XML 44 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Intangible Assets (Tables)
9 Months Ended
Oct. 01, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the nine months ended October 1, 2021 (in thousands):

Balance at beginning of the period

$

285,980

 

Goodwill acquired from acquisitions

 

213,915

 

Effect of foreign exchange rate changes

 

(6,955

)

Balance at end of the period

$

492,940

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of October 1, 2021 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

215,453

 

 

$

161,885

 

 

$

266,831

 

 

$

644,169

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

112,992

 

 

$

130,163

 

 

$

249,785

 

 

$

492,940

 

Goodwill by reportable segment as of December 31, 2020 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

218,517

 

 

$

165,195

 

 

$

53,497

 

 

$

437,209

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

116,056

 

 

$

133,473

 

 

$

36,451

 

 

$

285,980

 

Intangible Assets

Intangible assets as of October 1, 2021 and December 31, 2020, respectively, are summarized as follows (in thousands):

 

October 1, 2021

 

 

December 31, 2020

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

190,485

 

 

$

(118,535

)

 

$

71,950

 

 

$

164,430

 

 

$

(110,572

)

 

$

53,858

 

Customer relationships

 

229,369

 

 

 

(101,546

)

 

 

127,823

 

 

 

167,429

 

 

 

(92,892

)

 

 

74,537

 

Customer backlog

 

6,753

 

 

 

(563

)

 

 

6,190

 

 

 

 

 

 

 

 

 

 

Trademarks and trade names

 

24,052

 

 

 

(12,015

)

 

 

12,037

 

 

 

18,367

 

 

 

(11,268

)

 

 

7,099

 

Amortizable intangible assets

 

450,659

 

 

 

(232,659

)

 

 

218,000

 

 

 

350,226

 

 

 

(214,732

)

 

 

135,494

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

463,686

 

 

$

(232,659

)

 

$

231,027

 

 

$

363,253

 

 

$

(214,732

)

 

$

148,521

 

 

Amortization Expense of Intangible Assets Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

October 1,

 

 

October 2,

 

 

October 1,

 

 

October 2,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Amortization expense – cost of revenue

$

3,316

 

 

$

2,820

 

 

$

9,275

 

 

$

8,270

 

Amortization expense – operating expenses

 

4,139

 

 

 

3,533

 

 

 

11,300

 

 

 

10,388

 

Total amortization expense

$

7,455

 

 

$

6,353

 

 

$

20,575

 

 

$

18,658

 

Estimated Amortization Expense

Estimated amortization expense for each of the five succeeding years and thereafter as of October 1, 2021 was as follows (in thousands):

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2021 (remainder of year)

 

$

4,029

 

 

$

5,294

 

 

$

9,323

 

2022

 

 

13,854

 

 

 

27,032

 

 

 

40,886

 

2023

 

 

12,544

 

 

 

20,998

 

 

 

33,542

 

2024

 

 

10,170

 

 

 

17,631

 

 

 

27,801

 

2025

 

 

8,579

 

 

 

14,917

 

 

 

23,496

 

Thereafter

 

 

22,774

 

 

 

60,178

 

 

 

82,952

 

Total

 

$

71,950

 

 

$

146,050

 

 

$

218,000