans and are stated net of unearned income.
(2)
Taxable equivalent rates used where applicable.


28


ITEM 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
Statements and financial analysis contained in this report that are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of federal securities laws. Forward-looking statements may also be contained in our future filings with SEC, in press releases and in oral and written statements made by us or with our approval that are not statements of historical fact. Forward-looking statements describe our future plans, strategies and expectations and are based on certain assumptions. Words such as “believes”, “expects,” “estimates,” “anticipates”, “plans”, “goals”, “objectives”, “expects”, “intends”, “seeks”, “likely”, “targeted”, “continue”, “remain”, “will”, “should”, “may” and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Forward-looking statements may include, among other things, statements about our confidence in our strategies and our expectations about financial performance, market growth, market and regulatory trends and developments, acquisitions and divestitures, new technologies, services and opportunities and earnings.
Forward-looking statements are subject to various risks and uncertainties, which change over time, are based on management’s expectations and assumptions at the time the statements are made and are not guarantees of future results. Important factors that could cause actual results to differ materially from the forward-looking statements include, but are not limited to, the following:
 
Deterioration of the credit quality of our loan portfolio, increased default rates and loan losses or adverse changes in the industry concentrations of our loan portfolio.
Developments adversely affecting our commercial, entrepreneurial and professional customers.
Changes in the U.S. economy in general or the Texas economy specifically resulting in deterioration of credit quality or reduced demand for credit or other financial services we offer, including declines and volatility in oil and gas prices.
Changes in the value of commercial and residential real estate securing our loans or in the demand for credit to support the purchase and ownership of such assets.
The failure of assumptions supporting our allowance for loan losses causing it to become inadequate as loan quality decreases and losses and charge-offs increase.
A failure to effectively manage our interest rate risk resulting from unexpectedly large or sudden changes in interest rates or rate or maturity imbalances in our assets and liabilities.
Failure to execute our business strategy, including any inability to expand into new markets and lines of business in Texas, regionally and nationally.
Loss of access to capital market transactions and other sources of funding, or a failure to effectively balance our funding sources with cash demands by depositors and borrowers.
Failure to successfully develop and launch new lines of business and new products and services within the expected time frames and budgets, or failure to anticipate and appropriately manage the associated risks.
Uncertainty in the pricing of mortgage loans that we purchase, and later sell or securitize, as well as competition for the mortgage servicing rights related to these loans.
The failure to attract and retain key personnel or the loss of key individuals or groups of employees.
Legislative and regulatory changes imposing further restrictions and costs on our business, a failure to remain well capitalized or well managed or regulatory enforcement actions against us.
An increase in the incidence or severity of fraud, illegal payments, security breaches and other illegal acts impacting our bank and our customers.
Structural changes in the markets for origination, sale and servicing of residential mortgages.
Increased or more effective competition from banks and other financial service providers in our markets.
Material failures of our accounting estimates and risk management processes based on management judgment, or the supporting analytical and forecasting models.
Unavailability of funds obtained from capital transactions or from our bank to fund our obligations.
Failures of counterparties or third party vendors to perform their obligations.

29


Failures or breaches of our information systems that are not effectively managed.
Severe weather, natural disasters, acts of war or terrorism and other external events.
Incurrence of material costs and liabilities associated with legal and regulatory proceedings and related matters with respect to the financial services industry, including those directly involving us or our bank.
Failure of our risk management strategies and procedures, including failure or circumvention of our controls.

Actual outcomes and results may differ materially from what is expressed in our forward-looking statements and from our historical financial results due to the factors discussed elsewhere in this report or disclosed in our other SEC filings. Forward-looking statements included herein should not be relied upon as representing our expectations or beliefs as of any date subsequent to the date of this report. Except as required by law, we undertake no obligation to revise any forward-looking statements contained in this report, whether as a result of new information, future events or otherwise. The factors discussed herein are not intended to be a complete summary of all risks and uncertainties that may affect our businesses. Though we strive to monitor and mitigate risk, we cannot anticipate all potential economic, operational and financial developments that may adversely impact our operations and our financial results. Forward-looking statements should not be viewed as predictions and should not be the primary basis upon which investors evaluate an investment in our securities.
Overview of Our Business Operations
We commenced our banking operations in December 1998. An important aspect of our growth strategy has been our ability to service and effectively manage a large number of loans and deposit accounts in multiple markets in Texas, as well as several lines of business serving a regional or national clientele of commercial borrowers. Accordingly, we have created an operations infrastructure sufficient to support our lending and banking operations that we continue to build out as needed to serve a larger customer base and specialized industries.
In the third quarter of 2015, we launched a correspondent lending program, Mortgage Correspondent Aggregation ("MCA"), to complement our warehouse lending program. Through our MCA program we commit to purchase residential mortgage loans from independent correspondent lenders and deliver those loans into the secondary market via whole loan sales to independent third parties or in securitization transactions to GSEs such as Fannie Mae, Freddie Mac and Ginnie Mae. In some cases, we retain the mortgage servicing rights ("MSRs"). Once purchased, these loans are classified as held for sale and are carried at fair value pursuant to our election of the fair value option. At the commitment date, we enter into a corresponding forward sale commitment with a third party, typically a GSE, to deliver the loans to the GSE within a specified timeframe. The estimated gain/loss for the entire transaction (from initial purchase commitment to final delivery of loans) is recorded as an asset or liability. Fair value is derived from observable current market prices, when available, and includes the fair value of the MSRs. For the nine months ended September 30, 2015, the transaction volume in this program was not significant.
Volatility in the mortgage industry can drive uncertainty related to the pricing of the mortgage loans we seek to purchase, as well as uncertainty in the pricing of those loans when they are sold or securitized. This volatility may cause the actual returns on those sales or securitization transactions to be less than anticipated, which could adversely affect our overall loan volumes. Additionally, non-bank competitors may have a pricing advantage as they are not subject to the same capital limitations on mortgage loans and MSRs as banks.
The persistent low interest rate environment and expectation of future higher rates has resulted in an increase in the value of MSRs, causing other market participants or competitors who are planning to hold MSRs for a longer term to be more aggressive in their pricing of the underlying loan purchases than a participant like us that does not plan to hold MSRs on a long-term basis.
In connection with our loans held for sale portfolio, we have entered into loan purchase commitments and forward sales commitments. While we believe that our hedging strategies will be successful in mitigating our exposure to interest rate risk, no hedging strategy can completely protect us. Poorly designed strategies, improperly executed transactions, or inaccurate assumptions could increase our risks and losses.
The following discussion and analysis presents the significant factors affecting our financial condition as of September 30, 2015 and December 31, 2014 and results of operations for three and nine months in the periods ended September 30, 2015 and 2014. This discussion should be read in conjunction with our consolidated financial statements and notes to the financial statements appearing in Part I, Item 1 of this report.

