XML 14 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
NET REVENUE    
Clinical testing revenue $ 54,622 $ 22,839
BioPharma & research revenue 5,082 187
Total Revenue, net 59,704 23,026
COST OF REVENUE 32,531 13,482
GROSS MARGIN 27,173 9,544
Operating expenses:    
General and administrative 18,005 6,522
Research and development 1,446 669
Sales and marketing 5,800 2,914
Total Operating Expenses 25,251 10,105
INCOME (LOSS) FROM OPERATIONS 1,922 (561)
Interest expense, net 1,593 195
Income (loss) before taxes 329 (756)
Income tax expense 174 5
NET INCOME (LOSS) 155 (761)
Deemed dividends on preferred stock 1,840  
Amortization of preferred stock beneficial conversion feature 3,727  
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (5,412) $ (761)
NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS    
Basic $ (0.07) $ (0.01)
Diluted $ (0.07) $ (0.01)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:    
Basic 76,068 60,277
Diluted 76,068 60,277