XML 88 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Options, Stock Purchase Plan and Warrants (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value of Each Stock Option Award Granted

The fair value of each stock option award granted during the years ended December 31, 2013, 2012 and 2011 was estimated as of the grant date using a trinomial lattice model with the following weighted average assumptions:

 

     2013   2012   2011

Expected term (in years)

   2.5 - 4.5   2.5 – 4.5   3.0 – 4.5

Risk-free interest rate (%)

   0.7%   0.6%   1.18%

Expected volatility (%)

   46%   51%   55%

Dividend yield (%)

   0%   0%   0%

Weighted average fair value/share at grant date

   $1.19   $0.73   $0.51
Status of our Stock Options and Stock Awards

The status of our stock options and stock awards are summarized as follows:

 

     Number     Weighted
Average
 
     Of
Shares
    Exercise
Price
 

Outstanding at December 31, 2010

     5,470,544      $ 0.87   

Granted

     519,000        1.39   

Exercised

     (382,500     0.95   

Canceled

     (827,374     1.15   
  

 

 

   

Outstanding at December 31, 2011

     4,779,670        0.87   

Granted

     1,298,000        1.64   

Exercised

     (197,209     1.02   

Canceled

     (102,749     1.60   
  

 

 

   

Outstanding at December 31, 2012

     5,777,712        1.02   

Granted

     416,000        3.66   

Exercised

     (438,998     0.85   

Canceled

     (28,916     1.47   
  

 

 

   

Outstanding at December 31, 2013

     5,725,798        1.22   
  

 

 

   

Exercisable at December 31, 2013

     4,205,173      $ 0.89   
  

 

 

   
Roll Forward of Non-Vested Stock Options Activity

The number and weighted average grant-date fair values of options non-vested at the beginning and end of 2013, as well as options granted, vested and forfeited during the year was as follows:

 

     Number of
Options
    Weighted
Average
Grant Date
Fair Value
 

Non-vested at January 1, 2013

     1,702,378      $ 0.71   

Granted in 2013

     416,000      $ 1.20   

Vested in 2013

     (573,588   $ 0.63   

Forfeited in 2013

     (24,165   $ 0.57   
  

 

 

   

Non-vested at December 31, 2013

     1,520,625      $ 1.02   
  

 

 

   
Summarizes Information about our Options Outstanding

The following table summarizes information about our options outstanding at December 31, 2013:

 

     Options Outstanding      Options Exercisable  

Range of

Exercise

Prices ($)

   Number
Outstanding
     Weighted
Average
Remaining
Contractual
Life (Years)
     Weighted
Average
Exercise
Price
     Number
Exercisable
     Weighted
Average
Remaining
Contractual
Life (Years)
     Weighted
Average
Exercise
Price
 

0.00 – 0.50

     930,000         1.0       $ 0.28         930,000         1.0       $ 0.28   

0.51 – 0.75

     350,504         2.3         0.64         350,504         2.3         0.64   

0.76 – 1.00

     1,589,000         1.8         0.80         1,589,000         1.8         0.80   

1.01 – 1.50

     1,274,294         2.4         1.38         864,669         2.2         1.38   

1.51 – 2.00

     1,166,000         2.8         1.69         462,000         2.2         1.66   

2.01 – 3.00

     40,000         4.2         2.60         5,000         4.0         2.48   

3.01 – 3.98

     376,000         4.4         3.77         4,000         4.3         3.76   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     5,725,798         2.2       $ 1.22         4,205,173         1.8       $ 0.89   
Warrants Issued to Members of Board of Directors

For the year ended December 31, 2012, 650,000 warrants previously issued to members of our board of directors and 348,417 warrants issued in June 2007 as part of a common stock offering were exercised or expired as follows:

 

Type of Exercise

   Warrant Shares      Exercise Price /
Share
     Cash Received      Common Stock
Shares Issued
 

For cash

     175,000       $ 1.50       $  262,500         175,000   

Cashless net exercise

     725,000       $ 1.50       $ —           75,066   

Expired unexercised

     98,417       $ 1.50       $ —           —     
Warrant Activity is Summarized

Warrant activity is summarized as follows:

 

     Shares     Weighted Average
Exercise Price
 

Warrants outstanding, December 31, 2010

     6,326,750        0.65   

Granted

     —          —     

Exercised

     (4,170,000     0.29   

Expired

     —          —     

Cancelled

     —          —     
  

 

 

   

 

 

 

Warrants outstanding, December 31, 2011

     2,156,750        1.34   

Granted

     200,000        1.43   

Exercised

     (900,000     1.50   

Expired

     (98,417     1.50   

Cancelled

     —          —     
  

 

 

   

 

 

 

Warrants outstanding, December 31, 2012

     1,358,333      $ 1.24   

Granted

     —          0.00   

Exercised

     —          0.00   

Expired

     —          0.00   

Cancelled

     —          0.00   
  

 

 

   

 

 

 

Warrants outstanding, December 31, 2013

     1,358,333      $ 1.24   
  

 

 

   

 

 

 
Summarizes Information on Warrants Outstanding

The following table summarizes information on warrants outstanding on December 31, 2013:

 

Number
outstanding
     Exercise
price
     Issued      Expire  
  83,333       $ 0.75         02/09/2009         02/08/2014   
  625,000       $ 1.05         03/16/2009         03/15/2014   
  450,000       $ 1.50         5/3/2010         5/2/2017   
  200,000       $ 1.43         1/12/2012         1/12/2017   

 

 

    

 

 

       
  1,358,333       $ 1.24         

 

 

    

 

 

       
Warrant [Member]
 
Valuation of Option Items under Trinomial Lattice Model

On December 31, 2013 the Albitar Warrants were valued at approximately $479,000 based on a trinomial lattice model with the following terms:

 

Expected term in years

     3.7   

Risk-free interest rate (%)

     0.5

Weighted average expected volatility (%)

     52

Dividend yield (%)

     0
Chief Information Officer [Member]
 
Valuation of Option Items under Trinomial Lattice Model

The stock options were valued at $192,000 based on a trinomial lattice model with the following terms:

 

Expected term in years

     3.5   

Risk-free interest rate (%)

     0.5

Weighted average expected volatility (%)

     45

Dividend yield (%)

     0
Chief Medical Officer [Member]
 
Valuation of Option Items under Trinomial Lattice Model

At December 31, 2013 these stock options were valued at $535,000 based on a trinomial lattice model with the following terms:

 

Expected term in years

     3.3   

Risk-free interest rate (%)

     0.6

Weighted average expected volatility (%)

     53

Dividend yield (%)

     0
Chief Executive Officer [Member]
 
Valuation of Option Items under Trinomial Lattice Model

The Supplemental Options are valued at $505,000 based on a trinomial lattice model with the following terms:

 

Expected term in years

     3.8   

Risk-free interest rate (%)

     0.6

Weighted average expected volatility (%)

     52

Dividend yield (%)

     0