30


Results of Operations
Summary of Performance
We reported net income of $37.1 million and net income available to common stockholders of $34.7 million, or $0.75 per diluted common share, for the third quarter of 2015 compared to net income of $36.8 million and net income available to common stockholders of $34.4 million, or $0.78 per diluted common share, for the third quarter of 2014. Return on average common equity (“ROE”) was 9.69% and return on average assets ("ROA") was 0.79% for the third quarter of 2015, compared to 12.11% and 1.07%, respectively, for the third quarter of 2014. Net income and net income available to common stockholders for the nine months ended September 30, 2015, totaled $110.1 million and $102.8 million, respectively, or $2.21 per diluted common share, compared to net income and net income available to common stockholders of $98.5 million and $91.2 million, respectively, or $2.09 per diluted common share, for the same period in 2014. ROE was 9.94% and ROA was 0.82% for the nine months ended September 30, 2015 compared to 11.27% and 1.06%, respectively, for the nine months ended September 30, 2014. The ROE decrease resulted from an increase in average common equity for the three and nine months ended September 30, 2015, as compared to the same periods in 2014, related to the equity offering completed in the fourth quarter of 2014. The offering increased total equity by $149.7 million, and also had a dilutive effect on earnings per common share for the three and nine months ended September 30, 2015 as compared to the same periods in 2014. The ROA decrease resulted from a combination of reduced yields on loans and an increase in average liquidity assets during the three and nine months ended September 30, 2015 compared to the same periods of 2014.
Net income increased $282,000, or 1%, for the three months ended September 30, 2015, as compared to the same period in 2014. The increase was primarily the result of a $16.4 million increase in net interest income and a $984,000 increase in non-interest income, offset by a $7.3 million increase in the provision for credit losses, a, $9.8 million increase in non-interest expense and a $66,000 increase in income tax expense. Net income increased $11.6 million, or 12%, during the nine months ended September 30, 2015, primarily as the result of a $65.0 million increase in net interest income and a $5.1 million increase in non-interest income, offset by a $23.8 million increase in the provision for credit losses, an $28.5 million increase in non-interest expense and a $6.2 million increase in income tax expense.
Details of the changes in the various components of net income are further discussed below.

Net Interest Income
Net interest income was $142.0 million for the third quarter of 2015, compared to $125.7 million for the third quarter of 2014. The increase was due to an increase in average earning assets of $4.8 billion as compared to the third quarter of 2014. The increase in average earning assets included a $2.4 billion increase in average net loans and a $2.5 billion increase in average liquidity assets, offset by a $12.9 million decrease in average securities. For the quarter ended September 30, 2015, average net loans, liquidity assets and securities represented approximately 84%, 16% and less than 1%, respectively, of average earning assets compared to 97%, 3% and less than 1% for the same quarter of 2014.
Average interest-bearing liabilities for the quarter ended September 30, 2015 increased $2.6 billion from the third quarter of 2014, which included a $1.5 billion increase in interest-bearing deposits and an $1.1 billion increase in other borrowings. Average demand deposits increased from $4.7 billion at September 30, 2014 to $6.6 billion at September 30, 2015. The average cost of total deposits and borrowed funds increased slightly to 0.17% for the third quarter of 2015 compared to 0.16% for the same period of 2014. The cost of interest-bearing liabilities decreased from 0.50% for the quarter ended September 30, 2014 to 0.46% for the same period of 2015.
Net interest income was $414.3 million for the nine months ended September 30, 2015, compared to $349.4 million for the same period in 2014. The increase was due to an increase in average earning assets of $5.3 billion as compared to the nine months ended September 30, 2014. The increase in average earning assets included a $3.2 billion increase in average net loans and a $2.2 billion increase in average liquidity assets, offset by a $14.8 million decrease in average securities. For the nine months ended September 30, 2015, average net loans, liquidity assets and securities represented approximately 86%, 14% and less than 1%, respectively, of average earning assets compared to 97%, 2% and less than 1% for the same quarter of 2014.
Average interest-bearing liabilities for the nine months ended September 30, 2015 increased $2.6 billion as compared to the nine months ended September 30, 2014, which included a $1.6 billion increase in interest-bearing deposits, a $1.6 billion increase in other borrowings and a $19.2 million increase in long-term debt as a result of the Bank’s issuance of subordinated notes in January 2014. Average demand deposits increased from $3.9 billion at September 30, 2014 to $6.3 billion at September 30, 2015. The average cost of total deposits and borrowed funds declined slightly to 0.16% for the nine months ended September 30, 2015 compared to 0.17% for the same period in 2014. The cost of interest-bearing liabilities decreased from 0.51% for the nine months ended September 30, 2015 to 0.46% for the same period of 2015.

31



The following table (in thousands) presents changes in taxable-equivalent net interest income between the first quarter of 2014 and the first quarter of 2015 and identifies the changes due to differences in the average volume of earning assets and interest-bearing liabilities and changes due to changes in the average interest rate on those assets and liabilities.
 
Three months ended
September 30, 2015/2014
 
Nine months ended
September 30, 2015/2014
 
Net
 
Change Due To(1)
 
Net
 
Change Due To(1)
 
Change
 
Volume
 
Yield/Rate
 
Change
 
Volume
 
Yield/Rate
Interest income:
 
 
 
 
 
 
 
 
 
 
 
Securities(2)
$
(148
)
 
$
(138
)
 
$
(10
)
 
$
(544
)
 
$
(500
)
 
$
(44
)
Loans held for sale
6

 
6

 

 
6

 
6

 

Loans held for investment, mortgage finance loans
3,152

 
4,178

 
(1,026
)
 
24,543

 
32,247

 
(7,704
)
Loans held for investment
13,973

 
21,400

 
(7,427
)
 
43,256

 
63,678

 
(20,422
)
Federal funds sold
125

 
130

 
(5
)
 
311

 
302

 
9

Deposits in other banks
1,440

 
1,401

 
39

 
3,768

 
3,725

 
43

Total
18,548

 
26,977

 
(8,429
)
 
71,340

 
99,458

 
(28,118
)
Interest expense:
 
 
 
 
 
 
 
 
 
 
 
Transaction deposits
476

 
212

 
264

 
1,128

 
374

 
754

Savings deposits
1,097

 
611

 
486

 
3,150

 
2,215

 
935

Time deposits
248

 
50

 
198

 
670

 
229

 
441

Deposits in foreign branches
(187
)
 
(167
)
 
(20
)
 
(320
)
 
(294
)
 
(26
)
Borrowed funds
579

 
575

 
4

 
1,195

 
1,444

 
(249
)
Long-term debt
(34
)
 

 
(34
)
 
642

 
862

 
(220
)
Total
2,179

 
1,281

 
898

 
6,465

 
4,830

 
1,635

Net interest income
$
16,369

 
$
25,696

 
$
(9,327
)
 
$
64,875

 
$
94,628

 
$
(29,753
)
 
(1)
Changes attributable to both volume and yield/rate are allocated to both volume and yield/rate on an equal basis.
(2)
Taxable equivalent rates used where applicable and assume a 35% tax rate.
Net interest margin, which is defined as the ratio of net interest income to average earning assets, was 3.12% for the third quarter of 2015 compared to 3.77% for the third quarter of 2014. The year-over-year decrease was due to the growth in loans with lower yields, and the $2.5 billion increase in average balances of liquidity assets, which includes Federal funds sold and deposits in other banks. The cost of total deposits and borrowed funds increased to 0.17% for the third quarter of 2015 compared to 0.16% for the third quarter of 2014. The spread on total earning assets, net of the cost of deposits and borrowed funds, was 3.21% for the third quarter of 2015 compared to 3.90% for the third quarter of 2014. The decrease resulted from the significant increase in liquidity assets coupled with a reduction in yields on total loans. Total funding costs, including all deposits, long-term debt and stockholders’ equity, decreased to 0.25% for the third quarter of 2015 compared to 0.28% for the third quarter of 2014. The average interest rate on long-term debt for the third quarter of 2015 was 4.80% compared to 4.84% for the same period of 2014.

