XML 44 R31.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill, Intangible Assets and Impairment Charges (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the year ended December 31, 2021 (in thousands):

 

December 31, 2021

 

Balance at beginning of year

$

285,980

 

Goodwill from current year acquisitions

 

202,711

 

Effect of foreign exchange rate changes

 

(9,191

)

Balance at end of year

$

479,500

 

Goodwill by Reportable Segment Goodwill by reportable segment as of December 31, 2021 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

214,564

 

 

$

160,675

 

 

$

255,490

 

 

$

630,729

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

112,103

 

 

$

128,953

 

 

$

238,444

 

 

$

479,500

 

Goodwill by reportable segment as of December 31, 2020 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

218,517

 

 

$

165,195

 

 

$

53,497

 

 

$

437,209

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

116,056

 

 

$

133,473

 

 

$

36,451

 

 

$

285,980

 

 

 

Intangible Assets

Intangible assets as of December 31, 2021 and 2020, respectively, are summarized as follows (dollar amounts in thousands):

 

December 31, 2021

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Weighted Average Remaining Life (Years)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

189,609

 

 

$

(122,130

)

 

$

67,479

 

 

 

10.7

 

Customer relationships

 

228,656

 

 

 

(104,386

)

 

 

124,270

 

 

 

15.5

 

Customer backlog

 

6,862

 

 

 

(2,254

)

 

 

4,608

 

 

 

0.7

 

Trademarks and trade names

 

23,976

 

 

 

(12,371

)

 

 

11,605

 

 

 

10.5

 

Amortizable intangible assets

 

449,103

 

 

 

(241,141

)

 

 

207,962

 

 

 

13.3

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

 

 

Total

$

462,130

 

 

$

(241,141

)

 

$

220,989

 

 

 

 

 

 

 

December 31, 2020

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Weighted Average Remaining Life (Years)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

164,430

 

 

$

(110,572

)

 

$

53,858

 

 

 

8.8

 

Customer relationships

 

167,429

 

 

 

(92,892

)

 

 

74,537

 

 

 

10.9

 

Trademarks and trade names

 

18,367

 

 

 

(11,268

)

 

 

7,099

 

 

 

7.8

 

Amortizable intangible assets

 

350,226

 

 

 

(214,732

)

 

 

135,494

 

 

 

9.9

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

 

 

Total

$

363,253

 

 

$

(214,732

)

 

$

148,521

 

 

 

 

 

Amortization Expense of Intangible Assets Amortization expense was as follows (in thousands):

 

Year Ended December 31,

 

 

2021

 

 

2020

 

 

2019

 

Amortization expense – cost of revenue

$

13,288

 

 

$

11,123

 

 

$

10,588

 

Amortization expense – operating expenses

 

16,577

 

 

 

13,970

 

 

 

15,857

 

Total amortization expense

$

29,865

 

 

$

25,093

 

 

$

26,445

 

Estimated Future Amortization Expense

Estimated future amortization expense for each of the five succeeding years and thereafter is as follows (in thousands):

Year Ending December 31,

 

Cost of

Revenue

 

 

Operating

Expenses

 

 

Total

 

2022

 

$

13,749

 

 

$

27,071

 

 

$

40,820

 

2023

 

 

12,451

 

 

 

20,935

 

 

 

33,386

 

2024

 

 

10,100

 

 

 

17,575

 

 

 

27,675

 

2025

 

 

8,529

 

 

 

14,867

 

 

 

23,396

 

2026

 

 

7,108

 

 

 

12,659

 

 

 

19,767

 

Thereafter

 

 

15,542

 

 

 

47,376

 

 

 

62,918

 

Total

 

$

67,479

 

 

$

140,483

 

 

$

207,962