XML 65 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income Statement [Abstract]      
NET REVENUE $ 87,069,000us-gaap_SalesRevenueServicesNet $ 66,467,000us-gaap_SalesRevenueServicesNet $ 59,867,000us-gaap_SalesRevenueServicesNet
COST OF REVENUE 46,355,000us-gaap_CostOfServices 34,730,000us-gaap_CostOfServices 33,031,000us-gaap_CostOfServices
GROSS MARGIN 40,714,000us-gaap_GrossProfit 31,737,000us-gaap_GrossProfit 26,836,000us-gaap_GrossProfit
OPERATING EXPENSES      
General and administrative 23,808,000us-gaap_GeneralAndAdministrativeExpense 17,397,000us-gaap_GeneralAndAdministrativeExpense 15,843,000us-gaap_GeneralAndAdministrativeExpense
Research and development 2,689,000us-gaap_ResearchAndDevelopmentExpense 2,440,000us-gaap_ResearchAndDevelopmentExpense 2,281,000us-gaap_ResearchAndDevelopmentExpense
Sales and marketing 11,999,000us-gaap_SellingAndMarketingExpense 8,726,000us-gaap_SellingAndMarketingExpense 7,501,000us-gaap_SellingAndMarketingExpense
Total operating expenses 38,496,000us-gaap_OperatingExpenses 28,563,000us-gaap_OperatingExpenses 25,625,000us-gaap_OperatingExpenses
INCOME FROM OPERATIONS 2,218,000us-gaap_OperatingIncomeLoss 3,174,000us-gaap_OperatingIncomeLoss 1,211,000us-gaap_OperatingIncomeLoss
INTEREST AND OTHER EXPENSE - NET 929,000us-gaap_NonoperatingIncomeExpense 989,000us-gaap_NonoperatingIncomeExpense 1,146,000us-gaap_NonoperatingIncomeExpense
INCOME BEFORE TAXES 1,289,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 2,185,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 65,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
INCOME TAXES 157,000us-gaap_IncomeTaxExpenseBenefit 152,000us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit
NET INCOME $ 1,132,000us-gaap_NetIncomeLoss $ 2,033,000us-gaap_NetIncomeLoss $ 65,000us-gaap_NetIncomeLoss
NET INCOME PER SHARE - Basic $ 0.02us-gaap_EarningsPerShareBasic $ 0.04us-gaap_EarningsPerShareBasic $ 0.00us-gaap_EarningsPerShareBasic
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - Basic 53,483us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 48,263us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 45,027us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
NET INCOME PER SHARE - Diluted $ 0.02us-gaap_EarningsPerShareDiluted $ 0.04us-gaap_EarningsPerShareDiluted $ 0.00us-gaap_EarningsPerShareDiluted
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - Diluted 56,016us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 52,775us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 48,715us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding