XML 41 R32.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisitions - Schedule of Provisional Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
6 Months Ended
Sep. 30, 2021
Jun. 18, 2021
Apr. 07, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Business Acquisition [Line Items]            
Plus: Cash paid at closing       $ 0 $ 419,404  
Goodwill       $ 527,115   $ 527,115
Trapelo Health            
Business Acquisition [Line Items]            
Shares of common stock issued as consideration (in shares)     597,712      
Per share value of common stock issued as consideration (in dollars per share)     $ 48.81      
Fair value of common stock at Trapelo Acquisition Date     $ 29,174      
Plus: Cash paid at closing     35,591      
Purchase price     64,765      
Cash     713      
Other current assets     282      
Other long-term assets     268      
Total identifiable assets acquired     20,852      
Current liabilities     (751)      
Net identifiable assets acquired     20,101      
Goodwill     44,664      
Total purchase consideration     64,765      
Trapelo Health | Marketing Assets            
Business Acquisition [Line Items]            
Intangible assets     549      
Trapelo Health | Developed technology            
Business Acquisition [Line Items]            
Intangible assets     $ 19,040      
Inivata            
Business Acquisition [Line Items]            
Plus: Cash paid at closing   $ 398,594        
Fair value of Line of Credit   15,000        
Purchase price   413,594        
Measurement period adjustments, fair value of previously-held equity interest   1,987        
Fair value of previously-held equity interest $ 64,900 64,906        
Measurement period adjustments, fair value of Purchase Option   15,763        
Fair value of purchase option $ 74,300 74,300        
Measurement period adjustments, net assets acquired   17,750        
Total fair value of business combination   552,800        
Cash   14,068        
Measurement period adjustments, other current assets   345        
Other current assets   5,711        
Property and equipment   1,753        
Other long-term assets   6,240        
Measurement period adjustments, total identifiable assets acquired   (11,424)        
Total identifiable assets acquired   353,007        
Measurement period adjustments, current liabilities   (1,650)        
Current liabilities   (5,891)        
Measurement period adjustments, deferred income tax liabilities   3,686        
Deferred income tax liabilities   (60,994)        
Other long-term liabilities   (4,690)        
Measurement period adjustments, net identifiable assets acquired   (9,388)        
Net identifiable assets acquired   281,432        
Measurement period adjustments, goodwill   27,138        
Goodwill   271,368        
Total purchase consideration   552,800        
Inivata | Previously Reported            
Business Acquisition [Line Items]            
Plus: Cash paid at closing   398,594        
Fair value of Line of Credit   15,000        
Purchase price   413,594        
Fair value of previously-held equity interest   62,919        
Fair value of purchase option   58,537        
Total fair value of business combination   535,050        
Cash   14,068        
Other current assets   5,366        
Property and equipment   1,753        
Other long-term assets   6,240        
Total identifiable assets acquired   364,431        
Current liabilities   (4,241)        
Deferred income tax liabilities   (64,680)        
Other long-term liabilities   (4,690)        
Net identifiable assets acquired   290,820        
Goodwill   244,230        
Total purchase consideration   535,050        
Inivata | Developed technology            
Business Acquisition [Line Items]            
Measurement period adjustments, identifiable intangible assets   (11,796)        
Intangible assets   291,186        
Inivata | Developed technology | Previously Reported            
Business Acquisition [Line Items]            
Intangible assets   302,982        
Inivata | Trademarks            
Business Acquisition [Line Items]            
Measurement period adjustments, identifiable intangible assets   (226)        
Intangible assets   31,474        
Inivata | Trademarks | Previously Reported            
Business Acquisition [Line Items]            
Intangible assets   31,700        
Inivata | Trade Name            
Business Acquisition [Line Items]            
Measurement period adjustments, identifiable intangible assets   253        
Intangible assets   2,575        
Inivata | Trade Name | Previously Reported            
Business Acquisition [Line Items]            
Intangible assets   $ 2,322