XML 46 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (loss) income $ (761)us-gaap_NetIncomeLoss $ 102us-gaap_NetIncomeLoss
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:    
Bad debt expense 602us-gaap_ProvisionForDoubtfulAccounts 884us-gaap_ProvisionForDoubtfulAccounts
Amortization of intangibles 93us-gaap_AmortizationOfIntangibleAssets 56us-gaap_AmortizationOfIntangibleAssets
Depreciation and amortization of property and equipment 1,586us-gaap_DepreciationAndAmortization 1,151us-gaap_DepreciationAndAmortization
Amortization of debt issue costs   12us-gaap_AmortizationOfFinancingCosts
Stock-based compensation - options and restricted stock 342us-gaap_ShareBasedCompensation 89us-gaap_ShareBasedCompensation
Stock-based compensation - warrants 59neo_IncreaseDecreaseInWarrantExpense (5)neo_IncreaseDecreaseInWarrantExpense
Changes in assets and liabilities, net:    
Accounts receivable, net of write-offs (1,610)us-gaap_IncreaseDecreaseInAccountsReceivable (1,492)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 21us-gaap_IncreaseDecreaseInInventories 298us-gaap_IncreaseDecreaseInInventories
Other current assets (42)us-gaap_IncreaseDecreaseInOtherCurrentAssets 192us-gaap_IncreaseDecreaseInOtherCurrentAssets
Other assets 1us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (25)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accounts payable and other liabilities (1,078)us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities (237)us-gaap_IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES (787)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,025us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (842)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (883)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
NET CASH USED IN INVESTING ACTIVITIES (842)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (883)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES    
Advances from revolving credit facility, net   583us-gaap_ProceedsFromLinesOfCredit
Repayments of capital lease obligations (921)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (772)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
Issuance of common stock for the exercise of options, warrants and ESPP shares 109us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 598us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES (812)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 409us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (2,441)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 551us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 33,689us-gaap_CashAndCashEquivalentsAtCarryingValue 4,834us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS, END OF PERIOD 31,248us-gaap_CashAndCashEquivalentsAtCarryingValue 5,385us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest paid 212us-gaap_InterestPaid 254us-gaap_InterestPaid
Income taxes paid 5us-gaap_IncomeTaxesPaid 159us-gaap_IncomeTaxesPaid
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Equipment leased under capital lease obligations $ 2,525us-gaap_CapitalLeaseObligationsIncurred $ 1,693us-gaap_CapitalLeaseObligationsIncurred