32


Non-interest Income
The components of non-interest income were as follows (in thousands):
 
 
Three months ended September 30,
 
Nine months ended September 30,
 
2015
 
2014
 
2015
 
2014
Service charges on deposit accounts
$
2,096

 
$
1,817

 
$
6,339

 
$
5,277

Trust fee income
1,222

 
1,190

 
3,709

 
3,714

Bank owned life insurance (BOLI) income
484

 
517

 
1,444

 
1,547

Brokered loan fees
4,885

 
3,821

 
14,394

 
10,002

Swap fees
254

 
464

 
3,275

 
2,098

Other
2,439

 
2,587

 
7,257

 
8,647

Total non-interest income
$
11,380

 
$
10,396

 
$
36,418

 
$
31,285

Non-interest income increased $984,000 during the three months ended September 30, 2015 compared to the same period of 2014. This increase was primarily due to a $1.1 million increase in brokered loan fees as a result of an increase in mortgage finance volumes during the third quarter of 2015. Service charges increased $279,000 during the three months ended September 30, 2015 compared to the same period of 2014 as a result of an increase in deposit balances year-over-year. Offsetting these increases was a $210,000 decrease in swap fee income during the three months ended September 30, 2015 compared to the same period of 2014. These fees fluctuate from quarter to quarter based on the number and volume of transactions closed during the quarter. Swap fees are fees related to customer swap transactions and are received from the institution that is our counterparty on the transaction. Other non-interest income decreased $148,000 during the three months ended September 30, 2015 compared to the same period of 2014. Other non-interest income includes such items as letter of credit fees and other general operating income, none of which account for 1% or more of total interest income and non-interest income.
Non-interest income increased $5.1 million during the nine months ended September 30, 2015 compared to the same period of 2014. This increase was primarily due to a $4.4 million increase in brokered loan fees as a result of an increase in mortgage finance volumes during the first nine months of 2015. Swap fee income increased $1.2 million during the nine months ended September 30, 2015 compared to the same period of 2014. These fees fluctuate from quarter to quarter based on the number and volume of transactions closed during the quarter. Swap fees are fees related to customer swap transactions and are received from the institution that is our counterparty on the transaction. Service charges increased $1.1 million during the nine months ended September 30, 2015 compared to the same period of 2014 as a result of an increase in deposit balances year-over-year. Offsetting these increases was a $1.4 million decrease in other non-interest income. Other non-interest income includes such items as letter of credit fees and other general operating income, none of which account for 1% or more of total interest income and non-interest income.
While management expects continued growth in certain components of non-interest income, the future rate of growth could be affected by increased competition from nationwide and regional financial institutions. In order to achieve growth in non-interest income, we may need to introduce new products or enter into new lines of business or expand existing lines of business. Any new product introduction or new market entry could place additional demands on capital and managerial resources.

33


Non-interest Expense
The components of non-interest expense were as follows (in thousands):
 
 
Three months ended September 30,
 
Nine months ended September 30,
 
2015
 
2014
 
2015
 
2014
Salaries and employee benefits
$
48,583

 
$
43,189

 
$
142,611

 
$
125,141

Net occupancy expense
5,874

 
5,279

 
17,373

 
15,120

Marketing
3,999

 
4,024

 
12,142

 
11,578

Legal and professional
5,510

 
4,874

 
15,176

 
17,457

Communications and technology
5,180

 
4,928

 
15,905

 
13,213

FDIC insurance assessment
4,489

 
2,775

 
12,490

 
8,044

Allowance and other carrying costs for OREO
1

 
5

 
16

 
61

Other(1)
8,052

 
6,841

 
23,768

 
20,383

Total non-interest expense
$
81,688

 
$
71,915

 
$
239,481

 
$
210,997

 
(1)
Other expense includes such items as courier expenses, regulatory assessments other than FDIC insurance, due from bank charges and other general operating expenses, none of which account for 1% or more of total interest income and non-interest income.
Non-interest expense for the third quarter of 2015 increased $9.8 million, or 14%, to $81.7 million from $71.9 million in the third quarter of 2014. The increase is primarily attributable to a $5.4 million increase in salaries and employee benefits expense due to general business growth and as we respond to continued regulatory changes and strategic initiatives.
Net occupancy expense for the three months ended September 30, 2015 increased $595,000 as a result of general business growth and continued build-out needed to support that growth.
Legal and professional expense for three months ended September 30, 2015 increased $636,000 compared to the same quarter of 2014. Our legal and professional expense will continue to fluctuate and could increase in the future due to general business growth and as we respond to continued regulatory changes and strategic initiatives.
Communications and technology expense for the three months ended September 30, 2015 increased $252,000 as a result of general business and customer growth and continued build-out needed to support that growth.
FDIC insurance assessment expense for the three months ended September 30, 2015 increased $1.7 million compared to the same quarter in 2014 as a result of the increase in total assets from September 30, 2014 to September 30, 2015.
Non-interest expense for the nine months ended September 30, 2015 increased $28.5 million, or 13%, to $239.5 million from $211.0 million compared to the same period in 2014. The increase is primarily attributable to a $17.5 million increase in salaries and employee benefits expense due to general business growth and as we respond to continued regulatory changes and strategic initiatives.
Net occupancy expense for the nine months ended September 30, 2015 increased $2.3 million as a result of general business growth and continued build-out needed to support that growth.
Legal and professional expense for the nine months ended September 30, 2015 decreased $2.3 million compared to the same period of 2014. Our legal and professional expense will continue to fluctuate and could increase in the future due to general business growth and as we respond to continued regulatory changes and strategic initiatives.
Communications and technology expense for the nine months ended September 30, 2015 increased $2.7 million as a result of general business and customer growth and continued build-out needed to support that growth.
FDIC insurance assessment expense for the nine months ended September 30, 2015 increased $4.4 million compared to the same quarter in 2014 as a result of the increase in total assets from September 30, 2014 to September 30, 2015.
Analysis of Financial Condition

34


Loan Portfolio
Loans were as follows as of the dates indicated (in thousands):
 
