XML 38 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jul. 01, 2022
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the six months ended July 1, 2022 (in thousands):

Balance at beginning of the period

$

479,500

 

Effect of foreign exchange rate changes

 

(13,089

)

Balance at end of the period

$

466,411

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of July 1, 2022 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

207,646

 

 

$

156,223

 

 

$

253,771

 

 

$

617,640

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

105,185

 

 

$

124,501

 

 

$

236,725

 

 

$

466,411

 

Goodwill by reportable segment as of December 31, 2021 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

214,564

 

 

$

160,675

 

 

$

255,490

 

 

$

630,729

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

112,103

 

 

$

128,953

 

 

$

238,444

 

 

$

479,500

 

Intangible Assets

Intangible assets as of July 1, 2022 and December 31, 2021, respectively, are summarized as follows (in thousands):

 

July 1, 2022

 

 

December 31, 2021

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

183,807

 

 

$

(125,291

)

 

$

58,516

 

 

$

189,609

 

 

$

(122,130

)

 

$

67,479

 

Customer relationships

 

221,306

 

 

 

(111,021

)

 

 

110,285

 

 

 

228,656

 

 

 

(104,386

)

 

 

124,270

 

Customer backlog

 

6,831

 

 

 

(5,693

)

 

 

1,138

 

 

 

6,862

 

 

 

(2,254

)

 

 

4,608

 

Trademarks and trade names

 

23,255

 

 

 

(12,722

)

 

 

10,533

 

 

 

23,976

 

 

 

(12,371

)

 

 

11,605

 

Amortizable intangible assets

 

435,199

 

 

 

(254,727

)

 

 

180,472

 

 

 

449,103

 

 

 

(241,141

)

 

 

207,962

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

448,226

 

 

$

(254,727

)

 

$

193,499

 

 

$

462,130

 

 

$

(241,141

)

 

$

220,989

 

 

Amortization Expense of Intangible Assets Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

July 1,

 

 

July 2,

 

 

July 1,

 

 

July 2,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Amortization expense – cost of revenue

$

3,336

 

 

$

2,982

 

 

$

6,757

 

 

$

5,959

 

Amortization expense – operating expenses

 

7,173

 

 

 

3,586

 

 

 

14,515

 

 

 

7,161

 

Total amortization expense

$

10,509

 

 

$

6,568

 

 

$

21,272

 

 

$

13,120

 

Estimated Amortization Expense

Estimated amortization expense for each of the five succeeding years and thereafter as of July 1, 2022 was as follows (in thousands):

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2022 (remainder of year)

 

$

6,599

 

 

$

11,957

 

 

$

18,556

 

2023

 

 

11,976

 

 

 

20,215

 

 

 

32,191

 

2024

 

 

9,737

 

 

 

16,961

 

 

 

26,698

 

2025

 

 

8,265

 

 

 

14,348

 

 

 

22,613

 

2026

 

 

6,916

 

 

 

12,200

 

 

 

19,116

 

Thereafter

 

 

15,023

 

 

 

46,275

 

 

 

61,298

 

Total

 

$

58,516

 

 

$

121,956

 

 

$

180,472