XML 32 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Summary of Long Term Debt
The following table summarizes the long term debt at September 30, 2018 and December 31, 2017 (in thousands):
 
 
September 30, 2018
 
December 31, 2017
Term Loan Facility
 
$
98,061

 
$
71,250

Revolving Credit Facility
 

 
25,400

Capital leases and car loans
 
13,338

 
10,542

Total Debt
 
$
111,399

 
$
107,192

Less:  Debt issuance costs
 
(1,080
)
 
(1,768
)
Less:  Current portion of long-term debt
 
(13,892
)
 
(8,989
)
Total Long-Term Debt, net
 
$
96,427

 
$
96,435

Summary of Maturities of Long-Term Debt
Maturities of long-term debt at September 30, 2018 are summarized as follows (in thousands):
 
 
Term Loan and Revolving Credit Facility
 
Capital Lease Obligations and Car loans
 
Total Long-Term Debt
Remainder of 2018
 
$
1,313

 
$
1,922

 
$
3,235

2019
 
7,873

 
6,727

 
14,600

2020
 
7,873

 
4,241

 
12,114

2021
 
81,002

 
1,202

 
82,204

 
 
98,061

 
14,092

 
112,153

Less: Interest on capital leases
 

 
(754
)
 
(754
)
 
 
98,061

 
13,338

 
111,399

Less:  Current portion of long-term debt
 
(7,217
)
 
(6,675
)
 
(13,892
)
Less:  Debt issuance costs
 
(1,080
)
 

 
(1,080
)
Long-term debt, net
 
$
89,764

 
$
6,663

 
$
96,427