 
September 30,
2015
 
December 31,
2014
Commercial
$
6,553,639

 
$
5,869,219

Mortgage finance
4,312,790

 
4,102,125

Construction
1,864,178

 
1,416,405

Real estate
3,058,574

 
2,807,127

Consumer
24,757

 
19,699

Leases
118,644

 
99,495

Gross loans held for investment
15,932,582

 
14,314,070

Deferred income (net of direct origination costs)
(56,964
)
 
(57,058
)
Allowance for loan losses
(130,540
)
 
(100,954
)
Total loans held for investment, net
$
15,745,078

 
$
14,156,058

Loans held for sale
$
1,062

 
$

Total loans
$
15,746,140

 
$
14,156,058


Total loans held for investment net of allowance for loan losses at September 30, 2015 increased $1.6 billion from December 31, 2014 to $15.7 billion. Our business plan focuses primarily on lending to middle market businesses and successful professionals and entrepreneurs, and as such, commercial, real estate and construction loans have comprised a majority of our loan portfolio. Consumer loans generally have represented 1% or less of the portfolio. Mortgage finance loans relate to our mortgage warehouse lending operations in which we invest in mortgage loan ownership interests that are typically sold within 10 to 20 days. Volumes fluctuate based on the level of market demand for the product and the number of days between purchase and sale of the loans as well as overall market interest rates and tend to peak at the end of each month.
We originate a substantial majority of all loans held for investment (excluding mortgage finance loans). We also participate in syndicated loan relationships, both as a participant and as an agent. As of September 30, 2015, we had $1.7 billion in syndicated loans, $379.6 million of which we administer as agent. All syndicated loans, whether we act as agent or participant, are underwritten to the same standards as all other loans we originate. As of September 30, 2015, $23.0 million of our syndicated loans were on non-accrual.
Portfolio Geographic Concentration
As of September 30, 2015, a substantial majority of our loans held for investment, excluding our mortgage finance loans and other national lines of business, were to businesses with headquarters and operations in Texas. This geographic concentration subjects the loan portfolio to the general economic conditions within this area. Additionally, we may make loans to these businesses and individuals, secured by assets located outside of Texas. The risks created by this concentration have been considered by management in the determination of the adequacy of the allowance for loan losses. Management believes the allowance for loan losses is appropriate to cover estimated losses on loans at each balance sheet date.
Summary of Loan Loss Experience
The provision for credit losses is a charge to earnings to maintain the reserve for loan losses at a level consistent with management’s assessment of the loan portfolio in light of current economic conditions and market trends. We recorded a provision of $13.8 million during the third quarter of 2015 compared to $6.5 million in the third quarter of 2014 and $14.5 million in the second quarter of 2015. The provision was driven by the application of our methodology. The increase was primarily related to the increase in reserves allocated to energy and other categories of loans, coupled with growth in traditional loans held for investment, excluding mortgage finance loans. In addition, a change in applied risk ratings and reserve allocations which are based in part on historical loss experience as well as changes in the composition of our pass-rated loan portfolio contributed to the increase.

We continue to maintain an unallocated reserve component to compensate for the uncertainty and complexity in estimating loan and lease losses, including factors and conditions that may not be fully reflected in the determination and application of the

35


allowance allocation percentages. We believe the level of unallocated reserves at September 30, 2015 is warranted due to the continued uncertain economic environment which has produced losses, including those resulting from borrowers' misstatement of financial information or inaccurate certification of collateral values. Such losses are not necessarily correlated with historical loss trends or general economic conditions. Our methodology used to calculate the allowance considers historical losses; however, the historical loss rates for specific product types or credit risk grades may not fully incorporate the effects of continued weakness in the economy.

The reserve for loan losses is comprised of specific reserves for impaired loans and an estimate of losses inherent in the portfolio at the balance sheet date, but not yet identified with specified loans. We regularly evaluate our reserve for loan losses to maintain an appropriate level to absorb estimated loan losses inherent in the loan portfolio. Factors contributing to the determination of reserves include the creditworthiness of the borrower, changes in the value of pledged collateral, and general economic conditions. All loan commitments rated substandard or worse and greater than $500,000 are specifically reviewed for loss potential. For loans deemed to be impaired, a specific allocation is assigned based on the losses expected to be realized from those loans. For purposes of determining the general reserve, the portfolio is segregated by credit grades, and then further segregated by product types to recognize differing risk profiles among categories. Credit grades are assigned to all loans. Each credit grade is assigned a risk factor, or reserve allocation percentage. These risk factors are multiplied by the outstanding principal balance and risk-weighted by product type to calculate the required reserve. A similar process is employed to calculate a reserve assigned to off-balance sheet commitments, specifically unfunded loan commitments and letters of credit. Even though portions of the allowance may be allocated to specific loans, the entire allowance is available for any credit that, in management’s judgment, should be charged off.

The reserve allocation percentages assigned to each credit grade have been developed based primarily on an analysis of our historical loss rates. The allocations are adjusted for certain qualitative factors, including general economic conditions, changes in credit policies and lending standards. Changes in the trend and severity of problem loans can cause the estimation of losses to differ from past experience. In addition, the reserve reflects the results of reviews performed by the Company's independent Credit Review function as reflected in their confirmations of assigned credit grades within the portfolio. The Credit Review function reports to the Credit Risk Committee of the Company's board of directors with administrative oversight from the Company's Chief Risk Officer. The portion of the allowance that is not derived by the allowance allocation percentages compensates for the uncertainty and complexity in estimating loan and lease losses including factors and conditions that may not be fully reflected in the determination and application of the allowance allocation percentages. Examples of risks that support the Company's maintaining an unallocated reserve include the possibility of precipitous negative changes in economic conditions and borrowers' submission of financial statements or certifications of collateral value that subsequently prove to be materially inaccurate for reason of either misstatement or omission of critical information. These situations, while not common, do not necessarily correlate well with the general risk profile presented by assigned credit grade and product type categories. We evaluate many such factors and conditions in determining the unallocated portion of the allowance, including the amount and frequency of losses attributable to issues not specifically addressed or included in the determination and application of the allowance allocation percentages. We believe the allowance is appropriate, given management’s assessment of potential losses within the portfolio as of the evaluation date, the significant growth in the loan and lease portfolio, current economic conditions in the Company’s market areas and other factors.
The methodology used in the periodic review of reserve adequacy, which is performed at least quarterly, is designed to be dynamic and responsive to changes in portfolio credit quality. The changes are reflected in the general reserve and in specific reserves as the collectability of larger classified loans is evaluated with new information. As our portfolio has matured, historical loss ratios have been closely monitored, and our reserve adequacy relies primarily on our loss history. The review of the reserve adequacy is performed by executive management and presented to a committee of our board of directors for their review. The committee reports to the board as part of the board’s review on a quarterly basis of the Company’s consolidated financial statements.
The combined reserve for credit losses, which includes a liability for losses on unfunded commitments, totaled $138.1 million at September 30, 2015, $108.0 million at December 31, 2014 and $102.6 million at September 30, 2014. The total reserve percentage (combined reserves for credit losses to loans held for investment excluding mortgage finance loans) increased to 1.19% at September 30, 2015 from 1.06% and 1.06% at December 31, 2014 and September 30, 2014, respectively.
At September 30, 2015, we believe the reserve is sufficient to cover all expected losses in the portfolio and has been derived from consistent application of the methodology described above.
Should any of the factors considered by management in evaluating the adequacy of the allowance for loan losses change, our estimate of expected losses in the portfolio could also change, which would affect the level of future provisions for loan losses.

