XML 47 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 1,154,000 $ (1,186,000)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Provision for bad debts 1,735,000 1,109,000
Amortization of intangibles 70,000  
Depreciation of property and equipment 1,605,000 963,000
Amortization of debt issue costs 19,000 21,000
Stock-based compensation - options 258,000 179,000
Stock-based compensation - warrants and restricted stock 84,000 70,000
Changes in assets and liabilities, net:    
(Increase) decrease in accounts receivable, net of write-offs (5,168,000) (3,028,000)
(Increase) decrease in inventories (324,000) (192,000)
(Increase) decrease in prepaid expenses 98,000 340,000
(Increase) decrease in other current assets 6,000 (2,000)
Increase (decrease) in accounts payable and other liabilities 479,000 672,000
NET CASH USED IN OPERATING ACTIVITIES 16,000 (1,054,000)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of intangible assets (1,013,000)  
Purchases of property and equipment (1,037,000) (125,000)
NET CASH USED IN INVESTING ACTIVITIES (2,050,000) (125,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Restricted cash 200,000  
Advances (payments) on credit facility, net 2,495,000 377,000
Repayment of capital leases (1,104,000) (753,000)
Issuance of common stock and warrants for cash , net of transaction expenses 381,000 3,090,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 1,972,000 2,714,000
NET INCREASE IN CASH AND CASH EQUIVALENTS (62,000) 1,535,000
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 2,628,000 1,097,000
CASH AND CASH EQUIVALENTS, END OF PERIOD 2,566,000 2,632,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest paid 529,000 344,000
Income taxes paid      
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Equipment leased under capital leases 2,140,000 523,000
Non-cash intangible asset purchase $ 1,945,000