XML 27 R14.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangible Assets
3 Months Ended
Apr. 01, 2022
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

7. Goodwill and Intangible Assets

Goodwill

Goodwill is recorded when the consideration for a business combination exceeds the fair value of net tangible and identifiable intangible assets acquired. The Company tests its goodwill balances for impairment annually as of the beginning of the second quarter or more frequently if indicators are present or changes in circumstances suggest that an impairment may exist. The Company performed the most recent annual goodwill and indefinite-lived intangible asset impairment test as of the beginning of the second quarter of 2021 and noted no impairment.  

The following table summarizes changes in goodwill during the three months ended April 1, 2022 (in thousands):

Balance at beginning of the period

$

479,500

 

Effect of foreign exchange rate changes

 

(3,705

)

Balance at end of the period

$

475,795

 

Goodwill by reportable segment as of April 1, 2022 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

212,591

 

 

$

159,438

 

 

$

254,995

 

 

$

627,024

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

110,130

 

 

$

127,716

 

 

$

237,949

 

 

$

475,795

 

Goodwill by reportable segment as of December 31, 2021 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

214,564

 

 

$

160,675

 

 

$

255,490

 

 

$

630,729

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

112,103

 

 

$

128,953

 

 

$

238,444

 

 

$

479,500

 

Intangible Assets

Intangible assets as of April 1, 2022 and December 31, 2021, respectively, are summarized as follows (in thousands):

 

April 1, 2022

 

 

December 31, 2021

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

188,005

 

 

$

(124,548

)

 

$

63,457

 

 

$

189,609

 

 

$

(122,130

)

 

$

67,479

 

Customer relationships

 

226,555

 

 

 

(108,581

)

 

 

117,974

 

 

 

228,656

 

 

 

(104,386

)

 

 

124,270

 

Customer backlog

 

6,863

 

 

 

(4,004

)

 

 

2,859

 

 

 

6,862

 

 

 

(2,254

)

 

 

4,608

 

Trademarks and trade names

 

23,770

 

 

 

(12,632

)

 

 

11,138

 

 

 

23,976

 

 

 

(12,371

)

 

 

11,605

 

Amortizable intangible assets

 

445,193

 

 

 

(249,765

)

 

 

195,428

 

 

 

449,103

 

 

 

(241,141

)

 

 

207,962

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

458,220

 

 

$

(249,765

)

 

$

208,455

 

 

$

462,130

 

 

$

(241,141

)

 

$

220,989

 

 

All definite-lived intangible assets are amortized either on a straight-line basis or an economic benefit basis over their remaining estimated useful life. Amortization expense for patents and developed technologies is included in cost of revenue in the accompanying consolidated statements of operations. Amortization expense for customer relationships and definite-lived trademarks, trade names and other intangibles is included in operating expenses in the accompanying consolidated statements of operations. Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

April 1,

 

 

April 2,

 

 

2022

 

 

2021

 

Amortization expense – cost of revenue

$

3,423

 

 

$

2,977

 

Amortization expense – operating expenses

 

7,342

 

 

 

3,575

 

Total amortization expense

$

10,765

 

 

$

6,552

 

 

Estimated amortization expense for each of the five succeeding years and thereafter as of April 1, 2022 was as follows (in thousands):

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2022 (remainder of year)

 

$

10,202

 

 

$

19,531

 

 

$

29,733

 

2023

 

 

12,326

 

 

 

20,731

 

 

 

33,057

 

2024

 

 

10,007

 

 

 

17,400

 

 

 

27,407

 

2025

 

 

8,464

 

 

 

14,719

 

 

 

23,183

 

2026

 

 

7,063

 

 

 

12,528

 

 

 

19,591

 

Thereafter

 

 

15,395

 

 

 

47,062

 

 

 

62,457

 

Total

 

$

63,457

 

 

$

131,971

 

 

$

195,428