36




37


Activity in the reserve for loan losses is presented in the following table (in thousands, except percentage data and ratios):
 
 
Nine months ended 
 September 30, 2015
 
Year ended
December 31,
2014
 
Nine months ended 
 September 30, 2014
Reserve for loan losses:
 
 
 
 
 
Beginning balance
$
100,954

 
$
87,604

 
$
87,604

Loans charged-off:
 
 
 
 
 
Commercial
11,278

 
9,803

 
8,518

Real estate
346

 
296

 
296

Consumer
62

 
266

 
101

Leases
25

 

 

Total charge-offs
11,711

 
10,365

 
8,915

Recoveries:
 
 
 
 
 
Commercial
2,098

 
2,762

 
2,572

Real estate
28

 
79

 
45

Construction
397

 

 

Consumer
19

 
162

 
66

Leases
27

 
1,082

 
1,080

Total recoveries
2,569

 
4,085

 
3,763

Net charge-offs
9,142

 
6,280

 
5,152

Provision for loan losses
38,728

 
19,630

 
13,870

Ending balance
$
130,540

 
$
100,954

 
$
96,322

Reserve for off-balance sheet credit losses:
 
 
 
 
 
Beginning balance
$
7,060

 
$
4,690

 
$
4,690

Provision for off-balance sheet credit losses
522

 
2,370

 
1,630

Ending balance
$
7,582

 
$
7,060

 
$
6,320

Total reserve for credit losses
$
138,122

 
$
108,014

 
$
102,642

Total provision for credit losses
$
39,250

 
$
22,000

 
$
15,500

Reserve for loan losses to loans
0.82
%
 
0.71
%
 
0.72
%
Reserve for loan losses to loans excluding mortgage finance loans
1.13
%
 
0.99
%
 
0.99
%
Net charge-offs to average loans(1)
0.08
%
 
0.05
%
 
0.06
%
Net charge-offs to average loans excluding mortgage finance loans(1)
0.11
%
 
0.07
%
 
0.08
%
Total provision for credit losses to average loans
0.35
%
 
0.18
%
 
0.18
%
Total provision for credit losses to average loans excluding mortgage finance loans
0.49
%
 
0.24
%
 
0.23
%
Recoveries to total charge-offs
21.94
%
 
39.41
%
 
42.21
%
Reserve for off-balance sheet credit losses to off-balance sheet credit commitments
0.14
%
 
0.13
%
 
0.12
%
Combined reserves for credit losses to loans held for investment
0.87
%
 
0.76
%
 
0.76
%
Combined reserves for credit losses to loans held for investment excluding mortgage finance loans
1.19
%
 
1.06
%
 
1.06
%
Non-performing assets:
 
 
 
 
 
Non-accrual loans(4)
$
109,674

 
$
43,304

 
$
37,733

OREO(3)
187

 
568

 
617

Total
$
109,861

 
$
43,872

 
$
38,350

Restructured loans
$
249

 
$
1,806

 
$
1,853

Loans past due 90 days and still accruing(2)
7,558

 
5,274

 
6,102

Reserve for loan losses to non-accrual loans
1.2x

 
2.3x

 
2.6x


38


 
(1)
Interim period ratios are annualized.
(2)
At September 30, 2015December 31, 2014 and September 30, 2014, loans past due 90 days and still accruing include premium finance loans of $6.2 million, $3.7 million and $5.3 million, respectively. These loans are generally secured by obligations of insurance carriers to refund premiums on cancelled insurance policies. The refund of premiums from the insurance carriers can take 180 days or longer from the cancellation date.
(3)
We did not have a valuation allowance recorded against the OREO balance at September 30, 2015, December 31, 2014 or September 30, 2014.
(4)
As of September 30, 2015December 31, 2014 and September 30, 2014, non-accrual loans included $26.1 million, $12.1 million and $13.9 million, respectively, in loans that met the criteria for restructured.
Non-performing Assets
Non-performing assets include non-accrual loans and leases and repossessed assets. The table below summarizes our non-accrual loans by type and OREO (in thousands):
 
 
September 30,
2015
 
December 31,
2014
 
September 30,
2014
 
 
 
 
 
 
Commercial
$
80,198

 
$
33,122

 
$
25,006

Construction
16,749

 

 

Real estate
7,028

 
9,947

 
12,717

Consumer

 
62

 

Leases
5,699

 
173

 
10

Total non-accrual loans
109,674

 
43,304

 
37,733

Repossessed assets:
 
 
 
 
 
OREO
187

 
568

 
617

Total non-performing assets
$
109,861

 
$
43,872

 
$
38,350

The table below summarizes the non-accrual loans as segregated by loan type and type of property securing the credit as of September 30, 2015 (in thousands): 
 
 
Non-accrual loans:
Commercial
 
Lines of credit secured by the following:
 
Oil and gas properties
$
32,476

Assets of the borrowers
43,870

Inventory
2,130

Other
1,722

Total commercial
80,198

Construction
 
Unimproved land and/or undeveloped lots
16,749

Real estate
 
Secured by:
 
Commercial property
2,909

Unimproved land and/or undeveloped residential lots
3,591

Other
528

Total real estate
7,028

Leases (commercial leases primarily secured by assets of the lessor)
5,699

Total non-accrual loans
$
109,674



39


Generally, we place loans on non-accrual when there is a clear indication that the borrower’s cash flow may not be sufficient to meet payments as they become due, which is generally when a loan is 90 days past due. When a loan is placed on non-accrual status, all previously accrued and unpaid interest is reversed. Interest income is subsequently recognized on a cash basis as long as the remaining unpaid principal amount of the loan is deemed to be fully collectible. If collectability is questionable, then cash payments are applied to principal. A loan is placed back on accrual status when both principal and interest are current and it is probable that we will be able to collect all amounts due (both principal and interest) according to the terms of the loan agreement.
Potential problem loans consist of loans that are performing in accordance with contractual terms but for which we have concerns about the borrower’s ability to comply with repayment terms because of the borrower’s potential financial difficulties. We monitor these loans closely and review their performance on a regular basis. At September 30, 2015 and December 31, 2014, we had $44.7 million and $16.3 million, respectively, in loans of this type which were not included in either non-accrual or 90 days past due categories.
The following table summarizes the assets held in OREO at September 30, 2015 (in thousands): 
 
 
Undeveloped land and residential lots
$
150

Other
37

Total OREO
$
187

When foreclosure occurs, fair value, which is generally based on appraised values, may result in partial charge-off of a loan upon taking the collateral, and so long as the collateral is retained, subsequent reductions in appraised values will result in valuation adjustments taken as non-interest expense. In addition, if the decline in value is believed to be permanent and not just driven by market conditions, a direct write-down to the OREO balance may be taken. We generally pursue sales of OREO when conditions warrant, but we may choose to hold certain properties for a longer term, which can result in additional exposure related to the appraised values during that holding period. We did not record a valuation expense during the three or nine months ended September 30, 2015 or September 30, 2014.
Loans Held for Sale
Through our MCA program, we commit to purchase residential mortgage loans from independent correspondent lenders with the intention to sell those loans to into the secondary market via whole loan sales to independent third parties or in securitization transactions to GSEs. We account for these transactions as sales and in some cases retain the right to service the loans. During the three months ended September 30, 2015, we purchased $4.2 million and sold $3.2 million of residential mortgage loans. The gain on sale recognized was not material.

