XML 29 R15.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Intangible Assets
9 Months Ended
Oct. 01, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

8. Goodwill and Intangible Assets

Goodwill

Goodwill is recorded when the consideration for a business combination exceeds the fair value of net tangible and identifiable intangible assets acquired. The Company tests its goodwill balances for impairment annually as of the beginning of the second quarter or more frequently if indicators are present or changes in circumstances suggest that an impairment may exist. The Company performed the most recent annual goodwill and indefinite-lived intangible asset impairment test as of the beginning of the second quarter of 2021 and noted no impairment.  

The following table summarizes changes in goodwill during the nine months ended October 1, 2021 (in thousands):

Balance at beginning of the period

$

285,980

 

Goodwill acquired from acquisitions

 

213,915

 

Effect of foreign exchange rate changes

 

(6,955

)

Balance at end of the period

$

492,940

 

Goodwill by reportable segment as of October 1, 2021 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

215,453

 

 

$

161,885

 

 

$

266,831

 

 

$

644,169

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

112,992

 

 

$

130,163

 

 

$

249,785

 

 

$

492,940

 

Goodwill by reportable segment as of December 31, 2020 was as follows (in thousands):

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

218,517

 

 

$

165,195

 

 

$

53,497

 

 

$

437,209

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

116,056

 

 

$

133,473

 

 

$

36,451

 

 

$

285,980

 

Intangible Assets

Intangible assets as of October 1, 2021 and December 31, 2020, respectively, are summarized as follows (in thousands):

 

October 1, 2021

 

 

December 31, 2020

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

190,485

 

 

$

(118,535

)

 

$

71,950

 

 

$

164,430

 

 

$

(110,572

)

 

$

53,858

 

Customer relationships

 

229,369

 

 

 

(101,546

)

 

 

127,823

 

 

 

167,429

 

 

 

(92,892

)

 

 

74,537

 

Customer backlog

 

6,753

 

 

 

(563

)

 

 

6,190

 

 

 

 

 

 

 

 

 

 

Trademarks and trade names

 

24,052

 

 

 

(12,015

)

 

 

12,037

 

 

 

18,367

 

 

 

(11,268

)

 

 

7,099

 

Amortizable intangible assets

 

450,659

 

 

 

(232,659

)

 

 

218,000

 

 

 

350,226

 

 

 

(214,732

)

 

 

135,494

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

463,686

 

 

$

(232,659

)

 

$

231,027

 

 

$

363,253

 

 

$

(214,732

)

 

$

148,521

 

 

All definite-lived intangible assets are amortized either on a straight-line basis or an economic benefit basis over their remaining estimated useful life. Amortization expense for patents and developed technologies is included in cost of revenue in the accompanying consolidated statements of operations. Amortization expense for customer relationships and definite-lived trademarks,

trade names and other intangibles is included in operating expenses in the accompanying consolidated statements of operations. Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

October 1,

 

 

October 2,

 

 

October 1,

 

 

October 2,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Amortization expense – cost of revenue

$

3,316

 

 

$

2,820

 

 

$

9,275

 

 

$

8,270

 

Amortization expense – operating expenses

 

4,139

 

 

 

3,533

 

 

 

11,300

 

 

 

10,388

 

Total amortization expense

$

7,455

 

 

$

6,353

 

 

$

20,575

 

 

$

18,658

 

Estimated amortization expense for each of the five succeeding years and thereafter as of October 1, 2021 was as follows (in thousands):

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2021 (remainder of year)

 

$

4,029

 

 

$

5,294

 

 

$

9,323

 

2022

 

 

13,854

 

 

 

27,032

 

 

 

40,886

 

2023

 

 

12,544

 

 

 

20,998

 

 

 

33,542

 

2024

 

 

10,170

 

 

 

17,631

 

 

 

27,801

 

2025

 

 

8,579

 

 

 

14,917

 

 

 

23,496

 

Thereafter

 

 

22,774

 

 

 

60,178

 

 

 

82,952

 

Total

 

$

71,950

 

 

$

146,050

 

 

$

218,000