XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions - Schedule of Provisional Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
Sep. 30, 2021
Jun. 18, 2021
Apr. 07, 2021
Mar. 31, 2022
Dec. 31, 2021
Business Acquisition [Line Items]          
Goodwill       $ 527,115 $ 527,115
Trapelo Health          
Business Acquisition [Line Items]          
Shares of common stock issued as consideration (in shares)     597,712    
Stock price per share on closing date (in dollars per share)     $ 48.81    
Common stock issued for consideration     $ 29,174    
Plus: Cash paid at closing     35,591    
Purchase price     64,765    
Cash     713    
Other current assets     282    
Other long-term assets     268    
Total identifiable assets acquired     20,852    
Current liabilities     (751)    
Net identifiable assets acquired     20,101    
Goodwill     44,664    
Total purchase consideration     64,765    
Inivata          
Business Acquisition [Line Items]          
Plus: Cash paid at closing   $ 398,594      
Fair value of Line of Credit   15,000      
Purchase price   413,594      
Measurement period adjustments, fair value of previously-held equity interest   1,987      
Fair value of previously-held equity interest(1) $ 64,900 64,906      
Measurement period adjustments, fair value of Purchase Option   15,763      
Fair value of Purchase Option(1) $ 74,300 74,300      
Measurement period adjustments, net assets acquired   17,750      
Total fair value of business combination   552,800      
Cash   14,068      
Measurement period adjustments, other current assets   345      
Other current assets(2)   5,711      
Property and equipment   1,753      
Other long-term assets   6,240      
Measurement period adjustments, total identifiable assets acquired   (11,424)      
Total identifiable assets acquired   353,007      
Current liabilities   (5,891)      
Measurement period adjustments, current liabilities   (1,650)      
Measurement period adjustments, deferred income tax liabilities   3,686      
Deferred income tax liabilities   (60,994)      
Other long-term liabilities   (4,690)      
Measurement period adjustments, net identifiable assets acquired   (9,388)      
Net identifiable assets acquired   281,432      
Measurement period adjustments, goodwill   27,138      
Goodwill   271,368      
Total purchase consideration   552,800      
Inivata | Previously Reported          
Business Acquisition [Line Items]          
Plus: Cash paid at closing   398,594      
Fair value of Line of Credit   15,000      
Purchase price   413,594      
Fair value of previously-held equity interest(1)   62,919      
Fair value of Purchase Option(1)   58,537      
Total fair value of business combination   535,050      
Cash   14,068      
Other current assets(2)   5,366      
Property and equipment   1,753      
Other long-term assets   6,240      
Total identifiable assets acquired   364,431      
Current liabilities   (4,241)      
Deferred income tax liabilities   (64,680)      
Other long-term liabilities   (4,690)      
Net identifiable assets acquired   290,820      
Goodwill   244,230      
Total purchase consideration   535,050      
Marketing Assets | Trapelo Health          
Business Acquisition [Line Items]          
Intangible assets     549    
Identifiable intangible assets - developed technology(1) | Trapelo Health          
Business Acquisition [Line Items]          
Intangible assets     $ 19,040    
Identifiable intangible assets - developed technology(1) | Inivata          
Business Acquisition [Line Items]          
Measurement period adjustments, identifiable intangible assets   (11,796)      
Intangible assets   291,186      
Identifiable intangible assets - developed technology(1) | Inivata | Previously Reported          
Business Acquisition [Line Items]          
Intangible assets   302,982      
Trademarks | Inivata          
Business Acquisition [Line Items]          
Measurement period adjustments, identifiable intangible assets   (226)      
Intangible assets   31,474      
Trademarks | Inivata | Previously Reported          
Business Acquisition [Line Items]          
Intangible assets   31,700      
Trade Name | Inivata          
Business Acquisition [Line Items]          
Measurement period adjustments, identifiable intangible assets   253      
Intangible assets   2,575      
Trade Name | Inivata | Previously Reported          
Business Acquisition [Line Items]          
Intangible assets   $ 2,322