40


Liquidity and Capital Resources
In general terms, liquidity is a measurement of our ability to meet our cash needs. Our objective in managing our liquidity is to maintain our ability to meet loan commitments, purchase securities or repay deposits and other liabilities in accordance with their terms, without an adverse impact on our current or future earnings. Our liquidity strategy is guided by policies, which are formulated and monitored by our senior management and our Balance Sheet Management Committee (“BSMC”), and which take into account the demonstrated marketability of assets, the sources and stability of funding and the level of unfunded commitments. We regularly evaluate all of our various funding sources with an emphasis on accessibility, stability, reliability and cost effectiveness. For the year ended December 31, 2014 and for the nine months ended September 30, 2015 our principal source of funding has been our customer deposits, supplemented by our borrowings, primarily short-term Federal funds purchased and FHLB borrowings used to fund mortgage finance assets.
Deposit growth and increase in borrowing capacity related to our mortgage finance loans have resulted in an increase in liquidity assets to $2.3 billion at September 30, 2015. The following table summarizes the growth in and composition of liquidity assets (in thousands):
 
September 30,
2015
 
December 31,
2014
 
September 30,
2014
Federal funds sold
$
25,000

 
$

 
$

Interest-bearing deposits
2,320,192

 
1,233,990

 
427,199

Total liquidity assets
$
2,345,192

 
$
1,233,990

 
$
427,199

 
 
 
 
 
 
Total liquidity assets as a percent of:
 
 
 
 
 
Total loans held for investment, excluding mortgage finance loans
20.3
%
 
12.2
%
 
4.4
%
Total loans held for investment
14.8
%
 
8.7
%
 
7.2
%
Total earning assets
12.9
%
 
8.0
%
 
3.1
%
Total deposits
15.5
%
 
9.7
%
 
3.6
%
Our liquidity needs for support of growth in loans held for investment have been fulfilled through growth in our core customer deposits. Our goal is to obtain as much of our funding for loans held for investment and other earning assets as possible from deposits of these core customers. These deposits are generated principally through development of long-term relationships with customers, with a significant focus on treasury management products. In addition to deposits from our core customers, we also have access to deposits through brokered customer relationships. For regulatory purposes, these relationship brokered deposits are categorized as brokered deposits; however, since these deposits arise from a customer relationship, which involves extensive treasury services, we consider these deposits to be core deposits for our reporting purposes. We also have access to incremental deposits through brokered retail certificates of deposit, or CDs. These traditional brokered deposits are generally of short maturities, 30 to 90 days, and are used to supplement temporary differences in the growth in loans, compared to customer deposits. The following table summarizes our period-end and average year-to-date core customer deposits and brokered deposits (in millions):
 

41


 
September 30,
2015
 
December 31,
2014
 
September 30,
2014
Deposits from core customers
$
13,554.2

 
$
10,900.0

 
$
9,893.2

Deposits from core customers as a percent of total deposits
89.4
%
 
86.0
%
 
84.4
%
Relationship brokered deposits
$
1,611.1

 
$
1,773.3

 
$
1,822.6

Relationship brokered deposits as a percent of total deposits
10.6
%
 
14.0
%
 
15.6
%
Traditional brokered deposits
$

 
$

 
$

Traditional brokered deposits as a percent of total deposits
%
 
%
 
%
Average deposits from core customers(1)
$
12,764.9

 
$
9,135.0

 
$
8,613.0

Average deposits from core customers as a percent of total quarterly average deposits(1)
88.7
%
 
84.1
%
 
83.3
%
Average relationship brokered deposits(1)
$
1,630.0

 
$
1,709.8

 
$
1,689.9

Average relationship brokered deposits as a percent of total quarterly average deposits(1)
11.3
%
 
15.7
%
 
16.4
%
Average traditional brokered deposits(1)
$

 
$
20.7

 
$
27.6

Average traditional brokered deposits as a percent of total quarterly average deposits(1)
%
 
0.2
%
 
0.3
%
 
(1)
Annual averages presented for December 31, 2014.
We have access to sources of brokered deposits that we estimate to be $3.5 billion. Based on our internal guidelines, we may choose to limit our use of these sources to a lesser amount. Customer deposits (total deposits, including relationship brokered deposits, minus brokered CDs) at September 30, 2015 increased by $2.5 billion from December 31, 2014 and increased $3.4 billion from September 30, 2014.
Additionally, we have short-term borrowing sources available to supplement deposits and meet our funding needs. Such borrowings are generally used to fund our mortgage finance assets, due to their liquidity, short duration and interest spreads available. These borrowing sources typically include Federal funds purchased from our downstream correspondent bank relationships (which consist of banks that are smaller than our bank) and from our upstream correspondent bank relationships (which consist of banks that are larger than our bank), customer repurchase agreements, treasury, tax and loan notes and advances from the FHLB and the Federal Reserve. The following table summarizes our short-term borrowings as of September 30, 2015 (in thousands): 
 
 
Federal funds purchased
$
73,650

Repurchase agreements
30,184

FHLB borrowings
1,250,000

Total short-term borrowings
$
1,353,834

Maximum short-term borrowings outstanding at any month-end during the year
$
1,986,214

The following table summarizes our other borrowing capacities in excess of balances outstanding at September 30, 2015 (in thousands): 
 
 
FHLB borrowing capacity relating to loans
$
3,720,831

FHLB borrowing capacity relating to securities
1,346

Total FHLB borrowing capacity
$
3,722,177

Unused Federal funds lines available from commercial banks
$
1,220,000


42


The following table summarizes our long-term borrowings as of September 30, 2015 (in thousands):
 
 
Subordinated notes
$
286,000

Trust preferred subordinated debentures
113,406

Total long-term borrowings
$
399,406

At September 30, 2015, we had a revolving, non-amortizing line of credit with $100.0 million of unused capacity. This line of credit matures on December 22, 2015. The loan proceeds may be used for general corporate purposes including funding regulatory capital infusions into the Bank. The loan agreement contains customary financial covenants and restrictions. At September 30, 2015 and December 31, 2014, no borrowings were outstanding.
Our equity capital, including $150 million in preferred stock, averaged $1.5 billion for the nine months ended September 30, 2015, as compared to $1.2 billion for the same period in 2014. We have not paid any cash dividends on our common stock since we commenced operations and have no plans to do so in the foreseeable future.
As of September 30, 2015 our capital ratios were above the levels required to be well capitalized. We believe that our earnings, periodic capital raising transactions, and the addition of loan and deposit relationships, will allow us to continue to grow organically.

