XML 31 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Summary of Long Term Debt
The following table summarizes the long term debt at March 31, 2018 and December 31, 2017 (in thousands):
 
 
March 31, 2018
 
December 31, 2017
Term Loan Facility
 
$
70,312

 
$
71,250

Revolving Credit Facility
 
20,000

 
25,400

Capital leases and car loans
 
12,504

 
10,542

Total Debt
 
$
102,816

 
$
107,192

Less:  Debt issuance costs
 
(1,772
)
 
(1,768
)
Less:  Current portion of long-term debt
 
(10,207
)
 
(8,989
)
Total Long-Term Debt, net
 
$
90,837

 
$
96,435

Summary of Maturities of Long-Term Debt
Maturities of long-term debt at March 31, 2018 are summarized as follows (in thousands):
 
 
Term Loan and Revolving Credit Facility
 
Capital Lease Obligations and Car loans
 
Total Long-Term Debt
Remainder of 2018
 
$
2,813

 
$
4,984

 
$
7,797

2019
 
5,625

 
5,206

 
10,831

2020
 
5,625

 
2,722

 
8,347

2021
 
76,250

 
300

 
76,550

 
 
90,313

 
13,212

 
103,525

Less: Interest on capital leases
 

 
(709
)
 
(709
)
 
 
90,313

 
12,503

 
102,816

Less:  Current portion of long-term debt
 
(4,219
)
 
(5,988
)
 
(10,207
)
Less:  Debt issuance costs
 
(1,772
)
 

 
(1,772
)
Long-term debt, net
 
$
84,322

 
$
6,515

 
$
90,837