XML 40 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Apr. 02, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Changes in Goodwill

The following table summarizes changes in goodwill during the three months ended April 2, 2021 (in thousands):

 

Balance at beginning of the period

$

285,980

 

Effect of foreign exchange rate changes

 

(4,366

)

Balance at end of the period

$

281,614

 

Goodwill by Reportable Segment

Goodwill by reportable segment as of April 2, 2021 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

216,908

 

 

$

162,634

 

 

$

53,301

 

 

$

432,843

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

114,447

 

 

$

130,912

 

 

$

36,255

 

 

$

281,614

 

Goodwill by reportable segment as of December 31, 2020 was as follows (in thousands):

 

 

Reportable Segment

 

 

 

 

 

 

Photonics

 

 

Vision

 

 

Precision

Motion

 

 

Total

 

Goodwill

$

218,517

 

 

$

165,195

 

 

$

53,497

 

 

$

437,209

 

Accumulated impairment of goodwill

 

(102,461

)

 

 

(31,722

)

 

 

(17,046

)

 

 

(151,229

)

Total

$

116,056

 

 

$

133,473

 

 

$

36,451

 

 

$

285,980

 

Intangible Assets

Intangible assets as of April 2, 2021 and December 31, 2020, respectively, are summarized as follows (in thousands):

 

 

April 2, 2021

 

 

December 31, 2020

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

 

Gross Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net Carrying

Amount

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents and developed technologies

$

162,773

 

 

$

(112,979

)

 

$

49,794

 

 

$

164,430

 

 

$

(110,572

)

 

$

53,858

 

Customer relationships

 

165,528

 

 

 

(95,722

)

 

 

69,806

 

 

 

167,429

 

 

 

(92,892

)

 

 

74,537

 

Trademarks and trade names

 

18,239

 

 

 

(11,512

)

 

 

6,727

 

 

 

18,367

 

 

 

(11,268

)

 

 

7,099

 

Amortizable intangible assets

 

346,540

 

 

 

(220,213

)

 

 

126,327

 

 

 

350,226

 

 

 

(214,732

)

 

 

135,494

 

Non-amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

13,027

 

 

 

 

 

 

13,027

 

 

 

13,027

 

 

 

 

 

 

13,027

 

Totals

$

359,567

 

 

$

(220,213

)

 

$

139,354

 

 

$

363,253

 

 

$

(214,732

)

 

$

148,521

 

 

Amortization Expense of Intangible Assets Amortization expense was as follows (in thousands):

 

 

Three Months Ended

 

 

April 2,

 

 

April 3,

 

 

2021

 

 

2020

 

Amortization expense – cost of revenue

$

2,977

 

 

$

2,734

 

Amortization expense – operating expenses

 

3,575

 

 

 

3,445

 

Total amortization expense

$

6,552

 

 

$

6,179

 

Estimated Amortization Expense

Estimated amortization expense for each of the five succeeding years and thereafter as of April 2, 2021 was as follows (in thousands):

Year Ending December 31,

 

Cost of Revenue

 

 

Operating

Expenses

 

 

Total

 

2021 (remainder of year)

 

$

8,809

 

 

$

10,602

 

 

$

19,411

 

2022

 

 

10,065

 

 

 

13,282

 

 

 

23,347

 

2023

 

 

8,848

 

 

 

11,547

 

 

 

20,395

 

2024

 

 

6,613

 

 

 

9,540

 

 

 

16,153

 

2025

 

 

5,175

 

 

 

7,934

 

 

 

13,109

 

Thereafter

 

 

10,284

 

 

 

23,628

 

 

 

33,912

 

Total

 

$

49,794

 

 

$

76,533

 

 

$

126,327