43



Commitments and Contractual Obligations
The following table presents significant fixed and determinable contractual payment obligations to third parties by payment date. Payments for borrowings do not include interest. Payments related to leases are based on actual payments specified in the underlying contracts. As of September 30, 2015, our significant fixed and determinable contractual obligations to third parties, excluding interest, were as follows (in thousands):
 
 
Within One
Year
 
After One but
Within Three
Years
 
After Three but
Within Five
Years
 
After Five
Years
 
Total
Deposits without a stated maturity
$
14,624,123

 
$

 
$

 
$

 
$
14,624,123

Time deposits
514,009

 
21,793

 
5,420

 

 
541,222

Federal funds purchased and customer repurchase agreements
103,834

 

 

 

 
103,834

FHLB borrowings
1,250,000

 

 

 

 
1,250,000

Operating lease obligations(1)
16,187

 
24,434

 
32,121

 
52,507

 
125,249

Subordinated notes

 

 

 
286,000

 
286,000

Trust preferred subordinated debentures

 

 

 
113,406

 
113,406

Total contractual obligations
$
16,508,153

 
$
46,227

 
$
37,541

 
$
451,913

 
$
17,043,834

 
(1)
Non-balance sheet item.
Critical Accounting Policies
SEC guidance requires disclosure of “critical accounting policies.” The SEC defines “critical accounting policies” as those that are most important to the presentation of a company’s financial condition and results, and require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
We follow financial accounting and reporting policies that are in accordance with accounting principles generally accepted in the United States. The more significant of these policies are summarized in Note 1 to the consolidated financial statements. Not all these significant accounting policies require management to make difficult, subjective or complex judgments. However, we believe the policy described below meets the SEC’s definition of a critical accounting policy.
Allowance for Loan Losses
Management considers the policies related to the allowance for loan losses as the most critical to the financial statement presentation. The total allowance for loan losses includes activity related to allowances calculated in accordance with ASC 310, Receivables, and ASC 450, Contingencies. The allowance for loan losses is established through a provision for loan losses charged to current earnings. The amount maintained in the allowance reflects management’s continuing evaluation of the loan losses inherent in the loan portfolio. The allowance for loan losses is comprised of specific reserves assigned to certain classified loans and general reserves. Factors contributing to the determination of specific reserves include the creditworthiness of the borrower, and more specifically, changes in the expected future receipt of principal and interest payments and/or in the value of pledged collateral. A reserve is recorded when the carrying amount of the loan exceeds the discounted estimated cash flows using the loan’s initial effective interest rate or the fair value of the collateral for certain collateral dependent loans. For purposes of determining the general reserve, the portfolio is segregated by product types in order to recognize differing risk profiles among categories, and then further segregated by credit grades. See “Summary of Loan Loss Experience” and Note 4 – Loans and Allowance for Loan Losses in the accompanying notes to the consolidated financial statements included elsewhere in this report for further discussion of the risk factors considered by management in establishing the allowance for loan losses.


44


ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk is a broad term for the risk of economic loss due to adverse changes in the fair value of a financial instrument. These changes may be the result of various factors, including interest rates, foreign exchange rates, commodity prices, or equity prices. Additionally, the financial instruments subject to market risk can be classified either as held for trading purposes or held for other than trading.
We are subject to market risk primarily through the effect of changes in interest rates on our portfolio of assets held for purposes other than trading. Additionally, we have some market risk relative to commodity prices through our energy lending activities. Petroleum and natural gas commodity prices declined substantially during 2014, and prices have continued to be suppressed through 2015. Such declines in commodity prices, if sustained or continued, could negatively impact our energy clients' ability to perform on their loan obligations, and we continue to monitor these loans. Management does not expect the current decline in petroleum and natural gas commodity prices to have a material adverse effect on our financial position. Foreign exchange rates, commodity prices and/or equity prices do not pose significant market risk to us.
The responsibility for managing market risk rests with the BSMC, which operates under policy guidelines established by our board of directors. The negative acceptable variation in net interest revenue due to a 200 basis point increase or decrease in interest rates is generally limited by these guidelines to +/- 5%. These guidelines also establish maximum levels for short-term borrowings, short-term assets and public and brokered deposits. They also establish minimum levels for unpledged assets, among other things. Compliance with these guidelines is the ongoing responsibility of the BSMC, with exceptions reported to our board of directors on a quarterly basis. Additionally, the Credit Policy Committee ("CPC") specifically manages risk relative to commodity price market risks. The CPC establishes maximum portfolio concentration levels for energy loans as well as maximum advance rates for energy collateral.
Interest Rate Risk Management
Our interest rate sensitivity is illustrated in the following table. The table reflects rate-sensitive positions as of September 30, 2015, and is not necessarily indicative of positions on other dates. The balances of interest rate sensitive assets and liabilities are presented in the periods in which they next reprice to market rates or mature and are aggregated to show the interest rate sensitivity gap. The mismatch between repricings or maturities within a time period is commonly referred to as the “gap” for that period. A positive gap (asset sensitive), where interest rate sensitive assets exceed interest rate sensitive liabilities, generally will result in the net interest margin increasing in a rising rate environment and decreasing in a falling rate environment. A negative gap (liability sensitive) will generally have the opposite results on the net interest margin. To reflect anticipated prepayments, certain asset and liability categories are shown in the table using estimated cash flows rather than contractual cash flows. The Company employs interest rate floors in certain variable rate loans to enhance the yield on those loans at times when market interest rates are extraordinarily low. The degree of asset sensitivity, spreads on loans and net interest margin may be reduced until rates increase by an amount sufficient to eliminate the effects of floors. The adverse effect of floors as market rates increase may also be offset by the positive gap, the extent to which rates on deposits and other funding sources lag increasing market rates and changes in composition of funding.

45


Interest Rate Sensitivity Gap Analysis
September 30, 2015
(In thousands)
 
 
0-3 mo
Balance
 
4-12 mo
Balance
 
1-3 yr
Balance
 
3+ yr
Balance
 
Total
Balance
Assets:
 
 
 
 
 
 
 
 
 
Securities(1)
$
10,608

 
$
7,241

 
5,149

 
$
9,000

 
$
31,998

Total variable loans
13,855,415

 
81,340

 
33,848

 
8,451

 
13,979,054

Total fixed loans
374,398

 
1,006,467

 
351,689

 
222,036

 
1,954,590

Total loans(2)
14,229,813

 
1,087,807

 
385,537

 
230,487

 
15,933,644

Total interest sensitive assets
$
14,240,421

 
$
1,095,048

 
$
390,686

 
$
239,487

 
$
15,965,642

Liabilities:
 
 
 
 
 
 
 
 
 
Interest-bearing customer deposits
$
8,078,850

 
$

 
$

 
$

 
$
8,078,850

CDs & IRAs
218,162

 
295,847

 
21,793

 
5,420

 
541,222

Traditional brokered deposits

 

 

 

 

Total interest-bearing deposits
8,297,012

 
295,847

 
21,793

 
5,420

 
8,620,072

Repurchase agreements, Federal funds purchased, FHLB borrowings
1,353,834

 

 

 

 
1,353,834

Subordinated notes

 

 

 
286,000

 
286,000

Trust preferred subordinated debentures

 

 

 
113,406

 
113,406

Total borrowings
1,353,834

 

 

 
399,406

 
1,753,240

Total interest sensitive liabilities
$
9,650,846

 
$
295,847

 
$
21,793

 
$
404,826

 
$
10,373,312

Gap
$
4,589,575

 
$
799,201

 
$
368,893

 
$
(165,339
)
 
$

Cumulative Gap
4,589,575

 
5,388,776

 
5,757,669

 
5,592,330

 
5,592,330

 
 
 
 
 
 
 
 
 
 
Demand deposits
 
 
 
 
 
 
 
 
$
6,545,273

Stockholders’ equity
 
 
 
 
 
 
 
 
1,590,051

Total
 
 
 
 
 
 
 
 
$
8,135,324

 
(1)
Securities based on fair market value.
(2)
Loans are stated at gross.
The table above sets forth the balances as of September 30, 2015 for interest bearing assets, interest bearing liabilities, and the total of non-interest bearing deposits and stockholders’ equity. While a gap interest table is useful in analyzing interest rate sensitivity, an interest rate sensitivity simulation provides a better illustration of the sensitivity of earnings to changes in interest rates. Earnings are also affected by the effects of changing interest rates on the value of funding derived from demand deposits and stockholders’ equity. We perform a sensitivity analysis to identify interest rate risk exposure on net interest income. We quantify and measure interest rate risk exposure using a model to dynamically simulate the effect of changes in net interest income relative to changes in interest rates and loan and deposit account balances over the next twelve months based on three interest rate scenarios. These are a “most likely” rate scenario and two “shock test” scenarios.
The “most likely” rate scenario is based on the consensus forecast of future interest rates published by independent sources. These forecasts incorporate future spot rates and relevant spreads of instruments that are actively traded in the open market. The Federal Reserve’s Federal funds target affects short-term borrowing rates; the prime lending rate and LIBOR are the basis for most of our variable-rate loan pricing. The 10-year mortgage rate is also monitored because of its effect on prepayment speeds for mortgage-backed securities. We believe these are our primary interest rate exposures. We are not currently using derivatives to manage our interest rate exposure.
The two “shock test” scenarios assume a sustained parallel 100 and 200 basis point increase in interest rates. As short-term rates have remained low through 2014 and the first nine months of 2015, we do not believe that analysis of an assumed decrease in interest rates would provide meaningful results. We will continue to evaluate these scenarios as interest rates change, until short-term rates rise above 3.0%, at which point we will resume evaluations of shock scenarios in which interest rates decrease.

46



Our interest rate risk exposure model incorporates assumptions regarding the level of interest rate or balance changes on indeterminable maturity deposits (demand deposits, interest-bearing transaction accounts and savings accounts) for a given level of market rate changes. These assumptions have been developed through a combination of historical analysis and future expected pricing behavior. Changes in prepayment behavior of mortgage-backed securities and residential and commercial mortgage loans in each rate environment are captured using industry estimates of prepayment speeds for various coupon segments of the portfolio. The impact of planned growth and new business activities is factored into the simulation model. This modeling indicated interest rate sensitivity as follows (in thousands):
 
 
Anticipated Impact Over the Next Twelve Months as Compared to Most Likely Scenario
 
Anticipated Impact Over the Next Twelve Months as Compared to Most Likely Scenario
 
100 bp Increase
 
200 bp Increase
 
100 bp Increase
 
200 bp Increase
 
September 30, 2015
 
September 30, 2014
Change in net interest income
$
86,998

 
$
182,672

 
$
56,067

 
$
122,923

The simulations used to manage market risk are based on numerous assumptions regarding the effect of changes in interest rates on the timing and extent of repricing characteristics, future cash flows and customer behavior. These assumptions are inherently uncertain and, as a result, the model cannot precisely estimate net interest income or precisely predict the impact of higher or lower interest rates on net interest income. Actual results may differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and management strategies, among other factors.

47


ITEM 4.
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management, with the supervision and participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based upon that evaluation, we have concluded that, as of the end of such period, our disclosure controls and procedures were effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Exchange Act and were effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to the Company’s management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II—OTHER INFORMATION
 
ITEM 1.
LEGAL PROCEEDINGS
We are subject to various claims and legal actions related to operating activities that arise in the ordinary course of business. Management does not currently expect the ultimate disposition of these matters to have a material adverse impact on our financial statements.
 
ITEM 1A.
RISK FACTORS
Except as set forth below, there have been no material changes in the risk factors previously disclosed in the Company’s 2014 Form 10-K for the fiscal year ended December 31, 2014. These additional risk factors relate to the MCA program launched in the third quarter of 2015.
Volatility in the mortgage industry can drive uncertainty related to the pricing of the mortgage loans we seek to purchase, as well as uncertainty in the pricing of those loans when they are sold or securitized. This volatility may cause the actual returns on those sales or securitization transactions to be less than anticipated, which could adversely affect our overall loan volumes. Additionally, non-bank competitors may have a pricing advantage as they are not subject to the same capital limitations on mortgage loans and MSRs as banks.
The persistent low interest rate environment and expectation of future higher rates has resulted in an increase in the value of MSRs, causing other market participants or competitors who are planning to hold MSRs for a longer term to be more aggressive in their pricing of the underlying loan purchases than a participant like us that does not plan to hold MSRs on a long-term basis.
In connection with our loans held for sale portfolio, we have entered into loan purchase commitments and forward sales commitments. While we believe that our hedging strategies will be successful in mitigating our exposure to interest rate risk, no hedging strategy can completely protect us. Poorly designed strategies, improperly executed transactions, or inaccurate assumptions could increase our risks and losses.



48


ITEM 6.
EXHIBITS
 
(a)
Exhibits
 
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
 
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
 
32.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith.
 
32.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith.
 
101
The following materials from Texas Capital Bancshares, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, and (iv) Notes to Consolidated Financial Statements
*
Denotes management contract or compensatory plan.

49


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TEXAS CAPITAL BANCSHARES, INC.
Date: October 22, 2015
/s/ Peter B. Bartholow
Peter B. Bartholow
Chief Financial Officer
(Duly authorized officer and principal financial officer)



50


EXHIBIT INDEX
 
 
 
Exhibit Number
 
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith.
32.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith.
32.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(b) of the Exchange Act and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, furnished herewith.
101
The following materials from Texas Capital Bancshares, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Income, (ii) Consolidated Balance Sheets, (iii) Consolidated Statements of Cash Flows, and (iv) Notes to Consolidated Financial Statements



51